0001493152-15-005583.txt : 20151116 0001493152-15-005583.hdr.sgml : 20151116 20151116171225 ACCESSION NUMBER: 0001493152-15-005583 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20150930 FILED AS OF DATE: 20151116 DATE AS OF CHANGE: 20151116 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Wizard World, Inc. CENTRAL INDEX KEY: 0001162896 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-AMUSEMENT & RECREATION SERVICES [7900] IRS NUMBER: 980357690 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-33383 FILM NUMBER: 151236169 BUSINESS ADDRESS: STREET 1: 3960 HOWARD HUGHES PARKWAY STREET 2: SUITE 500 CITY: LAS VEGAS STATE: NV ZIP: 89169 BUSINESS PHONE: 6049618878 MAIL ADDRESS: STREET 1: 3960 HOWARD HUGHES PARKWAY STREET 2: SUITE 500 CITY: LAS VEGAS STATE: NV ZIP: 89169 FORMER COMPANY: FORMER CONFORMED NAME: GOENERGY INC DATE OF NAME CHANGE: 20011129 10-Q 1 form10-q.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: September 30, 2015

 

OR

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File No. 000-33383

 

WIZARD WORLD, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   98-0357690

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

 

2201 Park Place, Suite 101

El Segundo, CA 90245

(Address of principal executive offices)

 

(310) 648-8410

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files. Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer [  ] Accelerated filer [  ]
Non-accelerated filer [  ] Smaller reporting company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

As of November 16, 2015, there were 51,368,386 shares outstanding of the registrant’s common stock.

 

 

 

 
 

 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION
       
Item 1. Financial Statements.   F-1
       
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.   3
       
Item 3. Quantitative and Qualitative Disclosures About Market Risk.   13
       
Item 4. Controls and Procedures.   13
       
PART II – OTHER INFORMATION
       
Item 1. Legal Proceedings.   14
       
Item 1A. Risk Factors.   14
       
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.   14
       
Item 3. Defaults Upon Senior Securities.   14
       
Item 4. Mine Safety Disclosures.   14
       
Item 5. Other Information.   14
       
Item 6. Exhibits.   14
       
Signatures   15

 

2
 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

Wizard World, Inc.

Consolidated Balance Sheets

 

   September 30, 2015   December 31, 2014 
   (Unaudited)     
         
Assets          
           
Current Assets           
Cash  $4,277,522   $5,790,724 
Accounts receivable, net   221,652    - 
Inventory   34,747    - 
Prepaid expenses   2,151,311    1,977,360 
Total Current Assets    6,685,232    7,768,084 
           
Property and equipment, net    256,781    264,742 
           
Investment    28,316    24,997 
           
Investment in CONtv joint venture    53,203    117,507 
           
Security deposit    21,066    20,066 
           
Total Assets   $7,044,598   $8,195,396 
           
Liabilities and Stockholders’ Equity           
           
Current Liabilities           
Accounts payable and accrued liabilites  $2,099,955   $1,594,341 
Unearned convention revenue   1,039,011    2,022,235 
Unearned ConBox revenue   330,978    - 
Due to CONtv joint venture   341,761    313,412 
           
Total Current Liabilities    3,811,705    3,929,988 
          
Total Liabilities    3,811,705    3,929,988 
           
Commitments and contingencies           
           
Stockholders’ Equity           
Preferred stock par value $0.0001: 20,000,000 shares authorized; 50,000 shares designated          
Series A convertible preferred stock par value $0.0001: 50,000 shares designated; 39,101 shares issued and converted   -    - 
Common stock par value $0.0001: 80,000,000 shares authorized; 51,368,386 and 51,358,386 shares issued and outstanding, respectively   5,138    5,137 
Additional paid-in capital   17,024,677    16,021,400 
Accumulated deficit   (13,820,335)   (11,761,129)
Total Stockholders’ Equity    3,209,480    4,265,408 
           
Non-controlling interest   23,413    - 
           
Total Liabilities and Stockholders’ Equity   $7,044,598   $8,195,396 

 

See accompanying notes to the consolidated financial statements

 

F-1
 

 

Wizard World, Inc.

Consolidated Statements of Operations

 

   For the Three Months Ended   For the Nine Months Ended 
   September 30, 2015   September 30, 2014   September 30, 2015   September 30, 2014 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
                 
Convention revenue   $6,805,316   $6,863,125   $20,350,830   $19,147,263 
                     
ConBox revenue    496,694    -    629,003    - 
                     
Cost of revenue    4,431,199    4,482,017    15,852,075    12,090,211 
                     
Gross margin    2,870,811    2,381,108    5,127,758    7,057,052 
                     
Operating expenses                     
Compensation   1,344,616    1,063,191    4,120,281    3,116,218 
Consulting fees   168,546    127,504    450,102    308,253 
General and administrative   453,939    522,239    1,545,182    1,512,363 
                     
Total operating expenses    1,967,101    1,712,934    6,115,565    4,936,834 
                     
Income (loss) from operations    903,710    668,174    (987,807)   2,120,219 
                     
Other expenses                     
Interest expense   (804)   (466)   (1,461)   (766)
Loss on CONtv joint venture   (148,089)   -    (1,046,525)   - 
                     
Other expenses, net    (148,893)   (466)   (1,047,986)   (766)
                     
Income (loss) before income tax provision    754,817    667,708    (2,035,793)   2,119,452 
                     
Income tax provision    -    129,904    -    129,904 
                     
Net income (loss)    754,817    537,804    (2,035,793)   1,989,548 
                     
Net income attributable to non-controlling interest    29,199    -    23,413    - 
                     
Net income (loss) attributable to common stockholders   $725,618   $537,804   $(2,059,206)  $1,989,548 
                     
Earnings per share                     
Basic   $0.01   $0.01   $(0.04)  $0.04 
Diluted   $0.01   $0.01   $(0.04)  $0.03 
                     
Weighted average common shares outstanding - basic    51,368,386    51,341,524    51,362,415    51,276,551 
Weighted average common shares outstanding - diluted    53,505,019    57,364,024    51,362,415    57,299,051 

 

See accompanying notes to the consolidated financial statements

 

F-2
 

 

Wizard World, Inc.

Consolidated Statements of Cash Flows

 

   For the Nine Months Ended 
   September 30, 2015   September 30, 2014 
   (Unaudited)   (Unaudited) 
         
Cash Flows From Operating Activities:           
Net (loss) income  $(2,035,793)  $1,989,548 
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:          
Depreciation   85,448    27,508 
Loss on CONtv joint venture   

1,046,525

    - 
Share-based compensation   999,278    442,842 
Changes in operating assets and liabilities:          
Accounts receivable   (221,652)   11,819 
Inventory   (34,747)   - 
Prepaid expenses   (173,951)   (920,415)
Security deposit   (1,000)   (66)
Accounts payable and accrued liabilities   

505,614

    761,789 
Unearned ConBox revenue   330,978    - 
Unearned convention revenue   (983,224)   374,804 
           
Net Cash (Used in) Provided by Operating Activities    (482,524)   2,687,829 
           
Cash Flows from Investing Activities:           
Purchase of property and equipment   (77,487)   (280,270)
Investment   (3,319)   (24,997)
Investment in CONtv joint venture - net   (953,872)   - 
           
Net Cash Used In Investing Activities    (1,034,678)   (305,267)
           
Cash Flows from Financing Activities:           
Proceeds from the exercise of options   4,000    - 
           
Net Cash Provided By Financing Activities    4,000    - 
           
Net change in cash    (1,513,202)   2,382,562 
           
Cash at beginning of reporting period    5,790,724    3,633,846 
           
Cash at end of reporting period   $4,277,522   $6,016,408 
           
Supplemental disclosures of cash flow information:           
Interest paid  $1,461   $- 
Income tax paid  $-   $495,000 
           
Supplemental disclosure of non-cash investing and financing activities:           
Issuance of common stock for settlement of accrued liabilites  $-   $103,750 

 

See accompanying notes to the consolidated financial statements

 

F-3
 

 

Wizard World, Inc.

September 30, 2015 and 2014

Notes to the Consolidated Financial Statements

(Unaudited)

 

Note 1 – Organization and Operations

 

Wizard World, Inc.

 

Wizard World, Inc., formerly GoEnergy, Inc. (“Wizard World” or the “Company”) was incorporated on May 2, 2001, under the laws of the State of Delaware.

 

Kick the Can Corp.

 

Kick The Can Corp. was incorporated on September 20, 2010, under the laws of the State of Nevada.

 

Kicking the Can, L.L.C.

 

Kicking The Can, L.L.C. was formed on April 17, 2009, under the laws of the State of Delaware.

 

Wizard Conventions, Inc.

 

Wizard Conventions, Inc. was incorporated on February 28, 1997, under the laws of the State of New York. The company is a producer of pop culture and live multimedia conventions across North America that provides a social networking and entertainment venue for popular fiction enthusiasts of movies, TV shows, video games, technology, toys, social networking/gaming platforms, comic books and graphic novels.

 

Acquisition of Kick the Can Corp. / Wizard Conventions, Inc. Recognized as a Reverse Acquisition

 

On December 7, 2010, the Company entered into and consummated a share exchange agreement (“Share Exchange Agreement”) with successor, Kick the Can Corp. (“KTC Corp.”) and its predecessors Wizard Conventions, Inc. and Kicking The Can, L.L.C. (collectively, “Conventions”). Pursuant to the Exchange Agreement, the Company issued 32,927,596 shares of its common stock to the KTC Corp. shareholders in exchange for 100% of the issued and outstanding shares of KTC Corp. The shares issued represented approximately 94.9% of the issued and outstanding common stock immediately after the consummation of the Share Exchange Agreement.

 

As a result of the controlling financial interest of the former stockholder of Conventions, for financial statement reporting purposes, the merger between the Company and Conventions has been treated as a reverse acquisition with KTC Corp. deemed the accounting acquirer and the Company deemed the accounting acquiree under the acquisition method of accounting in accordance with section 805-10-55 of the FASB Accounting Standards Codification. The reverse merger is deemed a capital transaction and the net assets of KTC Corp. (the accounting acquirer) are carried forward to the Company (the legal acquirer and the reporting entity) at their carrying value before the combination. The acquisition process utilizes the capital structure of the Company and the assets and liabilities of KTC Corp. which are recorded at historical cost. The equity of the Company is the historical equity of KTC Corp. retroactively restated to reflect the number of shares issued by the Company in the transaction. Because of the predecessor/successor relationship between the Company and KTC Corp., Conventions ultimately became the accounting acquirer.

 

Wizard World Digital, Inc.

 

On March 18, 2011, the Company formed a wholly owned subsidiary called Wizard World Digital, Inc., a Nevada corporation (“Digital”). Digital never commenced operations or has employees, and Digital is currently dormant, pending execution of a digital strategy.

 

F-4
 

 

Wiz Wizard, LLC

 

On December 29, 2014, the Company and a member of the Board of Directors (the “Board”) of the Company formed Wiz Wizard, LLC (“Wiz Wizard”) under the law of the State of Delaware. The Company and the member of the Board each own 50% of the membership interest and shall allocate the profits and losses accordingly upon repayment of the initial capital contributions on a pro rata basis. The Company consolidates its 50% equity interest and reports the remaining 50% equity interest owned by a member of the Board as the non-controlling interest in Wiz Wizard as the management of the Company believes that the Company has the control of Wiz Wizard. In addition, the Company and Wiz Wizard, launched ComicConBox (“ConBox”) in April 2015. ConBox is a subscription-based premium monthly box service featuring collectibles, exclusives, toys, tech and gaming, licensed artwork, superior comics and apparel, Comic Con tickets, special VIP discounts and more, which will be shipped on or around the end of every month. The Company plans to continue to partner with major Comic Con related brands and celebrities to deliver a high quality and variation of products directly to the front doors of its subscribers.

 

Note 2 – Significant and Critical Accounting Policies and Practices

 

The management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices are disclosed below as required by generally accepted accounting principles.

 

Basis of Presentation - Unaudited Interim Financial Information

 

The accompanying unaudited interim consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and in accordance with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) with respect to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim consolidated financial statements furnished reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2014 and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC on March 17, 2015.

 

Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date(s) of the financial statements and the reported amounts of revenues and expenses during the reporting period(s).

