XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]    
Revenues $ 4,518,163 $ 10,578,316
Cost of revenues 3,006,575 9,673,685
Gross margin 1,511,588 904,631
Operating expenses    
Share-based compensation 407,951 274,587
Salaries and benefits 817,113 1,127,038
Consulting fees 530,149 470,063
General and administrative 1,073,393 890,349
Total operating expenses 2,828,606 2,762,037
Loss from operations (1,317,018) (1,857,406)
Other income (expenses)    
Interest expense (633,383) (304,449)
Other income 10,000
Total other expenses (623,383) (304,449)
Loss before income tax provision (1,940,401) (2,161,855)
Income tax provision
Net loss (1,940,571) (2,161,855)
Series A Preferred dividends 85,792
Net loss attributable to common stockholders $ (1,854,609) $ (2,161,855)
Loss per share - basic $ (0.53) $ (0.62)
Loss per share - diluted $ (0.53) $ (0.62)
Weighted average common shares outstanding – basic 3,506,752 3,506,752
Weighted average common shares outstanding – diluted 3,506,752 3,506,752