XML 18 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities:        
Net loss $ (390,889) $ (3,355,415) $ (5,733,495) $ (1,508,103)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation 48,274 85,538 147,832 159,101
Write-off of obsolete inventory 164,903
Loss on disposal of equipment 785 785 36,876
Accretion of debt discount 280,242 24,022 89,803 1,260
Loss on CONtv joint venture 262,500
Share-based compensation 38,280 276,106 296,274 777,536
Changes in operating assets and liabilities:        
Accounts receivable 63,339 (12,776) (148,211) 219,323
Inventory 1,204 (20,789) (1,204) (125,351)
Prepaid convention expenses 187,983 (41,298) 242,725 285,689
Prepaid rent - related party 50,169 55,620 105,790 (181,796)
Prepaid insurance 19,952 40,159 8,089 (58,422)
Prepaid taxes 414 (828) (414) 280,000
Other prepaid expenses (18,903) (9,060) (4,451) (6,455)
Security deposits 10,504 10,504 1,154
Accounts payable and accrued expenses (156,525) 1,598,412 1,862,344 (639,665)
Unearned revenue (427,427) (40,434) 590,034 (2,156,559)
Net Cash Used In Operating Activities (303,887) (1,389,454) (2,533,595) (2,488,009)
Cash Flows from Investing Activities:        
Purchase of property and equipment (7,928) (92,985) (98,072) (169,802)
Proceeds received on disposal of equipment 8,662
Investment in CONtv joint venture - net (150,000)
Net Cash Used In Investing Activities (7,928) (92,985) (98,072) (311,140)
Cash Flows from Financing Activities:        
Proceeds from issuance of convertible promissory note and warrants 2,500,000
Payment of debt issuance costs (25,000)
Proceeds from the exercise of warrants 1,667
Net Cash Provided By Financing Activities 2,476,667
Net change in cash and cash equivalents (311,815) (1,482,439) (2,631,667) (322,482)
Cash and cash equivalents at beginning of reporting period 1,769,550 4,401,217 4,401,217 4,723,699
Cash and cash equivalents at end of reporting period 1,457,735 2,918,778 1,769,550 4,401,217
Supplemental disclosures of cash flow information:        
Interest paid 200
Income tax paid
Supplemental disclosure of non-cash investing and financing activities:        
Acquisition of controlling interest of ConBox 96,781
Warrants issued for debt discount recorded on convertible debt 1,448,293
Common stock issued for debt discount recorded on convertible note $ 791