XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows From Operating Activities:    
Net loss $ (838,396) $ (4,744,384)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 63,578 119,511
Loss on disposal of equipment 785
Accretion of debt discount 648,723 59,766
Share-based compensation 49,386 274,499
Changes in operating assets and liabilities:    
Accounts receivable 135,939 (286,367)
Inventory 1,204 (12,368)
Prepaid convention expenses (168,379) 390,732
Prepaid rent - related party 76,006 80,705
Prepaid insurance (45,267) (5,490)
Prepaid taxes 414 (621)
Other prepaid expenses (31,377) (7,042)
Security deposits 10,504
Accounts payable and accrued expenses 1,297,014 1,827,916
Unearned revenue (1,701,678) (836,149)
Net Cash Used In Operating Activities (512,833) (3,128,003)
Cash Flows from Investing Activities:    
Purchase of property and equipment (11,421) (97,180)
Net Cash Used In Investing Activities (11,421) (97,180)
Net change in cash and cash equivalents (524,254) (3,225,183)
Cash and cash equivalents at beginning of reporting period 1,769,550 4,401,217
Cash and cash equivalents at end of reporting period 1,245,296 1,176,034
Supplemental disclosures of cash flow information:    
Interest paid
Income tax paid
Supplemental disclosure of non-cash financing activities:    
Deferred offering costs included in accounts payable $ 73,174