XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 3,522,657 $ 4,401,217
Accounts receivable, net 164,326 187,819
Inventory 27,212
Prepaid convention expenses 882,148 704,711
Prepaid insurance 109,004 96,076
Prepaid rent - related party 150,530 181,796
Prepaid taxes 13,984 13,984
Other prepaid expenses 29,776 13,666
Total Current Assets 4,899,637 5,599,269
Property and equipment, net 251,317 215,948
Security deposits 22,912 19,912
Total Assets 5,173,866 5,835,129
Current Liabilities    
Accounts payable and accrued expenses 1,682,947 937,773
Unearned revenue 1,389,716 1,574,938
Derivative liabilities - related party 4,615,296 6,498,737
Due to CONtv joint venture 224,241 224,241
Total Current Liabilities 7,912,200 9,235,689
Non-current Liabilities:    
Convertible promissory note - related party, net 9,027 1,456
Total Non-current Liabilities 9,027 1,456
Total Liabilities 7,921,227 9,237,145
Commitments and contingencies
Stockholders' Deficit    
Preferred stock value
Common stock par value $0.0001: 80,000,000 shares authorized; 68,535,036 and 68,535,036 shares issued and outstanding, respectively 6,855 6,855
Additional paid-in capital 21,270,361 21,132,386
Accumulated deficit (24,012,267) (24,529,440)
Non-controlling interest (12,310) (11,817)
Total Stockholders' Deficit (2,747,361) (3,402,016)
Total Liabilities and Stockholders' Deficit 5,173,866 5,835,129
Series A Convertible Preferred Stock [Member]    
Stockholders' Deficit    
Preferred stock value