XML 42 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows From Operating Activities:    
Net (loss) income $ (2,035,793) $ 1,989,548
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation 85,448 $ 27,508
Loss on CONtv joint venture 1,046,525
Share-based compensation 999,278 $ 442,842
Changes in operating assets and liabilities:    
Accounts receivable (221,652) $ 11,819
Inventory (34,747)
Prepaid expenses (173,951) $ (920,415)
Security deposit (1,000) (66)
Accounts payable and accrued liabilities 505,614 $ 761,789
Unearned ConBox revenue 330,978
Unearned convention revenue (983,224) $ 374,804
Net Cash (Used in) Provided by Operating Activities (482,524) 2,687,829
Cash Flows from Investing Activities:    
Purchase of property and equipment (77,487) (280,270)
Investment (3,319) $ (24,997)
Investment in CONtv joint venture - net (953,872)
Net Cash Used In Investing Activities (1,034,678) $ (305,267)
Cash Flows from Financing Activities:    
Proceeds from the exercise of options 4,000
Net Cash Provided By Financing Activities 4,000
Net change in cash (1,513,202) $ 2,382,562
Cash at beginning of reporting period 5,790,724 3,633,846
Cash at end of reporting period 4,277,522 $ 6,016,408
Supplemental disclosures of cash flow information:    
Interest paid $ 1,461
Income tax paid $ 495,000
Supplemental disclosure of non-cash investing and financing activities:    
Issuance of common stock for settlement of accrued liabilites $ 103,750