XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 22 $ 1 $ 819 $ 51,506,854 $ (47,309,849) $ 4,197,847
Beginning balance, shares at Dec. 31, 2021 223,964 3,720 7,880 8,191,382      
Warrants issued for services 109,383 109,383
Exercise of warrants $ 60 899,940 900,000
Exercise of warrants, shares       600,000      
Replacement warrants issued 1,608,000 1,608,000
Exercise of stock options $ 19 (19)
Exercise of stock options, shares       185,216      
Issuance of common stock for services $ 3 44,997 45,000
Issuance of common stock for services, shares       30,000      
Issuance of series A preferred stock to settle compensation $ 2 160,718 160,720
Issuance of series A preferred stock to settle compensation, shares 16,072            
Issuance of series B preferred stock to settle liabilities 111,459 111,459
Issuance of series B preferred stock to settle liabilities, shares   112          
Conversion of series A preferred stock to common $ (2) $ 119 (117)
Conversion of series A preferred stock to common, shares (20,798)     1,188,456      
Conversion of series B preferred stock to common $ 120 (120)
Conversion of series B preferred stock to common, shares   (1,532)   1,208,751      
Conversion of secured convertible debenture to Common stock $ 4 6,296 6,300
Conversion of secured convertible debenture to Common stock, shares       36,000      
Dividend on Series A preferred stock (66,763) (66,763)
Dividend on Series B preferred stock (32,837) (32,837)
Net loss   (3,089,095) (3,089,095)
Ending balance, value at Mar. 31, 2022 $ 22 $ 1 $ 1,144 54,347,791 (50,398,944) 3,950,014
Ending balance, shares at Mar. 31, 2022 219,238 2,300 7,880 11,439,805      
Beginning balance, value at Dec. 31, 2022 $ 25 $ 1 $ 1,224 54,202,355 (60,728,664) $ (6,525,059)
Beginning balance, shares at Dec. 31, 2022 256,117 1,439 7,630 12,246,036      
Exercise of stock options, shares            
Issuance of series A preferred stock to settle compensation $ 2 170,118 $ 170,120
Issuance of series A preferred stock to settle compensation, shares 17,012            
Issuance of series B preferred stock to settle liabilities 19,424 19,424
Issuance of series B preferred stock to settle liabilities, shares   19          
Dividend on Series A preferred stock (75,784) (75,784)
Dividend on Series B preferred stock (19,688) (19,688)
Net loss (971,366) (971,366)
Ending balance, value at Mar. 31, 2023 $ 27 $ 1 $ 1,224 $ 54,296,425 $ (61,700,030) $ (7,402,353)
Ending balance, shares at Mar. 31, 2023 273,129 1,458 7,630 12,246,036