 

Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition or operating performance is material. The Company’s critical accounting estimates and assumptions affecting the financial statements were:

 

  (i) Allowance for doubtful accounts: Management’s estimate of the allowance for doubtful accounts is based on historical sales, historical loss levels, and an analysis of the collectability of individual accounts; and general economic conditions that may affect a client’s ability to pay. The Company evaluated the key factors and assumptions used to develop the allowance in determining that it is reasonable in relation to the financial statements taken as a whole.
     
  (ii) Inventory Obsolescence and Markdowns: The Company’s estimate of potentially excess and slow-moving inventories is based on evaluation of inventory levels and aging, review of inventory turns and historical sales experiences. The Company’s estimate of reserve for inventory shrinkage is based on the historical results of physical inventory cycle counts.

 

F-5
 

 

  (iii) Fair value of long-lived assets: Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives. The Company considers the following to be some examples of important indicators that may trigger an impairment review: (i) significant under-performance or losses of assets relative to expected historical or projected future operating results; (ii) significant changes in the manner or use of assets or in the Company’s overall strategy with respect to the manner or use of the acquired assets or changes in the Company’s overall business strategy; (iii) significant negative industry or economic trends; (iv) increased competitive pressures; (v) a significant decline in the Company’s stock price for a sustained period of time; and (vi) regulatory changes. The Company evaluates acquired assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.
     
  (iv) Valuation allowance for deferred tax assets: Management assumes that the realization of the Company’s net deferred tax assets resulting from its net operating loss (“NOL”) carry–forwards for Federal income tax purposes that may be offset against future taxable income was not considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards are offset by a full valuation allowance. Management made this assumption based on (a) the Company has incurred recurring losses, (b) general economic conditions, and (c) its ability to raise additional funds to support its daily operations by way of a public or private offering, among other factors.
     
  (v) Estimates and assumptions used in valuation of equity instruments: Management estimates expected term of share options and similar instruments, expected volatility of the Company’s common shares and the method used to estimate it, expected annual rate of quarterly dividends, and risk free rate(s) to value share options and similar instruments.

 

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.

 

Actual results could differ from those estimates.

 

Principles of Consolidation

 

The Company applies the guidance of Topic 810 “Consolidation” of the FASB Accounting Standards Codification to determine whether and how to consolidate another entity. Pursuant to ASC Paragraph 810-10-15-10, all majority-owned subsidiaries—all entities in which a parent has a controlling financial interest—shall be consolidated except (1) when control does not rest with the parent, the majority owner; (2) if the parent is a broker-dealer within the scope of Topic 940 and control is likely to be temporary; (3) consolidation by an investment company within the scope of Topic 946 of a non-investment-company investee. Pursuant to ASC Paragraph 810-10-15-8, the usual condition for a controlling financial interest is ownership of a majority voting interest, and, therefore, as a general rule ownership by one reporting entity, directly or indirectly, of more than 50 percent of the outstanding voting shares of another entity is a condition pointing toward consolidation. The power to control may also exist with a lesser percentage of ownership, for example, by contract, lease, agreement with other stockholders, or by court decree. The Company consolidates all less-than-majority-owned subsidiaries, if any, in which the parent’s power to control exists.

 

F-6
 

 

The consolidated financial statements include all accounts of the entities as of the reporting period ending date(s) and for the reporting period(s) as follows:

 

Name of consolidated
subsidiary or entity
  State or other jurisdiction of
incorporation or organization
  Date of incorporation
or formation (date of
acquisition, if applicable)
  Attributable interest  
           
KTC Corp.  The State of Nevada, U.S.A.  September 20, 2010   100%
            
Kicking the Can L.L.C.  The State of Delaware, U.S.A.  April 17, 2009   100%
            
Wizard Conventions, Inc.  The State of New York, U.S.A.  February 28, 1997   100%
            
Wizard World Digital, Inc.  The State of Nevada, U.S.A.  March 18, 2011   100%
            
Wiz Wizard, LLC  The State of Delaware, U.S.A.  December 29, 2014   50%

 

All inter-company balances and transactions have been eliminated. Non–controlling interest represents the minority equity investment in the Company’s subsidiaries, plus the minority investors’ share of the net operating results and other components of equity relating to the non–controlling interest.

 

As of September 30, 2015, the non-controlling interest in ConBox was $23,413 and is separately disclosed on the Consolidated Balance Sheet.

 

Fair Value of Financial Instruments

 

The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and Paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in US GAAP, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:

 

Level 1 Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
   
Level 2 Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
   
Level 3 Pricing inputs that are generally unobservable and not corroborated by market data.

 

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.

 

F-7
 

 

The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

The carrying amount of the Company’s financial assets and liabilities, such as cash, accounts receivable, inventory, prepaid expenses, accounts payable and accrued liabilities, and unearned convention and ConBox revenue approximate their fair value because of the short maturity of those instruments.

 

Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated.

 

Fair Value of Non-Financial Assets or Liabilities Measured on a Recurring Basis

 

The Company’s non-financial assets include inventory. The Company identifies potentially excess and slow-moving inventory by evaluating turn rates, inventory levels and other factors. Excess quantities are identified through evaluation of inventory aging, review of inventory turns and historical sales experiences. The Company provides lower of cost or market reserves for such identified excess and slow-moving inventories. The Company establishes a reserve for inventory shrinkage, if any, based on the historical results of physical inventory cycle counts.

 

Carrying Value, Recoverability and Impairment of Long-Lived Assets

 

The Company has adopted Section 360-10-35 of the FASB Accounting Standards Codification for its long-lived assets. Pursuant to ASC Paragraph 360-10-35-17, an impairment loss shall be recognized only if the carrying amount of a long-lived asset (asset group) is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset (asset group) is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset (asset group). That assessment shall be based on the carrying amount of the asset (asset group) at the date it is tested for recoverability. An impairment loss shall be measured as the amount by which the carrying amount of a long-lived asset (asset group) exceeds its fair value. Pursuant to ASC Paragraph 360-10-35-20, if an impairment loss is recognized, the adjusted carrying amount of a long-lived asset shall be its new cost basis. For a depreciable long-lived asset, the new cost basis shall be depreciated (amortized) over the remaining useful life of that asset. Restoration of a previously recognized impairment loss is prohibited.

 

Pursuant to ASC Paragraph 360-10-35-21, the Company’s long-lived asset (asset group) is tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The Company considers the following to be some examples of such events or changes in circumstances that may trigger an impairment review: (a) significant decrease in the market price of a long-lived asset (asset group); (b) a significant adverse change in the extent or manner in which a long-lived asset (asset group) is being used or in its physical condition; (c) a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset (asset group), including an adverse action or assessment by a regulator; (d) an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset (asset group); (e) a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset (asset group); and (f) a current expectation that, more likely than not, a long-lived asset (asset group) will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. The Company tests its long-lived assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.

 

Pursuant to ASC Paragraphs 360-10-45-4 and 360-10-45-5, an impairment loss recognized for a long-lived asset (asset group) to be held and used shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amount of that loss. A gain or loss recognized on the sale of a long-lived asset (disposal group) that is not a component of an entity shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amounts of those gains or losses.

 

F-8
 

 

Cash Equivalents

 

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Pursuant to FASB ASC Paragraph 310-10-35-47, trade receivables that management has the intent and ability to hold for the foreseeable future shall be reported in the balance sheet at outstanding principal adjusted for any charge-offs and the allowance for doubtful accounts. The Company follows FASB ASC Paragraphs 310-10-35-7 through 310-10-35-10 to estimate the allowance for doubtful accounts. Pursuant to FASB ASC Paragraph 310-10-35-9, losses from uncollectible receivables shall be accrued when both of the following conditions are met: (a) information available before the financial statements are issued or are available to be issued (as discussed in Section 855-10-25) indicates that it is probable that an asset has been impaired at the date of the financial statements, and (b) the amount of the loss can be reasonably estimated. Those conditions may be considered in relation to individual receivables or in relation to groups of similar types of receivables. If the conditions are met, accrual shall be made even though the particular receivables that are uncollectible may not be identifiable. The Company reviews individually each trade receivable for collectability and performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer specific facts and general economic conditions that may affect a client’s ability to pay. Bad debt expense is included in general and administrative expenses, if any.

 

Pursuant to FASB ASC Paragraph 310-10-35-41, credit losses for trade receivables (uncollectible trade receivables), which may be for all or part of a particular trade receivable, shall be deducted from the allowance. The related trade receivable balance shall be charged off in the period in which the trade receivables are deemed uncollectible. Recoveries of trade receivables previously charged off shall be recorded when received. The Company charges off its trade account receivables against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

 

The Company had no bad debt expense for the reporting period ended September 30, 2015 or 2014.

 

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

 

   Estimated Useful
Life (Years)
 
     
Computer equipment   3 
      
Equipment   5 
      
Furniture and fixture   7 
      
Leasehold improvement   * 

 

(*) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever is shorter.

 

Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.

 

F-9
 

 

Investments - Cost Method, Equity Method and Joint Venture

 

The Company accounts for investments in common stock or in-substance common stock (or both common stock and in-substance common stock) of an investee of which the Company has significant influence (see Paragraph 323-10-15-6) in the operating or financial policies even though the Company holds 50% or less of the common stock or in-substance common stock, in accordance with sub-topic 323-10 of the FASB Accounting Standards Codification (“Sub-topic 323-10”).

 

Method of Accounting

 

Investments held in stock of entities other than subsidiaries, namely corporate joint ventures and other non-controlled entities usually are accounted for by one of three methods (i) the fair value method (addressed in Topic 320), (ii) the equity method (addressed in Topic 323), or (iii) the cost method (addressed in Subtopic 325-20). Pursuant to Paragraph 323-10-05-5, the equity method tends to be most appropriate if an investment enables the investor to influence the operating or financial policies of the investee.

 

The Ability to Exercise Significant Influence

 

Pursuant to Paragraph 323-10-15-6, the ability to exercise significant influence over operating and financial policies of an investee may be indicated in several ways, including but limited to the following: (a.) representation on the board of directors, (b.) participation in policy-making processes, (c.) material intra-entity transactions, (d.) interchange of managerial personnel, and (e.) technological dependency. Pursuant to Paragraph 323-10-15-8, an investment (direct or indirect) of 20 percent or more of the voting stock of an investee shall lead to a presumption that in the absence of predominant evidence to the contrary an investor has the ability to exercise significant influence over an investee. Conversely, an investment of less than 20 percent of the voting stock of an investee shall lead to a presumption that an investor does not have the ability to exercise significant influence unless such ability can be demonstrated.

 

Initial and Subsequent Measurement

 

Pursuant to Paragraph 323-10-30-2, an investor shall measure an investment in the common stock of an investee (including a joint venture) initially at cost in accordance with the guidance in Section 805-50-30. An investor shall initially measure, at fair value, a retained investment in the common stock of an investee (including a joint venture) in a deconsolidation transaction in accordance with paragraphs 810-10-40-3A through 40-5.

 

Pursuant to Section 323-10-35, under the equity method, an investor shall recognize its share of the earnings or losses of an investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend. An investor shall adjust the carrying amount of an investment for its share of the earnings or losses of the investee after the date of investment including adjustments similar to those made in preparing consolidated financial statements and shall report the recognized earnings or losses in income. An investor’s share of losses of an investee may equal or exceed the carrying amount of an investment accounted for by the equity method plus advances made by the investor. An equity method investor shall continue to report losses up to the investor’s investment carrying amount, including any additional financial support made or committed to by the investor and the investor ordinarily shall discontinue applying the equity method if the investment (and net advances) is reduced to zero and shall not provide for additional losses unless the investor has guaranteed obligations of the investee or is otherwise committed to provide further financial support for the investee. If the investee subsequently reports net income, the investor shall resume applying the equity method only after its share of that net income equals the share of net losses not recognized during the period the equity method was suspended. If a series of operating losses of an investee or other factors indicate that a decrease in value of the investment has occurred that is other than temporary the loss in value of an investment that is other than a temporary decline shall be recognized. Evidence of a loss in value might include, but would not necessarily be limited to, absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment. A current fair value of an investment that is less than its carrying amount may indicate a loss in value of the investment. However, a decline in the quoted market price below the carrying amount or the existence of operating losses alone is not necessarily indicative of a loss in value that is other than temporary.

