Common Stock Options (Tables) - Creek Road Miners Inc [Member]

12 Months Ended

Dec. 31, 2022

Schedule of Stock Option Activity

The following table summarizes stock option activity during the years ended December 31, 2022 and 2021:

				Weighted
				Average
				Exercise
	Options			Price
Outstanding at December 31, 2020		789,250		$	0.32
Granted		7,300,000			2.55
Exercised		(317,500	)		0.29
Forfeited/Cancelled		(120,000	)		0.30
Outstanding at December 31, 2021		7,651,750		$	2.45
Granted		—			—
Exercised		(217,500	)		0.42
Forfeited/Cancelled		(7,175,000	)		2.59
Outstanding at December 31, 2022		259,250		$	0.25
Exercisable at December 31, 2020		451,448		$	0.32
Exercisable at December 31, 2021		4,151,750		$	2.28
Exercisable at December 31, 2022		259,250		$	0.25

Schedule of Assumptions Used to Estimate Fair Value of Options

The following table presents the assumptions used to estimate the fair values based upon a Black-Scholes option pricing model of the stock options granted during the years ended December 31, 2022 and 2021:

	Assumptions
Expected dividend yield		0	%
Risk-free interest rate		0.12 - 0.82	%
Expected life (in years)		2.5 – 3.0
Expected volatility		297 - 545	%

Schedule of Stock Option Outstanding and Exercisable

Additional information regarding stock options outstanding and exercisable as of December 31, 2022 is as follows:

Option				Remaining
Exercise		Options		Contractual		Options
	Price		Outstanding		Life (in years)		Exercisable
$	0.25		259,250		2.1		259,250