XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Preferred Stock Par Value $0.0001 [Member]
Common Stock Par Value $0.0001 [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Non-controlling Interest [Member]
Total
Balance at Dec. 31, 2014   $ 5,137 $ 16,021,400 $ (11,761,129) $ 4,265,408
Balance, shares at Dec. 31, 2014   51,358,386        
Share-based compensation 1,315,869 1,315,869
Share-based compensation, shares        
Shares issued upon exercise of options   $ 1 3,999     $ 4,000
Shares issued upon exercise of options, shares   10,000       10,000
Shares issued as debt discount          
Net (loss) income       (4,252,167) 17,706 (4,234,461)
Balance at Dec. 31, 2015 $ 5,138 17,341,268 (16,013,296) 17,706 1,350,816
Balance, shares at Dec. 31, 2015 51,368,386        
Share-based compensation 777,536 $ 777,536
Share-based compensation, shares        
Shares issued upon exercise of options, shares          
Shares issued as debt discount   $ 50 84,950 $ 85,000
Shares issued as debt discount, shares   500,000        
Exercise of warrants   $ 1,667 1,667
Exercise of warrants, shares   16,666,650        
Extinguishment of derivative liability from exercise of warrants 2,831,851 2,831,851
Acquisition of controlling interest of ConBox 96,781 (96,781)
Net (loss) income (8,516,144) 67,258 (8,448,886)
Balance at Dec. 31, 2016 $ 6,855 $ 21,132,386 $ (24,529,440) $ (11,817) $ (3,402,016)
Balance, shares at Dec. 31, 2016 68,535,036