XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases  
Schedule of Operating Leases Right of Use Asset

 

         
   As of December 31, 
   2023   2022 
Operating Leases          
Vehicles  $155,253   $ 
Total right-of-use asset  $155,253   $ 
           
Vehicles  $135,706   $ 
Total lease liability  $135,706   $ 
Schedule of Components of Lease Costs

 

         
   Year Ended
December 31, 2023
   June 7, 2022
(date of inception)
through
December 31, 2022
 
Operating lease cost  $3,484   $ 
Short-term lease cost   59,865     
Total lease cost  $63,349   $ 

 

The Company recognizes operating lease cost on a straight-line basis. Short-term lease costs are recognized as incurred and represent payments for office leases with a lease term of one year or less.

 

The Company’s weighted-average remaining lease terms and discount rates as of December 31, 2023 are as follows:

 

   Operating Leases 
Weighted-average lease term (years)   3.0 
Weighted-average discount rate   10.2%
Schedule of Future Commitments of Operating Lease Liabilities

 

   Operating Leases 
2024  $53,798 
2025   53,798 
2026   49,951 
Total lease payments   157,547 
Less: imputed interest   (21,841
Total lease liability  $135,706 
Schedule of Supplemental Cash Flow Related to Leases

Supplemental cash flow disclosures related to leases are presented below:

 

         
   Year Ended
December 31, 2023
   June 7, 2022
(date of inception)
through
December 31, 2022
 
Cash paid for amounts included in the measurement of lease liabilities - operating cash flows from operating leases  $1,924   $ 
Right-of-use assets obtained in exchange for operating liabilities  $158,531   $