XML 35 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Stock Option Activity

The following is a summary of the Company’s option activity:

 

    Options     Weighted
Average
Exercise Price
 
             
Outstanding – January 1, 2014     4,462,500     $ 0.40  
Exercisable – January 1, 2014     812,500     $ 0.40  
Granted     5,262,500     $ 0.97  
Exercised     -     $ -  
Forfeited/Cancelled     -     $ -  
Outstanding – December 31, 2014     9,725,000     $ 0.71  
Exercisable – December 31, 2014     1,592,500     $ 0.44  
Granted     218,500     $ 0.41  
Exercised     (10,000 )   $ -  
Forfeited/Cancelled     -     $ -  
Outstanding – December 31, 2015     9,933,500     $ 0.70  
Exercisable – December 31, 2015     4,332,500     $ 0.41  

Schedule of Information Regarding Stock Options Outstanding

       Options Outstanding         Options Exercisable      

Exercise

Price

   

Number

Outstanding

 

Weighted

Average

Remaining

Contractual

Life

(in years)

 

Weighted

Average

Exercise Price

   

Number

Exercisable

 

Weighted

Average

Exercise Price

 
                                 
$ 0.40 - 1.50     9,933,500    2.68 years   $ 0.70     4,332,500   $ 0.41  

Schedule of Weighted Average Assumptions

The following table summarizes the range of assumptions the Company utilized to estimate the fair value of the options issued during the year ended December 31, 2015 and 2014:

 

Assumptions   December 31, 2015     December 31, 2014  
Expected term (years)     5.00       5.00  
Expected volatility     122 %     136%-176 %
Risk-free interest rate     1.71 %     1.63%-1.80 %
Dividend yield     0.00 %     0.00 %