 

F-10
 

 

Disclosure

 

Pursuant to Paragraph 323-10-50-3, all of the following disclosures generally shall apply to the equity method of accounting for investments in common stock:

 

a. Financial statements of an investor shall disclose all of the following parenthetically, in notes to financial statements, or in separate statements or schedules: (1) the name of each investee and percentage of ownership of common stock. (2) The accounting policies of the investor with respect to investments in common stock. Disclosure shall include the names of any significant investee entities in which the investor holds 20 percent or more of the voting stock, but the common stock is not accounted for on the equity method, together with the reasons why the equity method is not considered appropriate, and the names of any significant investee corporations in which the investor holds less than 20 percent of the voting stock and the common stock is accounted for on the equity method, together with the reasons why the equity method is considered appropriate. (3) The difference, if any, between the amount at which an investment is carried and the amount of underlying equity in net assets and the accounting treatment of the difference.
   
b. For those investments in common stock for which a quoted market price is available, the aggregate value of each identified investment based on the quoted market price usually shall be disclosed.
   
c. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary for summarized information as to assets, liabilities, and results of operations of the investees to be presented in the notes or in separate statements, either individually or in groups, as appropriate.
   
d. Conversion of outstanding convertible securities, exercise of outstanding options and warrants, and other contingent issuances of an investee may have a significant effect on an investor’s share of reported earnings or losses. Accordingly, material effects of possible conversions, exercises, or contingent issuances shall be disclosed in notes to financial statements of an investor.

 

Investment in CONtv

 

On August 27, 2014, the Company entered into a joint venture and executed an Operating Agreement for CON TV LLC (“CONtv”) with Cinedigm Entertainment Corp. (“Cinedigm”), ROAR, LLC (a related party partially owned by a member of the Board) (“ROAR”) and Bristol Capital, LLC (a related party controlled by a member of the Board) (“Bristol Capital”). The Company owned a 47.50% interest in the newly formed entity, CONtv. The Company is accounting for the interest in the joint venture utilizing the equity method of accounting. For the three and nine months ended September 30, 2015, the Company recognized $148,089 and $1,046,525 in losses from this venture, respectively.

 

On November 16, 2015, pursuant to that certain Amended and Restated Operating Agreement for CONtv by and among the aforementioned parties (the “A&R Operating Agreement”), the Company’s ownership interest in CONtv was reduced to 10%. Pursuant to the A&R Operating Agreement, the Company is only obligated to fund on-going costs in the amount of $25,000 in cash on an on-going monthly basis for a period of 12 months following the effective date.

 

F-11
 

 

Related Parties

 

The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.

 

Pursuant to Section 850-10-20, the related parties include: (a.) affiliates of the Company (“Affiliate” means, with respect to any specified Person, any other Person that, directly or indirectly through one or more intermediaries, controls, is controlled by or is under common control with such Person, as such terms are used in and construed under Rule 405 under the Securities Act); (b.) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15, to be accounted for by the equity method by the investing entity; (c.) trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; (d.) principal owners of the Company; (e.) management of the Company; (f.) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and (g.) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The financial statements shall include disclosures of material-related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: (a.) the nature of the relationship(s) involved; (b.) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; (c.) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and (d.) amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

Commitments and Contingencies

 

The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

Revenue Recognition and Cost of Revenues

 

The Company follows Paragraph 605-10-S99-1 of the FASB Accounting Standards Codification for revenue recognition. The Company will recognize revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.

 

F-12
 

 

Unearned convention revenue is deposits received for conventions that have not yet taken place, which are fully or partially refundable depending upon the terms and conditions of the agreements.

 

Unearned ConBox revenue is non-refundable up-front payments for services. These payments are initially deferred and subsequently recognized over the subscription period, typically three months, and upon shipment of the product.

 

The Company recognizes cost of revenues in the period in which the revenues was earned. In the event the Company incurs cost of revenues for conventions that are yet to occur, the Company records such amounts as prepaid expenses and such prepaid expenses are expensed during the period the convention takes place.

 

Stock-Based Compensation for Obtaining Employee Services

 

The Company accounts for share-based payment transactions issued to employees under the guidance of the Topic 718 Compensation—Stock Compensation of the FASB Accounting Standards Codification (“ASC Topic 718”).

 

Pursuant to ASC Section 718-10-20, an employee is an individual over whom the grantor of a share-based compensation award exercises or has the right to exercise sufficient control to establish an employer-employee relationship based on common law as illustrated in case law and currently under U.S. Internal Revenue Service (“IRS”) Revenue Ruling 87-41. A non-employee director does not satisfy this definition of employee. Nevertheless, non-employee directors acting in their role as members of a board of directors are treated as employees if those directors were elected by the employer’s shareholders or appointed to a board position that will be filled by shareholder election when the existing term expires. However, that requirement applies only to awards granted to non-employee directors for their services as directors. Awards granted to non-employee directors for other services shall be accounted for as awards to non-employees.

 

Pursuant to ASC Paragraphs 718-10-30-2 and 718-10-30-3, a share-based payment transaction with employees shall be measured based on the fair value of the equity instruments issued and an entity shall account for the compensation cost from share-based payment transactions with employees in accordance with the fair value-based method, i.e., the cost of services received from employees in exchange for awards of share-based compensation generally shall be measured based on the grant-date fair value of the equity instruments issued or the fair value of the liabilities incurred/settled.

 

Pursuant to ASC Paragraphs 718-10-30-6 and 718-10-30-9, the measurement objective for equity instruments awarded to employees is to estimate the fair value at the grant date of the equity instruments that the entity is obligated to issue when employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments (for example, to exercise share options). That estimate is based on the share price and other pertinent factors, such as expected volatility, at the grant date. As such, the fair value of an equity share option or similar instrument shall be estimated using a valuation technique such as an option pricing model. For this purpose, a similar instrument is one whose fair value differs from its intrinsic value, that is, an instrument that has time value.

 

If the Company’s shares of common stock are traded in one of the national exchanges the grant-date share price of the Company’s common stock will be used to measure the fair value of the common shares issued, however, if the Company’s shares of common stock are thinly traded the use of share prices established in its most recent private placement memorandum (“PPM”), or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.

 

Pursuant to ASC Paragraph 718-10-55-21, if an observable market price is not available for a share option or similar instrument with the same or similar terms and conditions, an entity shall estimate the fair value of that instrument using a valuation technique or model that meets the requirements in Paragraph 718-10-55-11 and takes into account, at a minimum, all of the following factors:

 

F-13
 

 

a. The exercise price of the option.
   
b. The expected term of the option, taking into account both the contractual term of the option and the effects of employees’ expected exercise and post-vesting employment termination behavior: The expected life of options and similar instruments represents the period of time the option and/or warrant are expected to be outstanding. Pursuant to Paragraph 718-10-S99-1, it may be appropriate to use the simplified method, i.e., expected term = ((vesting term + original contractual term) / 2), if (i) a company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term due to the limited period of time its equity shares have been publicly traded; (ii) a company significantly changes the terms of its share option grants or the types of employees that receive share option grants such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term; or (iii) a company has or expects to have significant structural changes in its business such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term. The Company uses the simplified method to calculate expected term of share options and similar instruments as the company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.
   
c. The current price of the underlying share.
   
d. The expected volatility of the price of the underlying share for the expected term of the option. Pursuant to ASC Paragraph 718-10-55-25, a newly publicly traded entity might base expectations about future volatility on the average volatilities of similar entities for an appropriate period following their going public. A nonpublic entity might base its expected volatility on the average volatilities of otherwise similar public entities. For purposes of identifying otherwise similar entities, an entity would likely consider characteristics such as industry, stage of life cycle, size, and financial leverage. Because of the effects of diversification that are present in an industry sector index, the volatility of an index should not be substituted for the average of volatilities of otherwise similar entities in a fair value measurement. Pursuant to Paragraph 718-10-S99-1, if shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. The Company uses the average historical volatility of the comparable companies over the expected term of the share options or similar instruments as its expected volatility.
   
e. The expected dividends on the underlying share for the expected term of the option. The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.
   
f. The risk-free interest rate(s) for the expected term of the option. Pursuant to ASC 718-10-55-28, a U.S. entity issuing an option on its own shares must use as the risk-free interest rates the implied yields currently available from the U.S. Treasury zero-coupon yield curve over the contractual term of the option if the entity is using a lattice model incorporating the option’s contractual term. If the entity is using a closed-form model, the risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.

 

Pursuant to ASC Paragraphs 718-10-30-11 and 718-10-30-17, a restriction that stems from the forfeitability of instruments to which employees have not yet earned the right, such as the inability either to exercise a non-vested equity share option or to sell non-vested shares, is not reflected in estimating the fair value of the related instruments at the grant date. Instead, those restrictions are taken into account by recognizing compensation cost only for awards for which employees render the requisite service and a non-vested equity share or non-vested equity share unit awarded to an employee shall be measured at its fair value as if it were vested and issued on the grant date.

 

F-14
 

 

Pursuant to ASC Paragraphs 718-10-35-2 and 718-10-35-3, the compensation cost for an award of share-based employee compensation classified as equity shall be recognized over the requisite service period, with a corresponding credit to equity (generally, paid-in capital). The requisite service period is the period during which an employee is required to provide service in exchange for an award, which often is the vesting period. The total amount of compensation cost recognized at the end of the requisite service period for an award of share-based compensation shall be based on the number of instruments for which the requisite service has been rendered (that is, for which the requisite service period has been completed). An entity shall base initial accruals of compensation cost on the estimated number of instruments for which the requisite service is expected to be rendered. That estimate shall be revised if subsequent information indicates that the actual number of instruments is likely to differ from previous estimates. The cumulative effect on current and prior periods of a change in the estimated number of instruments for which the requisite service is expected to be or has been rendered shall be recognized in compensation cost in the period of the change. Previously recognized compensation cost shall not be reversed if an employee share option (or share unit) for which the requisite service has been rendered expires unexercised (or unconverted).

 

Under the requirement of ASC Paragraph 718-10-35-8, the Company made a policy decision to recognize compensation cost for an award with only service conditions that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award.

 

Equity Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services

 

The Company accounts for equity instruments issued to parties other than employees for acquiring goods or services under the guidance of sub-topic 505-50 of the FASB Accounting Standards Codification (“Sub-topic 505-50”).

 

Pursuant to ASC Paragraph 505-50-25-7, if fully vested, non-forfeitable equity instruments are issued at the date the grantor and grantee enter into an agreement for goods or services (no specific performance is required by the grantee to retain those equity instruments), then, because of the elimination of any obligation on the part of the counterparty to earn the equity instruments, a measurement date has been reached. A grantor shall recognize the equity instruments when they are issued (in most cases, when the agreement is entered into). Whether the corresponding cost is an immediate expense or a prepaid asset (or whether the debit should be characterized as contra-equity under the requirements of Paragraph 505-50-45-1) depends on the specific facts and circumstances. Pursuant to ASC Paragraph 505-50-45-1, a grantor may conclude that an asset (other than a note or a receivable) has been received in return for fully vested, non-forfeitable equity instruments that are issued at the date the grantor and grantee enter into an agreement for goods or services (and no specific performance is required by the grantee in order to retain those equity instruments). Such an asset shall not be displayed as contra-equity by the grantor of the equity instruments. The transferability (or lack thereof) of the equity instruments shall not affect the balance sheet display of the asset. This guidance is limited to transactions in which equity instruments are transferred to other than employees in exchange for goods or services.

 

Pursuant to Paragraphs 505-50-25-8 and 505-50-25-9, an entity may grant fully vested, non-forfeitable equity instruments that are exercisable by the grantee only after a specified period of time if the terms of the agreement provide for earlier exercisability if the grantee achieves specified performance conditions. Any measured cost of the transaction shall be recognized in the same period(s) and in the same manner as if the entity had paid cash for the goods or services or used cash rebates as a sales discount instead of paying with, or using, the equity instruments. A recognized asset, expense, or sales discount shall not be reversed if a stock option that the counterparty has the right to exercise expires unexercised.

 

Pursuant to ASC Paragraphs 505-50-30-2 and 505-50-30-11, share-based payment transactions with nonemployees shall be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. The issuer shall measure the fair value of the equity instruments in these transactions using the stock price and other measurement assumptions as of the earlier of the following dates, referred to as the measurement date: (a) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached (a performance commitment); or (b) the date at which the counterparty’s performance is complete. If the Company’s common shares are traded in one of the national exchanges the grant-date share price of the Company’s common stock will be used to measure the fair value of the common shares issued, however, if the Company’s common shares are thinly traded the use of share prices established in the Company’s most recent PPM, or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.

