XML 20 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Income Statement [Abstract]        
Revenues $ 226,726 $ 816,416 $ 605,900 $ 3,418,835
Cost of revenues 165,731 481,038 463,277 2,505,320
Gross margin 60,995 335,378 142,623 913,515
Operating expenses        
Share-based compensation 287,348 19,426 384,777 40,597
Salaries and benefits 393,142 230,786 847,146 466,336
Consulting fees 774,318 108,353 2,514,326 226,160
General and administrative 220,597 221,057 1,084,083 451,939
Total operating expenses 1,675,405 579,622 4,830,332 1,185,032
Loss from operations (1,614,410) (244,244) (4,687,709) (271,517)
Other income (expenses)        
Interest expense (245,419) (156,199) (469,511) (312,540)
Other income 6,624 10,000 835,140 10,000
Total other income (expenses) (238,795) (146,199) 365,629 (302,540)
Loss before income tax provision (1,853,205) (390,443) (4,322,080) (574,057)
Income tax provision
Net loss (1,853,205) (390,443) (4,322,080) (574,057)
Series A Preferred dividends 12,954 69,852
Net loss attributable to common stockholders $ (1,840,251) $ (390,443) $ (4,252,228) $ (574,057)
Loss per share - basic $ (0.51) $ (0.11) $ (1.20) $ (0.16)
Loss per share - diluted $ (0.51) $ (0.11) $ (1.20) $ (0.16)
Weighted average common shares outstanding - basic 3,618,420 3,506,752 3,534,546 3,506,752
Weighted average common shares outstanding - diluted 3,618,420 3,506,752 3,534,546 3,506,752