XML 18 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash Flows From Operating Activities:    
Net (loss) income $ (4,234,461) $ 995,617
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation 119,213 $ 45,493
Loss on CONtv joint venture 1,324,727
Loss on investment 24,997
Share-based compensation 1,315,869 $ 873,914
Changes in operating assets and liabilities:    
Accounts receivable (407,142) 17,757
Inventory (39,552) 27,002
Prepaid expenses 648,111 (1,357,173)
Security deposit (1,000) 14,734
Accounts payable and accrued liabilities (16,902) 467,293
Unearned revenue 1,709,263 1,160,608
Net Cash Provided by Operating Activities 443,123 2,245,245
Cash Flows from Investing Activities:    
Purchase of property and equipment $ (105,257) (259,275)
Investment (24,997)
Investment in CONtv joint venture - net $ (1,408,891) 195,905
Net Cash Used In Investing Activities (1,514,148) $ (88,367)
Cash Flows from Financing Activities:    
Proceeds from the exercise of options 4,000
Net Cash Provided By Financing Activities 4,000
Net change in cash and cash equivalents (1,067,025) $ 2,156,878
Cash and cash equivalents at beginning of reporting period 5,790,724 3,633,846
Cash and cash equivalents at end of reporting period 4,723,699 $ 5,790,724
Supplemental disclosures of cash flow information:    
Interest paid $ 2,909
Income tax paid $ 575,000
Supplemental disclosure of non-cash investing and financing activities:    
Issuance of common stock for settlement of accrued liabilities $ 103,750