 

F-15
 

 

Pursuant to ASC Paragraph 718-10-55-21, if an observable market price is not available for a share option or similar instrument with the same or similar terms and conditions, an entity shall estimate the fair value of that instrument using a valuation technique or model that meets the requirements in Paragraph 718-10-55-11 and takes into account, at a minimum, all of the following factors:

 

a. The exercise price of the option.
   
b. The expected term of the option, taking into account both the contractual term of the option and the effects of employees’ expected exercise and post-vesting employment termination behavior: Pursuant to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification, the expected term of share options and similar instruments represents the period of time the options and similar instruments are expected to be outstanding taking into consideration of the contractual term of the instruments and holder’s expected exercise behavior into the fair value (or calculated value) of the instruments. The Company uses historical data to estimate holder’s expected exercise behavior. If the Company is a newly formed corporation or shares of the Company are thinly traded the contractual term of the share options and similar instruments is used as the expected term of share options and similar instruments as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.
   
c. The current price of the underlying share.
   
d. The expected volatility of the price of the underlying share for the expected term of the option. Pursuant to ASC Paragraph 718-10-55-25, a newly publicly traded entity might base expectations about future volatility on the average volatilities of similar entities for an appropriate period following their going public. A nonpublic entity might base its expected volatility on the average volatilities of otherwise similar public entities. For purposes of identifying otherwise similar entities, an entity would likely consider characteristics such as industry, stage of life cycle, size, and financial leverage. Because of the effects of diversification that are present in an industry sector index, the volatility of an index should not be substituted for the average of volatilities of otherwise similar entities in a fair value measurement. Pursuant to Paragraph 718-10-S99-1, if shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. The Company uses the average historical volatility of the comparable companies over the expected term of the share options or similar instruments as its expected volatility.
   
e. The expected dividends on the underlying share for the expected term of the option. The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.
   
f. The risk-free interest rate(s) for the expected term of the option. Pursuant to ASC 718-10-55-28, a U.S. entity issuing an option on its own shares must use as the risk-free interest rates the implied yields currently available from the U.S. Treasury zero-coupon yield curve over the contractual term of the option if the entity is using a lattice model incorporating the option’s contractual term. If the entity is using a closed-form model, the risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.

 

Pursuant to ASC paragraph 505-50-S99-1, if the Company receives a right to receive future services in exchange for unvested, forfeitable equity instruments, those equity instruments are treated as unissued for accounting purposes until the future services are received (that is, the instruments are not considered issued until they vest). Consequently, there would be no recognition at the measurement date and no entry should be recorded.

 

F-16
 

 

Deferred Tax Assets and Income Taxes Provision

 

The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

The Company adopted Section 740-10-25 of the FASB Accounting Standards Codification (“Section 740-10-25”). Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.

 

The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying consolidated balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its consolidated balance sheets and provides valuation allowances as management deems necessary.

 

During the year ended December 31, 2014, the Company partially utilized all NOL carry-forwards and has prepaid $575,000 in taxes payable. During the nine months ended September 30, 2015, the Company recognized additional losses.

 

Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions. In management’s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.

 

Tax years that remain subject to examination by major tax jurisdictions

 

The Company discloses tax years that remain subject to examination by major tax jurisdictions pursuant to ASC Paragraph 740-10-50-15.

 

Earnings per Share

 

Earnings per share (“EPS”) is the amount of earnings attributable to each share of common stock. For convenience, the term is used to refer to either earnings or loss per share. EPS is computed pursuant to Section 260-10-45 of the FASB Accounting Standards Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16, basic EPS shall be computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period. Income available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock (whether or not paid) and the dividends accumulated for the period on cumulative preferred stock (whether or not earned) from income from continuing operations (if that amount appears in the income statement) and also from net income. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued during the period to reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options or warrants.

 

F-17
 

 

Pursuant to ASC Paragraphs 260-10-45-45-21 through 260-10-45-45-23, diluted EPS shall be based on the most advantageous conversion rate or exercise price from the standpoint of the security holder. The dilutive effect of outstanding call options and warrants (and their equivalents) issued by the reporting entity shall be reflected in diluted EPS by application of the treasury stock method unless the provisions of Paragraphs 260-10-45-35 through 45-36 and 260-10-55-8 through 55-11 require that another method be applied. Equivalents of options and warrants include non-vested stock granted to employees, stock purchase contracts, and partially paid stock subscriptions (see paragraph 260–10–55–23). Anti-dilutive contracts, such as purchased put options and purchased call options, shall be excluded from diluted EPS. Under the treasury stock method: (a.) exercise of options and warrants shall be assumed at the beginning of the period (or at time of issuance, if later) and common shares shall be assumed to be issued, (b.) the proceeds from exercise shall be assumed to be used to purchase common stock at the average market price during the period. (See Paragraphs 260-10-45-29 and 260-10-55-4 through 55-5.), and (c.) the incremental shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) shall be included in the denominator of the diluted EPS computation.

 

The Company’s contingent shares issuance arrangement, stock options or warrants are as follows:

 

   Contingent shares issuance
arrangement, stock options or warrants
 
   For the Interim
Period Ended
September 30, 2015
   For the Interim
Period Ended
September 30, 2014
 
         
Stock options   7,580,000    6,022,500 
           
Total contingent shares issuance arrangement, stock options or warrants   7,580,000    6,022,500 

 

There were approximately 2,136,633 and 2,295,480 potentially outstanding dilutive common shares under the Treasury Stock Method for the reporting period ended September 30, 2015 and 2014, respectively.

 

Cash Flows Reporting

 

The Company adopted Paragraph 230-10-45-24 of the FASB Accounting Standards Codification for cash flows reporting, classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method (the “Indirect Method”) as defined by Paragraph 230-10-45-25 of the FASB Accounting Standards Codification to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments.

 

Subsequent Events

 

The Company follows the guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events. The Company will evaluate subsequent events through the date when the financial statements were issued. Pursuant to ASU 2010-09 of the FASB Accounting Standards Codification, the Company as an SEC filer considers its financial statements issued when they are widely distributed to users, such as through filing them on EDGAR.

 

Recently Issued Accounting Pronouncements

 

In May 2014, the FASB issued the FASB Accounting Standards Update No. 2014-09 “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”).

 

This guidance amends the existing FASB Accounting Standards Codification, creating a new Topic 606, Revenue from Contracts with Customer. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

 

F-18
 

 

To achieve that core principle, an entity should apply the following steps:

 

  1. Identify the contract(s) with the customer;
     
  2. Identify the performance obligations in the contract;
     
  3. Determine the transaction price;
     
  4. Allocate the transaction price to the performance obligations in the contract; and
     
  5. Recognize revenue when (or as) the entity satisfies a performance obligations

 

The ASU also provides guidance on disclosures that should be provided to enable financial statement users to understand the nature, amount, timing, and uncertainty of revenue recognition and cash flows arising from contracts with customers. Qualitative and quantitative information is required about the following:

 

  1. Contracts with customers – including revenue and impairments recognized, disaggregation of revenue, and information about contract balances and performance obligations (including the transaction price allocated to the remaining performance obligations).
     
  2. Significant judgments and changes in judgments – determining the timing of satisfaction of performance obligations (over time or at a point in time), and determining the transaction price and amounts allocated to performance obligations.
     
  3. Assets recognized from the costs to obtain or fulfill a contract.

 

ASU 2014-09 is effective for periods beginning after December 15, 2016, including interim reporting periods within that reporting period for all public entities. Early application is not permitted.

 

In January 2015, the FASB issued Accounting Standards Update No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items” (“ASU 2015-01”). The new guidance eliminates the separate presentation of extraordinary items, net of tax and the related earnings per share, but does not affect the requirement to disclose material items that are unusual in nature or infrequently occurring. The ASU applies to all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Entities have the option to apply the new guidance prospectively or retrospectively, and can choose early adoption. The Company does not expect the adoption of this ASU to significantly impact the consolidated financial statements.

 

In February 2015, the FASB issued Accounting Standards Update No. 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis” (“ASU 2015-02”). The new consolidation standard changes the way reporting enterprises evaluate whether (a) they should consolidate limited partnerships and similar entities, (b) fees paid to a decision maker or service provider are variable interests in a variable interest entity (“VIE”), and (c) variable interests in a VIE held by related parties of the reporting enterprise require the reporting enterprise to consolidate the VIE. The guidance is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2015. Early adoption is allowed, including early adoption in an interim period. A reporting entity may apply a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption or may apply the amendments retrospectively. The Company is currently assessing the impact, if any, of the adoption of this guidance on the consolidated financial statements.

 

F-19
 

 

In March 2015, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption of the amendments is permitted for financial statements that have not been previously issued. The amendments should be applied on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. Upon transition, an entity is required to comply with the applicable disclosures for a change in an accounting principle. These disclosures include the nature of and reason for the change in accounting principle, the transition method, a description of the prior-period information that has been retrospectively adjusted, and the effect of the change on the financial statement line items (i.e., debt issuance cost asset and the debt liability). The Company is currently evaluating the effects of ASU 2015-03 on the consolidated financial statements.

 

In July 2015, the FASB issued the FASB Accounting Standards Update No. 2015-11 “Inventory (Topic 330): Simplifying the Measurement of Inventory” (“ASU 2015-11”). The amendments in this ASU do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. An entity should measure inventory within the scope of this ASU at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. For public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company is currently evaluating the effects of ASU 2015-11 on the consolidated financial statements.

 

In August 2015, the FASB issued the FASB Accounting Standards Update No. 2015-14 “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” (“ASU 2015-14”). The amendments in this ASU defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is currently evaluating the effects of ASU 2015-14 on the consolidated financial statements.

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying consolidated financial statements.

 

Note 3 – Property and Equipment

 

Property and equipment stated at cost, less accumulated depreciation and amortization, consisted of the following:

 

   September 30, 2015   December 31, 2014   Estimated Useful Life
Computer Equipment  $30,246    27,743   3 years
Equipment   319,134    244,150   5 years
Furniture & Fixtures   48,951    48,951   7 years
    398,331    320,844    
Less: Accumulated depreciation and amortization   (141,550)   (56,102)   
   $256,781   $264,742    

 

F-20
 

 

(i) Impairment

 

The Company completed its annual impairment test of property and equipment and determined that there was no impairment as the fair value of property and equipment, exceeded their carrying values at December 31, 2014.

 

(ii) Depreciation and Amortization Expense

 

Depreciation and amortization expense was $85,448 and $27,508 for the nine months ended September 30, 2015 and 2014, respectively.

 

Note 4 – Investment in CONtv Joint Venture

 

On August 27, 2014, the Company entered into a joint venture and executed an Operating Agreement with Cinedigm, ROAR and Bristol Capital. The Company owned a 47.50% interest in the newly formed entity, CONtv. The Company is accounting for the interest in the joint venture utilizing the equity method of accounting.

 

On November 16, 2015, the Company entered that certain A&R Operating Agreement by and among, the Company, Cinedigm, ROAR and Bristol Capital, pursuant to which the Company’s interest in CONtv to was reduced to a non-dilutable 10% membership interest. Such agreement was deemed effective on the execution date; however, Cinedigm agreed to the Company recognizing only 10% of the losses from the period July 1, 2015 through September 30, 2015. Pursuant to the A&R Operating Agreement, the Company is only obligated to fund on-going costs in the amount of $25,000 in cash on an on-going monthly basis for a period of 12 months following the effective date.

 

For the three and nine months ended September 30, 2015, the Company recognized $148,089 and $1,046,525 in losses from this venture, respectively.

 

As of September 30, 2015, the investment in CONtv was as follows:

 

Investment in CONtv – December 31, 2014  $117,507 
Investment into CONtv   982,221 
Loss on CONtv for the nine months ended September 30, 2015   (1,046,525)
Investment in CONtv – September 30, 2015  $53,203 

 

As of September 30, 2015 and December 31, 2014, the Company has a balance due to CONtv of $341,761 and $313,412, respectively, an increase of $28,349.

 

Note 5 – Related Party Transactions

 

Related Parties

 

On September 1, 2012, the Company entered into an agreement with ROAR an entity which is partially owned by a director of the Company. ROAR agrees to provide the Company strategic management consulting services. The term is for three (3) months and following the initial three (3) months, month to month thereafter. The Company agrees to compensate ROAR with a $7,500 per month payment and a 10% commission on any contractual introduction for business development introduced by ROAR.

