XML 8 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Current Assets      
Cash $ 8,551,483 $ 79,845  
Accounts receivable, (no allowance for doubtful accounts) 94,649  
Prepaid expenses 381,263  
Total Current Assets 9,027,395 79,845  
Property and equipment:      
Oil and natural gas properties, successful efforts method of accounting ($3,189,031 excluded from amortization at June 30, 2023) 3,189,031  
Cryptocurrency mining equipment 4,293,422  
Less: Accumulated depreciation, depletion and amortization (132,851)  
Property and equipment, net of accumulated depreciation of $747,216 and $89,136, respectively 7,349,602    
Deposits on mining equipment 150,000  
Deferred transaction costs 1,760,665  
Total Assets 16,526,997 1,840,510  
Current Liabilities      
Accounts payable and accrued expenses 4,407,449 2,219,946  
Accrued interest and expenses – related parties 19,333 2,084  
Secured convertible debenture (related party) 1,361,000  
Secured convertible debenture(s) – related party(ies) 1,361,000  
Total Current Liabilities 7,148,782 2,222,030  
Non-current liabilities:      
SBA/PPP loans payable 150,000  
Other long-term liabilities – share issuance obligation 1,235,823  
Total Long-Term Liabilities 1,385,823  
Total Liabilities 8,534,605 2,222,030  
Commitments and contingencies (Note 4)  
Members’ deficit (381,520)  
Stockholders’ equity (deficit):      
Preferred stock value 218  
Common stock; $0.0001 par value; 100,000,000 shares authorized; 12,246,036 and 8,191,382 shares issued and outstanding, respectively 1,759,617  
Additional paid-in capital 27,218,567    
Members’ Deficit (20,986,010)  
Total Members’ Deficit 7,992,392  
Total Liabilities and Members’ Deficit $ 16,526,997 1,840,510  
Creek Road Miners Inc [Member]      
Current Assets      
Cash   246,358 $ 2,785,188
Accounts receivable, (no allowance for doubtful accounts)   427
Receivable from sale of investment   90,000
Prepaid expenses   40,702 107,749
Total Current Assets   5,050,740 10,827,973
Other Assets      
Right of use asset, net of accumulated amortization of $426,918 and $299,583 respectively   127,335
Deposits and other assets   110,350 18,201
Property and equipment:      
Less: Accumulated depreciation, depletion and amortization   (747,216) (89,136)
Property and equipment, net of accumulated depreciation of $747,216 and $89,136, respectively   1,632,007 2,226,360
Deposits on mining equipment   4,673,680 7,613,230
Inventory   18,725
Cryptocurrency   302,654
Total Assets   6,793,097 13,199,869
Current Liabilities      
Accounts payable and accrued expenses   3,232,855 801,747
Accrued interest and expenses – related parties   3,055,989 2,231,558
Convertible notes payable   1,400,000
Lease liability, current portion   33,977
Secured convertible debenture(s) – related party(ies)   4,993,700 2,500,000
Current liabilities associated with discontinued operations   485,712 472,029
Total Current Liabilities   13,168,256 6,039,311
Non-current liabilities:      
Lease liability, long term portion   101,116
Secured convertible debenture – related party, net of unamortized debt discount of $0   2,500,000
SBA/PPP loans payable   149,900 361,595
Total Long-Term Liabilities   149,900 2,962,711
Total Liabilities   13,318,156 9,002,022
Commitments and contingencies (Note 4)  
Stockholders’ equity (deficit):      
Common stock; $0.0001 par value; 100,000,000 shares authorized; 12,246,036 and 8,191,382 shares issued and outstanding, respectively   1,224 819
Additional paid-in capital   54,202,355 51,506,854
Members’ Deficit   (60,728,664) (47,309,849)
Total Members’ Deficit   (6,525,059) 4,197,847
Total Liabilities and Members’ Deficit   6,793,097 13,199,869
Creek Road Miners Inc [Member] | Series A Preferred Stock [Member]      
Stockholders’ equity (deficit):      
Preferred stock value   25 22
Creek Road Miners Inc [Member] | Series B Preferred Stock [Member]      
Stockholders’ equity (deficit):      
Preferred stock value  
Creek Road Miners Inc [Member] | Series C Preferred Stock [Member]      
Stockholders’ equity (deficit):      
Preferred stock value   1 $ 1
Prairie Operating Co LLC [Member]      
Current Assets      
Cash   79,845  
Accounts receivable, (no allowance for doubtful accounts)   0  
Total Current Assets   79,845  
Property and equipment:      
Deferred transaction costs   1,760,665  
Total Assets   1,840,510  
Current Liabilities      
Total Current Liabilities   2,222,030  
Non-current liabilities:      
Total Long-Term Liabilities    
Total Liabilities   2,222,030  
Commitments and contingencies (Note 4)    
Stockholders’ equity (deficit):      
Members’ Deficit   (381,520)  
Total Members’ Deficit   (381,520)  
Total Liabilities and Members’ Deficit   1,840,510  
Prairie Operating Co LLC [Member] | Nonrelated Party [Member]      
Current Liabilities      
Accrued expenses – related party   2,219,946  
Prairie Operating Co LLC [Member] | Related Party [Member]      
Current Liabilities      
Accrued expenses – related party   $ 2,084