XML 21 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock Par Value $0.0001 [Member]
Series B Preferred Stock Par Value $0.0001 [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 29 $ 351 $ 21,854,134 $ (28,098,745) $ (12,498) $ (6,256,729)
Balance, shares at Dec. 31, 2019 288,448 3,506,752        
Share-based compensation 40,597 40,597
Share-based compensation, shares            
Net loss (574,057) (574,057)
Ending balance, value at Jun. 30, 2020 $ 29 $ 351 21,894,731 (28,672,802) (12,498) (6,790,189)
Balance, shares at Jun. 30, 2020 288,448 3,506,752        
Beginning balance, value at Mar. 31, 2020 $ 29 $ 351 21,875,305 (28,672,802) (12,498) (6,790,189)
Balance, shares at Mar. 31, 2020 288,448 3,506,752        
Share-based compensation 19,426 19,426
Share-based compensation, shares            
Net loss (390,443) (390,443)
Ending balance, value at Jun. 30, 2020 $ 29 $ 351 21,894,731 (28,672,802) (12,498) (6,790,189)
Balance, shares at Jun. 30, 2020 288,448 3,506,752        
Beginning balance, value at Dec. 31, 2020 $ 17 $ 351 23,206,367 (30,039,146) (12,498) (6,844,909)
Balance, shares at Dec. 31, 2020 173,974 3,506,752        
Share-based compensation $ 5 721,174 721,179
Share-based compensation, shares 52,549            
Warrants issued for services 1,562,881 1,562,881
Issuance of common stock – net of offering costs 12 43,163 43,175
Issuance of Series B preferred shares and warrants – net of offering costs $ 1 2,185,000 2,185,000
Issuance of Series B preferred shares and warrants - net of offering costs, shares   2,500          
Series A Preferred declared dividends (69,852) (69,852)
Net loss (4,322,080) (4,322,080)
Ending balance, value at Jun. 30, 2021 $ 22 $ 363 27,648,733 (34,361,226) (12,498) (6,724,606)
Balance, shares at Jun. 30, 2021 226,523 2,500 3,629,452        
Beginning balance, value at Mar. 31, 2021 $ 21 $ 351 26,968,655 (32,508,021) (12,498) (5,551,492)
Balance, shares at Mar. 31, 2021 217,274 2,000 3,506,752        
Share-based compensation $ 1 189,869 189,870
Share-based compensation, shares 9,249            
Issuance of common stock – net of offering costs $ 12 43,163 43,175
Issuance of common stock - net of offering costs, shares     122,700        
Issuance of Series B preferred shares and warrants – net of offering costs 460,000 460,000
Issuance of Series B preferred shares and warrants - net of offering costs, shares   500          
Series A Preferred declared dividends (12,954) (12,954)
Net loss (1,853,205) (1,853,205)
Ending balance, value at Jun. 30, 2021 $ 22 $ 363 $ 27,648,733 $ (34,361,226) $ (12,498) $ (6,724,606)
Balance, shares at Jun. 30, 2021 226,523 2,500 3,629,452