XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 4,401,217 $ 4,723,699
Accounts receivable, net 187,819 407,142
Inventory 39,552
Prepaid convention expenses 704,711 990,401
Prepaid insurance 96,076 37,654
Prepaid rent - related party 181,796
Prepaid taxes 13,984 293,984
Other prepaid expenses 13,666 7,210
Total Current Assets 5,599,279 6,499,642
Property and equipment, net 215,948 250,786
Security deposit 19,912 21,066
Total Assets 5,835,129 6,771,494
Current Liabilities    
Accounts payable and accrued expenses 937,773 1,577,439
Unearned revenue 1,574,938 3,731,498
Due to CONtv joint venture 224,241 111,741
Total Current Liabilities 2,736,952 5,420,678
Non-current Liabilities:    
Convertible promissory note – related party, net 1,456
Derivative liabilities – related party 6,498,737
Total Non-current Liabilities 6,500,193
Total Liabilities 9,237,145 5,420,678
Commitments and contingencies
Stockholders' Equity (Deficit)    
Preferred stock par value $0.0001: 20,000,000 shares authorized; 50,000 shares designated Series A convertible preferred stock par value $0.0001: 50,000 shares designated; 39,101 shares issued and converted
Common stock par value $0.0001: 80,000,000 shares authorized; 68,535,036 and 51,368,386 shares issued and outstanding, respectively 6,855 5,138
Additional paid-in capital 21,132,386 17,341,268
Accumulated deficit (24,529,440) (16,013,296)
Non-controlling interest (11,817) 17,706
Total Stockholders' Equity (Deficit) (3,402,016) 1,350,816
Total Liabilities and Stockholders' Equity (Deficit) 5,835,129 6,771,494
Series A Convertible Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Preferred stock par value $0.0001: 20,000,000 shares authorized; 50,000 shares designated Series A convertible preferred stock par value $0.0001: 50,000 shares designated; 39,101 shares issued and converted