XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Current Assets      
Cash $ 27,020 $ 246,358 $ 2,785,188
Accounts receivable, (no allowance for doubtful accounts) 427
Receivable from sale of investment 90,000
Prepaid expenses 26,799 40,702 107,749
Inventory 18,725
Cryptocurrency 302,654
Deposits on mining equipment 4,673,680 7,613,230
Total Current Assets 53,819 5,050,740 10,827,973
Other Assets      
Property and equipment, net of accumulated depreciation of $747,216 and $89,136, respectively 1,567,431 1,632,007 2,226,360
Right of use asset, net of accumulated amortization of $426,918 and $299,583 respectively 127,335
Deposits on mining equipment 4,721,280  
Deposits and other assets 110,350 110,350 18,201
Total Assets 6,452,880 6,793,097 13,199,869
Current Liabilities      
Accounts payable and accrued expenses 3,565,924 3,232,855 801,747
Accrued interest and expenses – related parties 3,259,997 3,055,989 2,231,558
Convertible notes payable 1,400,000 1,400,000
Lease liability, current portion 33,977
Accrued expenses – related party  
Secured convertible debenture(s) – related party(ies) 4,993,700 4,993,700 2,500,000
Current liabilities associated with discontinued operations 485,712 485,712 472,029
Total Current Liabilities 13,705,333 13,168,256 6,039,311
Non-current liabilities:      
Lease liability, long term portion 101,116
Secured convertible debenture – related party, net of unamortized debt discount of $0 2,500,000
SBA/PPP loans payable 149,900 149,900 361,595
Total Long-Term Liabilities 149,900 149,900 2,962,711
Total Liabilities 13,855,233 13,318,156 9,002,022
Commitments and contingencies (Note 4)  
Stockholders’ equity (deficit):      
Common stock; $0.0001 par value; 100,000,000 shares authorized; 12,246,036 and 8,191,382 shares issued and outstanding, respectively 1,224 1,224 819
Additional paid-in capital 54,296,425 54,202,355 51,506,854
Members’ Deficit (61,700,030) (60,728,664) (47,309,849)
Total Members’ Deficit (7,402,353) (6,525,059) 4,197,847
Total Liabilities and Members’ Deficit 6,452,880 6,793,097 13,199,869
Prairie Operating Co LLC [Member]      
Current Assets      
Cash 79,762 79,845  
Accounts receivable, (no allowance for doubtful accounts)   0  
Total Current Assets 79,762 79,845  
Other Assets      
Deferred transaction costs 1,973,058 1,760,665  
Total Assets 2,052,820 1,840,510  
Current Liabilities      
Total Current Liabilities 2,498,732 2,222,030  
Non-current liabilities:      
Total Long-Term Liabilities  
Total Liabilities 2,498,732 2,222,030  
Commitments and contingencies (Note 4)  
Stockholders’ equity (deficit):      
Members’ Deficit (445,912) (381,520)  
Total Members’ Deficit (445,912) (381,520)  
Total Liabilities and Members’ Deficit 2,052,820 1,840,510  
Prairie Operating Co LLC [Member] | Nonrelated Party [Member]      
Current Liabilities      
Accrued expenses – related party 2,496,648 2,219,946  
Prairie Operating Co LLC [Member] | Related Party [Member]      
Current Liabilities      
Accrued expenses – related party 2,084 2,084  
Series A Preferred Stock [Member]      
Stockholders’ equity (deficit):      
Preferred stock value 27 25 22
Series B Preferred Stock [Member]      
Stockholders’ equity (deficit):      
Preferred stock value
Series C Preferred Stock [Member]      
Stockholders’ equity (deficit):      
Preferred stock value $ 1 $ 1 $ 1