 

Effective April 1, 2014, the Company entered into an agreement with Bristol pursuant to which Bristol Capital agrees to provide the Company strategic management consulting services. The term of the agreement is month to month and Bristol Capital shall receive a payment of $5,000 per month.

 

Bristol Capital and ROAR each received a 2.5% profits participation and ownership interest in CONtv.

 

On December 29, 2014, the Company and a member of the Board formed Wiz Wizard (d/b/a ConBox) in the State of Delaware. The Company and the member of the Board each own 50% of the membership interest and shall allocate the profits and losses accordingly upon repayment of the initial capital contributions on a pro rata basis.

 

F-21
 

 

Note 6 – Commitments and Contingencies

 

Amended and Restated Employment Agreement

 

On September 16, 2014, the Company entered into an amended and restated employment agreement (the “Employment Agreement”) with Mr. John Macaluso (“Mr. Macaluso”) pursuant to which Mr. Macaluso shall continue to serve as the Company’s President and Chief Executive Officer. The initial term of the Employment Agreement commenced on September 16, 2014 (the “Commencement Date”) and shall expire on March 18, 2018 (the “Initial Term”). The Initial Term will be automatically extended for additional terms of one (1) year each (each a “Renewal Term” and together with the Initial Term, the “Term”), unless either the Company or Mr. Macaluso gives prior written notice of non-renewal to the other party no later than sixty (60) days prior to the expiration of the then current Term.

 

During the Term, the Company will pay Mr. Macaluso a base salary of $41,666.67 per month (the “Base Salary”). In addition, subject to the terms and conditions of the Employment Agreement, Mr. Macaluso will receive an annual bonus equal to the following, calculated cumulatively: (i) when the Company achieves annual Adjusted EBITDA (as defined in the Employment Agreement) of between $1.00 and $1,000,000, Mr. Macaluso shall receive a cash bonus of 30% of such annual Adjusted EBITDA; (ii) when the Company achieves annual Adjusted EBITDA of between $1,000,001 and $2,000,000, Mr. Macaluso shall receive an additional cash bonus of 20% of such annual Adjusted EBITDA which exceeds $1,000,000; and (iii) when the Company achieves annual Adjusted EBITDA greater than $2,000,000, Mr. Macaluso shall receive an additional cash bonus of 10% of such annual Adjusted EBITDA which exceeds $2,000,000. Mr. Macaluso shall also be entitled to a monthly car allowance of $1,200. There was no bonus accrued during the three and nine months ended September 30, 2015.

 

The Company also granted to Mr. Macaluso 2,700,000 options to purchase shares of the Company’s common stock, par value $0.0001 per share.

 

Non-Compete Agreement

 

In conjunction with the Employment Agreement, Mr. Macaluso entered into a non-compete, non-solicitation and non-disclosure agreement, dated September 16, 2014, with the Company (the “Non-Compete Agreement”). Under the Non-Compete Agreement, Mr. Macaluso must keep the Company’s confidential and proprietary information confidential and is prohibited from inducing or attempting to induce any employee of the Company from terminating his or her employment with the Company, and soliciting the business of any client or customer of the Company, during the period commencing on the Commencement Date and ending on the termination of Mr. Macaluso’s employment with the Company for any reason. Further, Mr. Macaluso is prohibited from engaging in a venture or business substantially similar to that of the Company or that is in direct or indirect competition with the Company in the United States during the period commencing on the Commencement Date and ending on the termination of Mr. Macaluso’s employment with the Company for any reason.

 

Operating Lease

 

Effective July 17, 2014, the Company entered into a sublease, as lessee, with Ironclad Performance Wear Corporation, for new space located in El Segundo, California (the “Sublease”). The term of the Sublease is for one year and ten (10) months commencing on September 1, 2014. Pursuant to the Sublease, the Company shall pay base rent of $11,132 per month and an initial security deposit of $11,466 is required.

 

Future minimum lease payments inclusive of related tax required under the non-cancelable operating lease are as follows:

 

Fiscal year ending December 31:     
      
2015 (remainder)  $33,396 
      
2016   66,792 
      
   $100,188 

 

Note 7 – Credit Risk

 

Financial instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalents. As of September 30, 2015, substantially all of the Company’s cash and cash equivalents were held by major financial institutions and the balance at certain accounts exceeded the maximum amount insured by the Federal Deposits Insurance Corporation (“FDIC”). However, the Company has not experienced losses on these accounts and management believes that the Company is not exposed to significant risks on such accounts.

 

Note 8 – Subsequent Events

 

The Company has evaluated all events that occurred after the balance sheet date through the date when the financial statements were issued to determine if they must be reported. The management of the Company determined that other than the items disclosed elsewhere in this report, there were no reportable subsequent event(s) to be disclosed.

 

F-22
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This quarterly report on Form 10-Q and other reports filed by Wizard World, Inc. (the “Company”) from time to time with the SEC (collectively, the “Filings”) contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the Filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors, including the risks relating to the Company’s business, industry, and the Company’s operations and results of operations. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

 

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result. The following discussion should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this report.

 

Overview

 

We intend for this discussion to provide information that will assist in understanding our financial statements, the changes in certain key items in those financial statements, and the primary factors that accounted for those changes, as well as how certain accounting principles affect our financial statements. This discussion should be read in conjunction with our financial statements and accompanying notes for the three and nine months ended September 30, 2015 and 2014, included elsewhere in this report.

 

We are a producer of pop culture and multimedia conventions (“Comic Cons”) across North America that market movies, TV shows, video games, technology, toys, social networking/gaming platforms, comic books and graphic novels. These Comic Cons provide sales, marketing, promotions, public relations, advertising and sponsorship opportunities for entertainment companies, toy companies, gaming companies, publishing companies, marketers, corporate sponsors, and retailers.

 

Plan of Operation

 

Our Company has two lines of business: (i) live multimedia events, which involve admissions and exhibitor booth space, and (ii) sponsorships and advertising. Our current focus is two-fold and includes both growing our existing Comic Cons by obtaining new exhibitors and dealers and attracting more high profile celebrities and VIPs, and identifying new markets in which to produce additional Comic Cons. We also plan to expose our database of fans and our target market of young adults and families to our content through digital media such as Facebook, Twitter, YouTube, Flickr, and Tumblr, and draw higher traffic to our website www.wizardworld.com by creating content from our live multimedia events and promoting such events through emails and newsletters.

 

 3  
 

 

We expect to produce 26 live events during the year ending December 31, 2015. To date, we have operated profitable live events in Philadelphia, Chicago, New Orleans, Columbus, Portland, Nashville, Austin, Sacramento, Louisville, Minneapolis, Tulsa, Reno and St. Louis, but we have operated at a deficit in other events. In order for us to operate a successful event, we must produce an event that is relevant to the public in order to drive admissions, booth sales, sponsorship, and advertising. In order for the Company to grow the digital business, we must attract unique users and drive traffic to our online site. To date, we have exhausted considerable resources developing our media platform, but we have yet to earn a profit from the platform.

 

In addition, the Company through its subsidiary, Wiz Wizard, launched ConBox in April 2015. ConBox is a subscription-based premium monthly box service featuring collectibles, exclusives, toys, tech and gaming, licensed artwork, superior comics and apparel, Comic Con tickets, special VIP discounts and more, which will be shipped on or around the end of every month. The Company plans to continue to partner with major Comic Con related brands and celebrities to deliver a high quality and variation of products directly to the front doors of its subscribers.

 

We continue to develop the Wizard World digital strategy and grow our existing database through social media, on-site activation, and the Company’s digital presence on properties that include Facebook®, Twitter®, YouTube®, Flickr®, Instagram® and Tumblr®. Also, as additional events are added, more people join the Wizard World universe and become loyal to the brand and its affiliated properties.

 

Wizardworlddigital.com continues to be the hub for all Comic Con and related events news and content, and wizardworld.com continues to act as the e-commerce engine for all admissions, VIP experiences, one-of-a-kind packages, and more.

 

Results of Operations

 

Summary of Statements of Operations for the Three Months Ended September 30, 2015 and 2014:

 

   Three Months Ended 
   September 30, 2015    September 30, 2014  
Convention revenue  $6,805,316   $6,863,125 
ConBox revenue  $496,694    - 
Gross profit  $2,870,811   $2,381,108 
Operating expenses  $(1,967,101)  $(1,712,934)
Income from operations  $903,710   $668,174 
Other expenses  $(148,893)  $(466)
Income tax provision  $-   $(129,904)
Net income attributable to common shareholder  $725,618   $537,804 
Income per common share – basic and diluted  $0.01   $0.01 

 

Convention Revenue

 

Convention revenue was $6,805,316 for the three months ended September 30, 2015, as compared to $6,863,125 for the comparable period ended September 30, 2014, a decrease of $57,809. The decrease in convention revenue is primarily attributable to running new events in new markets. The Company ran six events during the period ended September 30, 2015, as compared to five, more established, events during the comparable period ended September 30, 2014. Average revenue generated per event in the third quarter of 2015 was $1,134,219 as compared to $1,372,625 during 2014.

 

ConBox Revenue

 

ConBox revenue was $494,694 for the three months ended September 30, 2015, as compared to $0 for the comparable period ended September 30, 2014, an increase of $494,694. The increase in ConBox revenue is attributable to the introduction of the operations during the current year.

 

 4  
 

 

Gross Profit

 

Gross profit percentage increased from a gross profit of 35% during the three months ended September 30, 2014, to a gross profit of 39% during the three months ended September 30, 2015. The Company produced six events during the period ended September 30, 2015, as compared to five events during the comparable period ended September 30, 2014. The gross profit percentage increase was attributable to trimming expenses in developing markets while continuing to increase investment in the programming and improving the fan experience at the Company’s events. These factors are coupled with operating two new shows during the three months ended September 30, 2015.

 

Operating Expenses

 

Operating expenses for the three months ended September 30, 2015, was $1,967,101, as compared to $1,712,934 for the three months ended September 30, 2014. The increase is primarily attributable to an increase employee compensation. The Company’s employee count increased from 38 as of September 30, 2014 to 46 as of September 30, 2015 as a result of the Company operating more events in 2015.

 

Income from Operations

 

Income from operations for the three months ended September 30, 2015, was $903,710 as compared to income of $668,174 for the three months ended September 30, 2014. The increase is primarily attributable to focusing on cost control and containment for all of our events. In addition, the introduction of ConBox operations during the period increased the income from operations.

 

Other expenses

 

Other expenses for the three months ended September 30, 2015, was $(148,893), as compared to $(466) for the three months ended September 30, 2014. The change is attributable to the Company’s $(148,089) loss on the CONtv joint venture with Cinedigm. The Company incurred these losses in connection with the launching of CONtv, which occurred during the current year.

 

Income tax provision

 

During the three months ended September 30, 2014, the Company utilized all of its NOL carryforwards. During the three months ended September 30, 2014, $495,000 was paid for estimated payments for the 2014 tax year. The Company did not record an income tax provision during the three months ended September 30, 2015 due to the fact that the Company recognized a loss for the nine months ended September 30, 2015.

 

Net Income Attributable to Common Shareholder

 

Net income attributable to common shareholder for three months ended September 30, 2015, was $725,618 or income per share of $0.01, as compared to $537,804 or loss per share of $0.01, for the three months ended September 30, 2014. The per share amounts are calculated net of deemed dividends.

 

Summary of Statements of Operations for the Nine Months Ended September 30, 2015 and 2014:

 

   Nine Months Ended 
   September 30, 2015    September 30, 2014  
Convention revenue  $20,350,830   $19,147,263 
ConBox revenue  $629,003    - 
Gross profit  $5,127,758   $7,057,052 
Operating expenses  $(6,115,565)  $(4,936,834)
(Loss) income from operations  $(987,807)  $2,120,218 
Other income (expenses)  $(1,047,986)  $(766)
Income tax provision  $-   $(129,904)
Net income (loss) attributable to common shareholder  $(2,059,206)  $1,989,548 
Income (loss) per common share – basic  $(0.04)  $0.04 
Income (loss) per common share – diluted  $(0.04)  $0.03 

 

 5  
 

 

Convention Revenue

 

Convention revenue was $20,350,830 for the nine months ended September 30, 2015, as compared to $19,147,263 for the comparable period ended September 30, 2014, an increase of $1,203,567. The increase in convention revenue is primarily attributable to running more events. The Company ran twenty events during the period ended September 30, 2015, as compared to thirteen events during the comparable period ended September 30, 2014. Average revenue generated per event in 2015 was $1,017,542 as compared to $1,472,866 during 2014.

