XML 35 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Segment Reporting [Abstract]    
Schedule of Revenue from Segment Information

Segment information for the three and six months ended June 30, 2018 and 2017 and as of June 30, 2018 and December 31, 2017, are as follows:

 

    Conventions     ConBox     Total  
Three Months ended June 30, 2018                        
Revenue   $ 5,111,867     $ -     $ 5,111,867  
Cost of revenue     (4,489,502 )     -       (4,489,502 )
Gross margin     622,365       -       622,365 )
Operating expenses     (866,636 )     -       (866,636 )
Operating loss     (244,271 )     -       (244,271 )
                         
Three Months ended June 30, 2017                        
Revenue   $ 4,936,084     $ 10,461     $ 4,946,545  
Cost of revenue     (5,267,353 )     (24,333 )     (5,291,686 )
Gross margin     (331,269 )     (13,872 )     (345,141 )
Operating expenses     (1,550,096 )     (641 )     (1,550,737 )
Operating loss     (1,881,365 )     (14,513 )     (1,895,878 )
                         
Six Months Ended June 30, 2018                        
Revenue   $ 9,103,033     $ -     $ 9,103,033  
Cost of revenue     (7,375,836 )     -       (7,375,836 )
Gross margin     1,727,197       -       1,727,197 )
Operating expenses     (1,688,192 )     -       (1,688,192 )
Operating income     39,005       -       39,005  
                         
Six Months Ended June 30, 2017                        
Revenue   $ 8,384,041     $ 84,580     $ 8,468,621  
Cost of revenue     (8,351,855 )     (80,161 )     (8,432,016 )
Gross margin     32,186       4,419       36,605  
Operating expenses     (3,185,706 )     (28,855 )     (3,214,561 )
Operating loss     (3,153,520 )     (24,436 )     (3,177,956 )

 

June 30, 2018                  
Accounts receivable, net   $ 272,691     $ -     $ 272,691  
Total assets     2,283,770       -       2,283,770  
Unearned revenue     1,737,545       -       1,737,545  
                         
December 31, 2017                        
Accounts receivable, net   $ 336,030     $ -     $ 336,030  
Total assets     2,940,089       -       2,940,089  
Unearned revenue     2,164,972       -       2,164,972  

Segment information for the years ended December 31, 2017 and 2016 and as of December 31, 2017 and 2016, are as follows:

 

    Conventions     ConBox     Total  
Year ended December 31, 2017                        
Revenue   $ 14,983,033     $ 84,580     $ 15,067,613  
Cost of revenue     (14,978,136 )     (80,161 )     (15,058,297 )
Gross margin     4,897       4,419       10,371,076  
Operating expenses     (5,314,391 )     (32,533 )     (5,346,924 )
Operating loss     (5,309,494 )     (28,114 )     (5,337,608 )
                         
Year ended December 31, 2016                        
Revenue   $ 21,994,433     $ 707,101     $ 22,701,534  
Cost of revenue     (14,972,190 )     (1,029,898 )     (16,002,088 )
Gross margin     (164,903       -       (164,903  
Operating expenses     (6,857,340 )     (322,797 )     6,534,543 )
Operating profit (loss)     (7,627,847 )     (88,942       (7,716,789 )
                         
December 31, 2017                        
Accounts receivable, net   $ 336,030     $ -     $ 336,030  
Total assets     2,940,089       -       2,940,089  
Unearned revenue     2,164,972       -       2,164,972  
                         
December 31, 2016                        
Accounts receivable, net   $ 128,561     $ 59,258     $ 187,819  
Total assets     5,775,871       59,258       5,835,129  
Unearned revenue     1,479,392       95,546       1,574,938