XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Operating Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of Lease Expenses

The components of lease expense were as follows:

 

    For the Three
Months Ended
    For the Three
Months Ended
 
    March 31, 2021     March 31, 2020  
Operating lease   $ 16,594     $ 26,812  
Sublease income     -       (9,000 )
Total net lease cost   $ 16,594     $ 17,812  
Schedule of Supplemental Cash Flow and Other Information Related Leases

Supplemental cash flow and other information related to leases was as follows:

 

    For the Three
Months Ended
    For the Three
Months Ended
 
    March 31, 2021     March 31, 2020  
Cash paid for amounts included in the measurement of lease liabilities:                
Operating cash flows from operating leases   $ -     $ -  
                 
ROU assets obtained in exchange for lease liabilities:                
Operating leases   $ -     $ -  
                 
Weighted average remaining lease term (in years):                
Operating leases     3.15       1.42  
                 
Weighted average discount rate:                
Operating leases     12 %     12 %
Schedule of Maturities of Operating Lease Liabilities

The following table presents the maturity of the Company’s lease liabilities as of March 31, 2021:

 

For the twelve months ending March 31:      
2022   $ 103,224  
2023     48,532  
2024     49,502  
2025     50,492  
2026     8,444  
      260,194  
Less: Imputed interest     (46,101 )
Present value   $ 214,093