XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Stockholders' Deficit (Unaudited) - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Non-controlling Interest [Member]
Total
Balance at Dec. 31, 2018 $ 29 $ 351 $ 21,034,211 $ (25,936,890) $ (12,498) $ (4,914,797)
Balance, shares at Dec. 31, 2018 288,448 3,506,752        
Share-based compensation 243,100 243,100
Net income (loss) (1,248,762) (1,248,762)
Balance at Sep. 30, 2019 $ 29 $ 351 21,277,311 (27,185,652) (12,498) (5,920,459)
Balance, shares at Sep. 30, 2019 288,448 3,506,752        
Balance at Jun. 30, 2019 $ 29 $ 351 21,214,692 (26,159,987) (12,498) (5,309,493)
Balance, shares at Jun. 30, 2019 288,448 3,506,752        
Share-based compensation 55,407 55,407
Net income (loss) (666,373) (666,373)
Balance at Sep. 30, 2019 $ 29 $ 351 21,277,311 (27,185,652) (12,498) (5,920,459)
Balance, shares at Sep. 30, 2019 288,448 3,506,752        
Balance at Dec. 31, 2019 $ 29 $ 351 21,854,134 (28,098,745) (12,498) (6,256,729)
Balance, shares at Dec. 31, 2019 288,448 3,506,752        
Share-based compensation 310,423 310,423
Cancellation of Preferred shares (29) (709,553) (709,582)
Cancellation of Preferred shares, shares (288,448)        
Issuance of preferred stock for settlement of accrued liabilities $ 17 1,739,726 1,739,743
Issuance of preferred stock for settlement of accrued liabilities, shares 173,974        
Deemed dividend (33,174) (33,174)
Net income (loss) (1,317,883) (1,317,883)
Balance at Sep. 30, 2020 $ 17 $ 351 23,161,556 (29,416,628) (12,498) (6,267,202)
Balance, shares at Sep. 30, 2020 173,974 3,506,752        
Balance at Jun. 30, 2020 $ 29 $ 351 21,894,731 (28,672,802) (12,498) (6,790,189)
Balance, shares at Jun. 30, 2020 288,448 3,506,752        
Share-based compensation 269,826 269,826
Cancellation of Preferred shares (29) (709,553) (709,582)
Cancellation of Preferred shares, shares (288,448)        
Issuance of preferred stock for settlement of accrued liabilities $ 17 1,739,726 1,739,743
Issuance of preferred stock for settlement of accrued liabilities, shares 173,974        
Deemed dividend (33,174) (33,174)
Net income (loss) (743,826) (743,826)
Balance at Sep. 30, 2020 $ 17 $ 351 $ 23,161,556 $ (29,416,628) $ (12,498) $ (6,267,202)
Balance, shares at Sep. 30, 2020 173,974 3,506,752