XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows From Operating Activities:    
Net income (loss) $ 53,282 $ (981,941)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation 37,052 25,881
Loss on CONtv joint venture 75,000 431,476
Share-based compensation 316,722 370,553
Changes in operating assets and liabilities:    
Accounts receivable 95,865 $ (5,791)
Inventory (15,374)
Prepaid expenses $ (993,019) $ (478,012)
Security deposit (1,000)
Accounts payable and accrued liabilities $ (416,649) 965,116
Unearned revenue 2,259,826 (430,283)
Net Cash Provided by (Used in) Operating Activities 1,412,705 (104,001)
Cash Flows from Investing Activities:    
Purchase of property and equipment (30,578) (31,068)
Investment in CONtv joint venture - net (12,500) (364,731)
Net Cash Used In Investing Activities (43,078) (395,799)
Net change in cash and cash equivalents 1,369,627 (499,800)
Cash and cash equivalents at beginning of reporting period 4,723,699 5,790,724
Cash and cash equivalents at end of reporting period 6,093,326 $ 5,290,924
Supplemental disclosures of cash flow information:    
Interest paid $ 857
Income tax paid
Supplemental disclosure of non-cash investing and financing activities:    
Acquisition of controlling interest of ConBox $ 96,781