 

ConBox Revenue

 

ConBox revenue was $629,003 for the nine months ended September 30, 2015, as compared to $0 for the comparable period ended September 30, 2014, an increase of $629,003. The increase in ConBox revenue is attributable to the introduction of the operations during the current year.

 

Gross Profit

 

Gross profit percentage decreased from a gross profit of 37% during the nine months ended September 30, 2014, to a gross profit of 24% during the nine months ended September 30, 2015. The Company produced twenty events during the period ended September 30, 2015, as compared to thirteen events during the comparable period ended September 30, 2014. The gross profit percentage decrease was attributable to running more advertising and marketing per event, increasing investment in the programming and increasing convention center build-out, in order to improve the fan experience at the Company’s events. These factors are coupled with operating ten new shows during the nine months ended September 30, 2015.

 

Operating Expenses

 

Operating expenses for the nine months ended September 30, 2015, was $6,115,565, as compared to $4,936,834 for the nine months ended September 30, 2014. The increase is primarily attributable to an increase in salaries and share-based payments. The Company’s headcount increase period over period as a result of the Company operating more events in 2015.

 

(Loss) Income from Operations

 

Loss from operations for the nine months ended September 30, 2015, was $987,807 as compared to income of $2,120,219 for the nine months ended September 30, 2014. The decrease is primarily attributable to running more events with increased fixed costs during the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014. As a result of the Company increasing advertising and marketing per event and producing twenty shows (including ten new shows) during the nine months ended September 30, 2015, gross profit percentage decreased significantly. In addition, the Company is hiring more employees in order to service the increased number of shows in 2015. 

 

Other expenses

 

Other income (expense) for the nine months ended September 30, 2015, was $(1,047,986), as compared to $(766) for the nine months ended September 30, 2014. The change is primarily attributable to the Company’s $(1,046,525) loss on the CONtv joint venture with Cinedigm. The Company incurred these losses in connection with the launching of CONtv, which occurred during the nine months ended September 30, 2015.

 

Net (Loss) Income Attributable to Common Shareholder

 

Net income (loss) attributable to common shareholder for the nine months ended September 30, 2015, was $(2,059,206) or loss per basic share of $(0.04), compared to $1,989,548 or income per basic share of $0.04, for the nine months ended September 30, 2014. The per share amounts are calculated net of deemed dividends.

 

 6  
 

 

Inflation did not have a material impact on the Company’s operations for the applicable period. Other than the foregoing, management knows of no trends, demands, or uncertainties that are reasonably likely to have a material impact on the Company’s results of operations.

 

Liquidity and Capital Resources

 

The following table summarizes total current assets, liabilities and working capital at September 30, 2015 compared to December 31, 2014:

 

   September 30, 2015    December 31, 2014    Increase/Decrease  
Current Assets  $6,685,232   $7,768,084   $(1,082,852)
Current Liabilities  $3,811,705   $3,929,988   $(118,283)
Working Capital (Deficit)  $2,873,527   $3,838,096   $(964,569)

 

At September 30, 2015, we had a working capital of $2,873,527, as compared to a working capital of $3,838,096, at December 31, 2014, a decrease of $964,569. The decrease is primarily attributable to the Company recognizing a loss from operations during the nine months ended September 30, 2015 coupled with the Company incurring a loss on the CONtv joint venture.

 

Net Cash

 

Net cash (used in) provided by operating activities for the nine months ended September 30, 2015 and 2014, was $(482,524) and $2,687,829, respectively. The net income (loss) for the nine months ended September 30, 2015 and 2014, was $(2,035,793) and $1,989,548, respectively. The Company’s generated cash in operations primarily by running profitable events during the nine months ended September 30, 2014.

 

Off-Balance Sheet Arrangements

 

As of September 30, 2015, the Company had no off-balance sheet arrangements.

 

Critical Accounting Policies

 

We believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating this “Management’s Discussion and Analysis of Financial Condition and Results of Operation.”

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date(s) of the financial statements and the reported amounts of revenues and expenses during the reporting period(s).

 

Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition or operating performance is material. The Company’s critical accounting estimates and assumptions affecting the financial statements were:

 

  (i) Allowance for doubtful accounts: Management’s estimate of the allowance for doubtful accounts is based on historical sales, historical loss levels, and an analysis of the collectability of individual accounts; and general economic conditions that may affect a client’s ability to pay. The Company evaluated the key factors and assumptions used to develop the allowance in determining that it is reasonable in relation to the financial statements taken as a whole.
     
  (ii) Inventory Obsolescence and Markdowns: The Company’s estimate of potentially excess and slow-moving inventories is based on evaluation of inventory levels and aging, review of inventory turns and historical sales experiences. The Company’s estimate of reserve for inventory shrinkage is based on the historical results of physical inventory cycle counts.

 

 7  
 

 

  (iii) Fair value of long-lived assets: Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives. The Company considers the following to be some examples of important indicators that may trigger an impairment review: (i) significant under-performance or losses of assets relative to expected historical or projected future operating results; (ii) significant changes in the manner or use of assets or in the Company’s overall strategy with respect to the manner or use of the acquired assets or changes in the Company’s overall business strategy; (iii) significant negative industry or economic trends; (iv) increased competitive pressures; (v) a significant decline in the Company’s stock price for a sustained period of time; and (vi) regulatory changes. The Company evaluates acquired assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.
     
  (iv) Valuation allowance for deferred tax assets: Management assumes that the realization of the Company’s net deferred tax assets resulting from its net operating loss (“NOL”) carryforwards for Federal income tax purposes that may be offset against future taxable income was not considered more likely than not and accordingly, the potential tax benefits of the net loss carryforwards are offset by a full valuation allowance. Management made this assumption based on: (a) the Company has incurred recurring losses, (b) general economic conditions, and (c) its ability to raise additional funds to support its daily operations by way of a public or private offering, among other factors.
     
  (v) Estimates and assumptions used in valuation of equity instruments: Management estimates expected term of share options and similar instruments, expected volatility of the Company’s common shares and the method used to estimate it, expected annual rate of quarterly dividends, and risk free rate(s) to value share options and similar instruments.

 

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.

 

Actual results could differ from those estimates.

 

Income Taxes

 

The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

 8  
 

 

The Company adopted section 740-10-25 of the FASB Accounting Standards Codification (“Section 740-10-25”). Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.

 

The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying consolidated balance sheets, as well as tax credit carry-backs and carryforwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its consolidated balance sheets and provides valuation allowances as management deems necessary.

 

Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions. In management’s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.

 

Revenue Recognition

 

The Company follows paragraph 605-10-S99-1 of the FASB Accounting Standards Codification for revenue recognition. The Company will recognize revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.

 

Unearned convention revenue is deposits received for conventions that have not yet taken place, which are fully or partially refundable depending upon the terms and conditions of the agreements.

 

Stock-Based Compensation for Obtaining Employee Services

 

The Company accounts for its stock based compensation in which the Company obtains employee services in share-based payment transactions under the recognition and measurement principles of the fair value recognition provisions of section 718-10-30 of the FASB Accounting Standards Codification. Pursuant to Paragraph 718-10-30-6 of the FASB Accounting Standards Codification, all transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date used to determine the fair value of the equity instrument issued is the earlier of the date on which the performance is complete or the date on which it is probable that performance will occur. If shares of the Company are thinly traded the use of share prices established in the Company’s most recent private placement memorandum (“PPM”), or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.

 

 9  
 

 

The fair value of share options and similar instruments is estimated on the date of grant using a Black-Scholes option-pricing valuation model. The ranges of assumptions for inputs are as follows:

 

Expected volatility of the entity’s shares and the method used to estimate it. Pursuant to ASC Paragraph 718-10-50-2(f)(2)(ii) of the FASB Accounting Standards Codification, a thinly-traded or nonpublic entity that uses the calculated value method shall disclose the reasons why it is not practicable for the Company to estimate the expected volatility of its share price, the appropriate industry sector index that it has selected, the reasons for selecting that particular index, and how it has calculated historical volatility using that index. The Company uses the average historical volatility of the comparable companies over the expected contractual life of the share options or similar instruments as its expected volatility. If shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.
   
Expected annual rate of quarterly dividends. An entity that uses a method that employs different dividend rates during the contractual term shall disclose the range of expected dividends used and the weighted-average expected dividends. The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.
   
Risk-free rate(s). An entity that uses a method that employs different risk-free rates shall disclose the range of risk-free rates used. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods within the expected term of the share options and similar instruments.

 

The Company’s policy is to recognize compensation cost for awards with only service conditions and a graded vesting schedule on a straight-line basis over the requisite service period for the entire award.

 

Equity Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services

 

The Company accounts for equity instruments issued to parties other than employees for acquiring goods or services under guidance of Sub-topic 505-50 of the FASB Accounting Standards Codification (“Sub-topic 505-50”).

 

Pursuant to ASC Section 505-50-30, all transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date used to determine the fair value of the equity instrument issued is the earlier of the date on which the performance is complete or the date on which it is probable that performance will occur. If shares of the Company are thinly traded the use of share prices established in the Company’s most recent PPM, or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.

 

The fair value of share options and similar instruments is estimated on the date of grant using a Black-Scholes option-pricing valuation model. The ranges of assumptions for inputs are as follows:

 

Expected term of share options and similar instruments: Pursuant to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification, the expected term of share options and similar instruments represents the period of time the options and similar instruments are expected to be outstanding taking into consideration of the contractual term of the instruments and holder’s expected exercise behavior into the fair value (or calculated value) of the instruments. The Company uses historical data to estimate holder’s expected exercise behavior. If the Company is a newly formed corporation or shares of the Company are thinly traded the contractual term of the share options and similar instruments is used as the expected term of share options and similar instruments as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.
   
Expected volatility of the entity’s shares and the method used to estimate it. Pursuant to ASC Paragraph 718-10-50-2(f)(2)(ii) of the FASB Accounting Standards Codification, a thinly-traded or nonpublic entity that uses the calculated value method shall disclose the reasons why it is not practicable for the Company to estimate the expected volatility of its share price, the appropriate industry sector index that it has selected, the reasons for selecting that particular index, and how it has calculated historical volatility using that index. The Company uses the average historical volatility of the comparable companies over the expected contractual life of the share options or similar instruments as its expected volatility. If shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.

 

 10  
 

 

Expected annual rate of quarterly dividends. An entity that uses a method that employs different dividend rates during the contractual term shall disclose the range of expected dividends used and the weighted-average expected dividends. The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.
   
Risk-free rate(s). An entity that uses a method that employs different risk-free rates shall disclose the range of risk-free rates used. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods within the expected term of the share options and similar instruments.

 

Pursuant to ASC Paragraph 505-50-25-7, if fully vested, non-forfeitable equity instruments are issued at the date the grantor and grantee enter into an agreement for goods or services (no specific performance is required by the grantee to retain those equity instruments), then, because of the elimination of any obligation on the part of the counterparty to earn the equity instruments, a measurement date has been reached. A grantor shall recognize the equity instruments when they are issued (in most cases, when the agreement is entered into). Whether the corresponding cost is an immediate expense or a prepaid asset (or whether the debit should be characterized as contra-equity under the requirements of paragraph 505-50-45-1) depends on the specific facts and circumstances. Pursuant to ASC Paragraph 505-50-45-1, a grantor may conclude that an asset (other than a note or a receivable) has been received in return for fully vested, non-forfeitable equity instruments that are issued at the date the grantor and grantee enter into an agreement for goods or services (and no specific performance is required by the grantee in order to retain those equity instruments). Such an asset shall not be displayed as contra-equity by the grantor of the equity instruments. The transferability (or lack thereof) of the equity instruments shall not affect the balance sheet display of the asset. This guidance is limited to transactions in which equity instruments are transferred to other than employees in exchange for goods or services. Section 505-50-30 provides guidance on the determination of the measurement date for transactions that are within the scope of this subtopic.

 

Pursuant to Paragraphs 505-50-25-8 and 505-50-25-9, an entity may grant fully vested, non-forfeitable equity instruments that are exercisable by the grantee only after a specified period of time if the terms of the agreement provide for earlier exercisability if the grantee achieves specified performance conditions. Any measured cost of the transaction shall be recognized in the same period(s) and in the same manner as if the entity had paid cash for the goods or services or used cash rebates as a sales discount instead of paying with, or using, the equity instruments. A recognized asset, expense, or sales discount shall not be reversed if a stock option that the counterparty has the right to exercise expires unexercised.

