XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statement of Stockholders' Deficit (Unaudited) - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid In Capital [Member]
Accumulated Deficit [Member]
Non-controlling Interest [Member]
Total
Balance at Dec. 31, 2019 $ 29 $ 351 $ 21,854,134 $ (28,098,745) $ (12,498) $ (6,256,729)
Balance, shares at Dec. 31, 2019 288,448 3,506,752        
Share-based compensation 21,171 21,171
Net loss (183,614) (183,614)
Balance at Mar. 31, 2020 $ 29 $ 351 21,875,305 (28,282,359) (12,498) (6,419,172)
Balance, shares at Mar. 31, 2020 288,448 3,506,752        
Balance at Dec. 31, 2020 $ 17 $ 351 21,854,134 (28,098,745) (12,498) (6,844,909)
Balance, shares at Dec. 31, 2020 173,974 3,506,752        
Share-based compensation $ 4 531,305 531,305
Share-based compensation, shares 43,300        
Warrants issued for services 1,562,881 1,562,881
Issuance of Series B preferred shares and warrants - net of offering costs $ 1 1,724,999 1,725,000
Issuance of Series B preferred shares and warrants - net of offering costs, shares 5,000        
Series A Preferred declared dividends (56,898) (56,898)
Net loss (2,468,875) (2,468,875)
Balance at Mar. 31, 2021 $ 21 $ 1 $ 351 $ 26,968,654 $ (32,508,021) $ (12,498) $ (5,551,492)
Balance, shares at Mar. 31, 2021 217,274 5,000 3,506,752