XML 63 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows From Operating Activities:    
Net loss $ (2,161,855) $ (2,615,419)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 47,698 80,036
Gain on disposal of equipment (3,000)
Accretion of debt discount 4,999 1,378,022
Right-of-use asset amortization 2,444
Share-based compensation 274,587 357,261
Changes in operating assets and liabilities:    
Accounts receivable 124,282 211,635
Inventory 1,204
Prepaid convention expenses 419,827 (300,124)
Prepaid expenses 117,912 60,191
Accounts payable and accrued expenses 606,983 540,986
Unearned revenue (142,480) (454,250)
Net Cash Used In Operating Activities (705,603) (743,458)
Cash Flows from Investing Activities:    
Purchase of property and equipment (6,014) (11,421)
Net Cash Used In Investing Activities (6,014) (11,421)
Cash Flows from Financing Activities:    
Proceeds from issuance of convertible debentures and warrants 2,500,000
Payment of debt issuance costs (25,400)
Net Cash Used In Financing Activities 2,474,600
Net change in cash and cash equivalents 1,762,983 (754,879)
Cash and cash equivalents at beginning of reporting period 1,014,671 1,769,550
Cash and cash equivalents at end of reporting period 2,777,654 1,014,671
Supplemental disclosures of cash flow information:    
Interest paid
Income tax paid
Supplemental disclosure of noncash investing and financing activities:    
Right-of-use assets obtained in exchange for lease obligations 252,980
Warrants issued for debt discount recorded on convertible debt 545,336
Deferred offering costs in accounts payable 79,467
Issuance of preferred stock for settlement of accrued liabilities $ 709,582