 

Pursuant to ASC paragraph 505-50-30-S99-1, if the Company receives a right to receive future services in exchange for unvested, forfeitable equity instruments, those equity instruments are treated as unissued for accounting purposes until the future services are received (that is, the instruments are not considered issued until they vest). Consequently, there would be no recognition at the measurement date and no entry should be recorded.

 

Recent Accounting Pronouncements

 

In May 2014, the FASB issued the FASB Accounting Standards Update No. 2014-09 “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”)

 

This guidance amends the existing FASB Accounting Standards Codification, creating a new Topic 606, Revenue from Contracts with Customer. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

 

To achieve that core principle, an entity should apply the following steps:

 

  1. Identify the contract(s) with the customer;
     
  2. Identify the performance obligations in the contract;
     
  3. Determine the transaction price;
     
  4. Allocate the transaction price to the performance obligations in the contract; and
     
  5. Recognize revenue when (or as) the entity satisfies a performance obligations.

 

 11  
 

 

The ASU also provides guidance on disclosures that should be provided to enable financial statement users to understand the nature, amount, timing, and uncertainty of revenue recognition and cash flows arising from contracts with customers. Qualitative and quantitative information is required about the following:

 

  1. Contracts with customers – including revenue and impairments recognized, disaggregation of revenue, and information about contract balances and performance obligations (including the transaction price allocated to the remaining performance obligations);
     
  2. Significant judgments and changes in judgments – determining the timing of satisfaction of performance obligations (over time or at a point in time), and determining the transaction price and amounts allocated to performance obligations; and
     
  3. Assets recognized from the costs to obtain or fulfill a contract.

 

ASU 2014-09 is effective for periods beginning after December 15, 2016, including interim reporting periods within that reporting period for all public entities. Early application is not permitted.

 

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated financial statements.

 

In January 2015, the FASB issued Accounting Standards Update No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items” (“ASU 2015-01”). The new guidance eliminates the separate presentation of extraordinary items, net of tax and the related earnings per share, but does not affect the requirement to disclose material items that are unusual in nature or infrequently occurring. The ASU applies to all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Entities have the option to apply the new guidance prospectively or retrospectively, and can choose early adoption. The Company does not expect the adoption of this ASU to significantly impact the consolidated financial statements.

 

In February 2015, the FASB issued Accounting Standards Update No. 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis” (“ASU 2015-02”). The new consolidation standard changes the way reporting enterprises evaluate whether (a) they should consolidate limited partnerships and similar entities, (b) fees paid to a decision maker or service provider are variable interests in a variable interest entity (“VIE”), and (c) variable interests in a VIE held by related parties of the reporting enterprise require the reporting enterprise to consolidate the VIE. The guidance is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2015. Early adoption is allowed, including early adoption in an interim period. A reporting entity may apply a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption or may apply the amendments retrospectively. The Company is currently assessing the impact, if any, of the adoption of this guidance on the consolidated financial statements.

 

In March 2015, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption of the amendments is permitted for financial statements that have not been previously issued. The amendments should be applied on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. Upon transition, an entity is required to comply with the applicable disclosures for a change in an accounting principle. These disclosures include the nature of and reason for the change in accounting principle, the transition method, a description of the prior-period information that has been retrospectively adjusted, and the effect of the change on the financial statement line items (i.e., debt issuance cost asset and the debt liability). The Company is currently evaluating the effects of ASU 2015-03 on the consolidated financial statements.

 

 12  
 

 

In July 2015, the FASB issued the FASB Accounting Standards Update No. 2015-11 “Inventory (Topic 330): Simplifying the Measurement of Inventory” (“ASU 2015-11”). The amendments in this ASU do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. An entity should measure inventory within the scope of this ASU at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. For public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company is currently evaluating the effects of ASU 2015-11 on the consolidated financial statements.

 

In August 2015, the FASB issued the FASB Accounting Standards Update No. 2015-14 “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” (“ASU 2015-14”). The amendments in this ASU defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is currently evaluating the effects of ASU 2015-14 on the consolidated financial statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We do not hold any derivative instruments and do not engage in any hedging activities.

 

Item 4. Controls and Procedures.

 

(a) Evaluation of Disclosure Controls and Procedures.

 

Pursuant to Rule 13a- 15(b) under the Exchange Act, the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Principal Executive Officer (“PEO”) and Principal Financial Officer (“PFO”), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s PEO and PFO concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s PEO and PFO, as appropriate, to allow timely decisions regarding required disclosure.

 

(b) Changes in Internal Control over Financial Reporting.

 

There were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 13  
 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

Item 1A. Risk Factors.

 

We believe there are no changes that constitute material changes from the risk factors previously disclosed in our Annual Report on Form 10-K, filed with the SEC on March 17, 2015.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

There were no unregistered sales of the Company’s equity securities during the quarter ended September 30, 2015, that were not otherwise disclosed in a Current Report on Form 8-K.

 

Item 3. Defaults Upon Senior Securities.

 

There has been no default in the payment of principal, interest, sinking or purchase fund installment, or any other material default, with respect to any indebtedness of the Company.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

There is no other information required to be disclosed under this item which was not previously disclosed.

 

Item 6. Exhibits.

 

Exhibit No.   Description
     
31.1   Certification by the Principal Executive Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)). *
     
31.2   Certification by the Principal Financial Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)). *
     
32.1   Certification by the Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
     
32.2   Certification by the Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
     
101.INS   XBRL Instance Document *
     
101.SCH   XBRL Taxonomy Extension Schema *
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase *
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase *
     
101.LAB   XBRL Taxonomy Extension Label Linkbase *
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase *

 

* Filed herewith.

 

 14  
 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  WIZARD WORLD, INC.
     
Date: November 16, 2015 By: /s/ John Macaluso
  Name: John Macaluso
  Title: Chief Executive Officer
(Principal Executive Officer)
(Principal Financial Officer)
(Principal Accounting Officer)

 

 15  
 

EX-31.1 2 ex31-1.htm

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

I, John Macaluso, certify that:

 

1. I have reviewed this Form 10-Q of Wizard World, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 16, 2015 By: /s/ John Macaluso
    John Macaluso
    Principal Executive Officer
    Wizard World, Inc.

 

 
 
EX-31.2 3 ex31-2.htm

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

I, John Macaluso, certify that:

 

1. I have reviewed this Form 10-Q of Wizard World, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 16, 2015 By: /s/ John Macaluso
    John Macaluso
   

Principal Financial Officer

Wizard World, Inc.

 

 
 
EX-32.1 4 ex32-1.htm

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

 

In connection with this Quarterly Report of Wizard World, Inc. (the “Company”), on Form 10-Q for the period ended September 30, 2015, as filed with the U.S. Securities and Exchange Commission on the date hereof, I, John Macaluso, Principal Executive Officer of the Company, certify to the best of my knowledge, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) Such Quarterly Report on Form 10-Q for the period ended September 30, 2015, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  (2) The information contained in such Quarterly Report on Form 10-Q for the period ended September 30, 2015, fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 16, 2015 By: /s/ John Macaluso
    John Macaluso
    Principal Executive Officer
    Wizard World, Inc.

 

 
 
EX-32.2 5 ex32-2.htm

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

 

In connection with this Quarterly Report of Wizard World, Inc. (the “Company”), on Form 10-Q for the period ended September 30, 2015, as filed with the U.S. Securities and Exchange Commission on the date hereof, I, John Macaluso, Principal Financial Officer of the Company, certify to the best of my knowledge, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) Such Quarterly Report on Form 10-Q for the period ended September 30, 2015, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  (2) The information contained in such Quarterly Report on Form 10-Q for the period ended September 30, 2015, fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 16, 2015 By: /s/ John Macaluso
    John Macaluso
    Principal Financial Officer
    Wizard World, Inc.

 

 
 
