XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows From Operating Activities:    
Net (loss) income $ (1,709,400) $ 453,622
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:    
Depreciation 85,538 77,064
Loss on disposal of equipment 785
Change in fair value of derivative liabilities (1,645,372)
Accretion of debt discount 24,022
Loss on CONtv joint venture 150,000
Share-based compensation 276,106 459,269
Changes in operating assets and liabilities:    
Accounts receivable (12,776) 316,663
Inventory (20,789) (133,789)
Prepaid convention expenses (41,298) 247,761
Prepaid rent - related party 55,620 (199,238)
Prepaid insurance 40,159
Prepaid taxes (828)
Other prepaid expenses (9,060)
Security deposits 10,504 (9,137)
Accounts payable and accrued expenses 1,598,412 538,069
Unearned revenue (40,434) (1,640,154)
Net Cash (Used In) Provided by Operating Activities (1,389,454) 260,130
Cash Flows from Investing Activities:    
Purchase of property and equipment (92,985) (103,003)
Investment in CONtv joint venture - net (12,500)
Net Cash Used In Investing Activities (92,985) (115,503)
Net change in cash and cash equivalents (1,482,439) 144,627
Cash and cash equivalents at beginning of reporting period 4,401,217 4,723,699
Cash and cash equivalents at end of reporting period 2,918,778 4,868,326
Supplemental disclosures of cash flow information:    
Interest paid 936
Income tax paid
Supplemental disclosure of non-cash investing and financing activities:    
Acquisition of controlling interest of ConBox $ 96,781