EX-101.INS 6 wizd-20150930.xml XBRL INSTANCE FILE 0001162896 2015-01-01 2015-09-30 0001162896 2014-12-31 0001162896 WIZD:KickTheCanCorpMember 2015-09-30 0001162896 WIZD:KickingTheCanLLCMember 2015-09-30 0001162896 WIZD:WizardConventionsIncMember 2015-09-30 0001162896 WIZD:ShareExchangeAgreementMember WIZD:KickTheCanCorpMember 2010-12-01 2010-12-07 0001162896 us-gaap:ComputerEquipmentMember 2015-01-01 2015-09-30 0001162896 WIZD:KickTheCanCorpMember 2015-01-01 2015-09-30 0001162896 WIZD:KickingTheCanLLCMember 2015-01-01 2015-09-30 0001162896 WIZD:WizardConventionsIncMember 2015-01-01 2015-09-30 0001162896 WIZD:WizardWorldDigitalIncMember 2015-09-30 0001162896 WIZD:WizardWorldDigitalIncMember 2015-01-01 2015-09-30 0001162896 2015-11-16 0001162896 us-gaap:EquipmentMember 2015-01-01 2015-09-30 0001162896 us-gaap:FurnitureAndFixturesMember 2015-01-01 2015-09-30 0001162896 WIZD:LeaseholdImprovementMember 2015-01-01 2015-09-30 0001162896 2015-09-30 0001162896 2014-01-01 2014-09-30 0001162896 WIZD:SeriesAConvertiblePreferredStockMember 2015-09-30 0001162896 WIZD:SeriesAConvertiblePreferredStockMember 2014-12-31 0001162896 WIZD:JohnMacalusoMember 2015-01-01 2015-09-30 0001162896 WIZD:EmploymentAgreementMember WIZD:JohnMacalusoMember us-gaap:MinimumMember 2015-01-01 2015-09-30 0001162896 WIZD:EmploymentAgreementMember WIZD:JohnMacalusoMember us-gaap:MaximumMember 2015-01-01 2015-09-30 0001162896 WIZD:EmploymentAgreementOneMember WIZD:JohnMacalusoMember WIZD:EBITDAGreaterThanOneMillionMember us-gaap:MinimumMember 2015-01-01 2015-09-30 0001162896 WIZD:EmploymentAgreementOneMember WIZD:JohnMacalusoMember WIZD:EBITDAGreaterThanOneMillionMember us-gaap:MaximumMember 2015-01-01 2015-09-30 0001162896 WIZD:EmploymentAgreementMember WIZD:JohnMacalusoMember 2015-09-30 0001162896 WIZD:EmploymentAgreementOneMember WIZD:JohnMacalusoMember WIZD:EBITDAGreaterThanOneMillionMember 2015-09-30 0001162896 2014-07-14 2014-07-17 0001162896 2014-07-17 0001162896 2014-09-15 2014-09-16 0001162896 WIZD:EmploymentAgreementTwoMember WIZD:JohnMacalusoMember WIZD:EBITDAGreaterThanTwoMillionMember 2015-01-01 2015-09-30 0001162896 WIZD:EmploymentAgreementTwoMember WIZD:JohnMacalusoMember WIZD:EBITDAGreaterThanTwoMillionMember 2015-09-30 0001162896 2014-09-30 0001162896 WIZD:CONTVLLCMember 2014-08-27 0001162896 us-gaap:StockCompensationPlanMember 2015-01-01 2015-09-30 0001162896 us-gaap:StockCompensationPlanMember 2014-01-01 2014-09-30 0001162896 WIZD:JohnMacalusoMember 2015-09-30 0001162896 2014-12-29 0001162896 WIZD:WizWizardLlcMember 2015-01-01 2015-09-30 0001162896 WIZD:WizWizardLlcMember 2015-09-30 0001162896 2013-12-31 0001162896 2014-01-01 2014-12-31 0001162896 WIZD:BristolCapitalLimitedLiabilityCompanyMember 2015-03-31 2015-04-01 0001162896 WIZD:CONTVLLCMember 2015-01-01 2015-09-30 0001162896 WIZD:CONTVLLCMember 2014-12-31 0001162896 WIZD:CONTVLLCMember 2015-09-30 0001162896 2015-07-01 2015-09-30 0001162896 2014-07-01 2014-09-30 0001162896 us-gaap:InvesteeMember 2015-09-30 0001162896 WIZD:BristolCapitalLimitedLiabilityCompanyMember 2015-09-30 0001162896 WIZD:ROARLLCMember 2015-09-30 0001162896 WIZD:WizWizardLlcMember 2014-12-29 0001162896 WIZD:CONTVLLCMember WIZD:NovemberSixteenTwoThousandAndFifteenMember 2015-09-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure 10-Q false --12-31 Smaller Reporting Company 2015 0.0001 0.0001 0.0001 0.0001 39101 39101 0.0001 0.0001 80000000 80000000 32927596 1.00 P3Y P5Y P7Y P0Y 1.00 1.00 1.00 1.00 0.50 0.4750 0.50 0.50 0.20 0.025 0.025 0.50 0.10 0.50 0.949 2010-09-20 2009-04-17 1997-02-28 2011-03-18 2014-12-29 The State of Nevada, U.S.A. The State of Delaware, U.S.A. The State of New York, U.S.A. The State of Nevada, U.S.A. The State of Delaware, U.S.A. 7580000 6022500 7580000 6022500 11132 11466 Q3 50000 50000 50000 50000 20000000 20000000 39101 39101 1 1000000 1000001 2000000 2000000 0.30 0.20 0.10 1200 4120281 3116218 41667 1344616 1063191 2700000 0.0001 117507 53203 117507 53203 1046525 1046525 148089 27743 30246 244150 319134 48951 48951 320844 398331 56102 141550 7500 5000 575000 982221 2136633 2295480 0 WIZD 51358386 51368386 51358386 51368386 2015-09-30 0.50 0 0 28349 The term of the Lease is for one year and ten (10) months commencing on September 1, 2014. 0 33396 66792 100188 51368386 0.10 0001162896 999278 442842 85448 27508 0.10 The initial term of the Employment Agreement commenced on September 16, 2014 (the “Commencement Date”) and shall expire on March 18, 2018 (the “Initial Term”). The Initial Term will be automatically extended for additional terms of one (1) year each (each a “Renewal Term” and together with the Initial Term, the “Term”), unless either the Company or Mr. Macaluso gives prior written notice of non-renewal to the other party no later than sixty (60) days prior to the expiration of the then current Term. 7768084 6685232 1977360 2151311 34747 221652 264742 256781 24997 28316 20066 21066 8195396 7044598 313412 341761 330978 2022235 1039011 1594341 2099955 3929988 3811705 3929988 3811705 4265408 3209480 -11761129 -13820335 16021400 17024677 5137 5138 23413 8195396 7044598 20350830 19147263 6805316 6863125 629003 496694 15852075 12090211 4431199 4482017 5127758 7057052 2870811 2381108 1545182 1512363 453939 522239 450102 308253 168546 127504 6115565 4936834 1967101 1712934 -987807 2120219 903710 668174 1461 766 804 466 -1047986 -766 -148893 -466 -2035793 2119452 754817 667708 129904 129904 -2035793 1989548 754817 537804 23413 29199 -2059206 1989548 725618 537804 -0.04 0.03 0.01 0.01 -0.04 0.04 0.01 0.01 51362415 57299051 53505019 57364024 51362415 51276551 51368386 51341524 -983224 374804 330978 505614 761789 -1000 -66 173951 920415 34747 221652 -11819 -482524 2687829 953872 3319 24997 77487 280270 -1034678 -305267 4000 4000 -1513202 2382562 5790724 4277522 6016408 3633846 495000 1461 103750 <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 1 &#150; Organization and Operations</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Wizard World, Inc. </u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Wizard World, Inc., formerly GoEnergy, Inc. (&#147;Wizard World&#148; or the &#147;Company&#148;) was incorporated on May 2, 2001, under the laws of the State of Delaware.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Kick the Can Corp.</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Kick The Can Corp. was incorporated on September 20, 2010, under the laws of the State of Nevada.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Kicking the Can, L.L.C.</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Kicking The Can, L.L.C. was formed on April 17, 2009, under the laws of the State of Delaware.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Wizard Conventions, Inc.</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Wizard Conventions, Inc. was incorporated on February 28, 1997, under the laws of the State of New York. The company is a producer of pop culture and live multimedia conventions across North America that provides a social networking and entertainment venue for popular fiction enthusiasts of movies, TV shows, video games, technology, toys, social networking/gaming platforms, comic books and graphic novels.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Acquisition of Kick the Can Corp. / Wizard Conventions, Inc. Recognized as a Reverse Acquisition</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 7, 2010, the Company entered into and consummated a share exchange agreement (&#147;Share Exchange Agreement&#148;) with successor, Kick the Can Corp. (&#147;KTC Corp.&#148;) and its predecessors Wizard Conventions, Inc. and Kicking The Can, L.L.C. (collectively, &#147;Conventions&#148;). Pursuant to the Exchange Agreement, the Company issued 32,927,596 shares of its common stock to the KTC Corp. shareholders in exchange for 100% of the issued and outstanding shares of KTC Corp. The shares issued represented approximately 94.9% of the issued and outstanding common stock immediately after the consummation of the Share Exchange Agreement.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As a result of the controlling financial interest of the former stockholder of Conventions, for financial statement reporting purposes, the merger between the Company and Conventions has been treated as a reverse acquisition with KTC Corp. deemed the accounting acquirer and the Company deemed the accounting acquiree under the acquisition method of accounting in accordance with section 805-10-55 of the FASB Accounting Standards Codification. The reverse merger is deemed a capital transaction and the net assets of KTC Corp. (the accounting acquirer) are carried forward to the Company (the legal acquirer and the reporting entity) at their carrying value before the combination. The acquisition process utilizes the capital structure of the Company and the assets and liabilities of KTC Corp. which are recorded at historical cost. The equity of the Company is the historical equity of KTC Corp. retroactively restated to reflect the number of shares issued by the Company in the transaction. Because of the predecessor/successor relationship between the Company and KTC Corp., Conventions ultimately became the accounting acquirer.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Wizard World Digital, Inc.</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On March 18, 2011, the Company formed a wholly owned subsidiary called Wizard World Digital, Inc., a Nevada corporation (&#147;Digital&#148;). Digital never commenced operations or has employees, and Digital is currently dormant, pending execution of a digital strategy.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Wiz Wizard, LLC</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 29, 2014, the Company and a member of the Board of Directors (the &#147;Board&#148;) of the Company formed Wiz Wizard, LLC (&#147;Wiz Wizard&#148;) under the law of the State of Delaware. The Company and the member of the Board each own 50% of the membership interest and shall allocate the profits and losses accordingly upon repayment of the initial capital contributions on a pro rata basis. The Company consolidates its 50% equity interest and reports the remaining 50% equity interest owned by a member of the Board as the non-controlling interest in Wiz Wizard as the management of the Company believes that the Company has the control of Wiz Wizard. In addition, the Company and Wiz Wizard, launched ComicConBox (&#147;ConBox&#148;) in April 2015. ConBox is a subscription-based premium monthly box service featuring collectibles, exclusives, toys, tech and gaming, licensed artwork, superior comics and apparel, Comic Con tickets, special VIP discounts and more, which will be shipped on or around the end of every month. The Company plans to continue to partner with major Comic Con related brands and celebrities to deliver a high quality and variation of products directly to the front doors of its subscribers.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 2 &#150; Significant and Critical Accounting Policies and Practices</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company&#146;s financial condition and results and require management&#146;s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company&#146;s significant and critical accounting policies and practices are disclosed below as required by generally accepted accounting principles.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Basis of Presentation - Unaudited Interim Financial Information</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited interim consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (&#147;U.S. GAAP&#148;) for interim financial information, and in accordance with the rules and regulations of the United States Securities and Exchange Commission (the &#147;SEC&#148;) with respect to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim consolidated financial statements furnished reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2014 and notes thereto contained in the Company&#146;s Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC on March 17, 2015.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date(s) of the financial statements and the reported amounts of revenues and expenses during the reporting period(s).</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition or operating performance is material. The Company&#146;s critical accounting estimates and assumptions affecting the financial statements were:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%">&#160;</td> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(i)</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><i>Allowance for doubtful accounts</i>: Management&#146;s estimate of the allowance for doubtful accounts is based on historical sales, historical loss levels, and an analysis of the collectability of individual accounts; and general economic conditions that may affect a client&#146;s ability to pay. The Company evaluated the key factors and assumptions used to develop the allowance in determining that it is reasonable in relation to the financial statements taken as a whole.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(ii)</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><i>Inventory Obsolescence and Markdowns</i>: The Company&#146;s estimate of potentially excess and slow-moving inventories is based on evaluation of inventory levels and aging, review of inventory turns and historical sales experiences. The Company&#146;s estimate of reserve for inventory shrinkage is based on the historical results of physical inventory cycle counts.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%">&#160;</td> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(iii)</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><i>Fair value of long-lived assets</i>: Fair value is generally determined using the asset&#146;s expected future discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives. The Company considers the following to be some examples of important indicators that may trigger an impairment review: (i) significant under-performance or losses of assets relative to expected historical or projected future operating results; (ii) significant changes in the manner or use of assets or in the Company&#146;s overall strategy with respect to the manner or use of the acquired assets or changes in the Company&#146;s overall business strategy; (iii) significant negative industry or economic trends; (iv) increased competitive pressures; (v) a significant decline in the Company&#146;s stock price for a sustained period of time; and (vi) regulatory changes. The Company evaluates acquired assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(iv)</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><i>Valuation allowance for deferred tax assets</i>: Management assumes that the realization of the Company&#146;s net deferred tax assets resulting from its net operating loss (&#147;NOL&#148;) carry&#150;forwards for Federal income tax purposes that may be offset against future taxable income was not considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards are offset by a full valuation allowance. Management made this assumption based on (a) the Company has incurred recurring losses, (b) general economic conditions, and (c) its ability to raise additional funds to support its daily operations by way of a public or private offering, among other factors.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(v)</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><i>Estimates and assumptions used in valuation of equity instruments</i>: Management estimates expected term of share options and similar instruments, expected volatility of the Company&#146;s common shares and the method used to estimate it, expected annual rate of quarterly dividends, and risk free rate(s) to value share options and similar instruments.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Actual results could differ from those estimates.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Principles of Consolidation</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company applies the guidance of Topic 810 <i>&#147;Consolidation&#148; </i>of the FASB Accounting Standards Codification to determine whether and how to consolidate another entity. Pursuant to ASC Paragraph 810-10-15-10, all majority-owned subsidiaries&#151;all entities in which a parent has a controlling financial interest&#151;shall be consolidated except (1) when control does not rest with the parent, the majority owner; (2) if the parent is a broker-dealer within the scope of Topic 940 and control is likely to be temporary; (3) consolidation by an investment company within the scope of Topic 946 of a non-investment-company investee. Pursuant to ASC Paragraph 810-10-15-8, the usual condition for a controlling financial interest is ownership of a majority voting interest, and, therefore, as a general rule ownership by one reporting entity, directly or indirectly, of more than 50 percent of the outstanding voting shares of another entity is a condition pointing toward consolidation. The power to control may also exist with a lesser percentage of ownership, for example, by contract, lease, agreement with other stockholders, or by court decree. The Company consolidates all less-than-majority-owned subsidiaries, if any, in which the parent&#146;s power to control exists.&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The consolidated financial statements include all accounts of the entities as of the reporting period ending date(s) and for the reporting period(s) as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Name of consolidated</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>subsidiary</b> <b>or entity</b></font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>State or other jurisdiction of</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>incorporation or organization</b> </font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Date of incorporation</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>or formation</b> <b>(date of</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>acquisition, if applicable)</b></font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Attributable interest</b> </font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 29%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">KTC Corp.</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 25%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Nevada, U.S.A.</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 25%; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">September 20, 2010</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 16%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Kicking the Can L.L.C.</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Delaware, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">April 17, 2009</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Wizard Conventions, Inc.</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of New York, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">February 28, 1997</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Wizard World Digital, Inc.</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Nevada, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">March 18, 2011</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Wiz Wizard, LLC</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Delaware, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 29, 2014</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">50</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">All inter-company balances and transactions have been eliminated. Non&#150;controlling interest represents the minority equity investment in the Company&#146;s subsidiaries, plus the minority investors&#146; share of the net operating results and other components of equity relating to the non&#150;controlling interest.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of September 30, 2015, the non-controlling interest in ConBox was $23,413 and is separately disclosed on the Consolidated Balance Sheet.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Fair Value of Financial Instruments</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and Paragraph 820-10-35-37 of the FASB Accounting Standards Codification (&#147;Paragraph 820-10-35-37&#148;) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in US GAAP, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 62px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Level 1</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Level 2</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Level 3</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Pricing inputs that are generally unobservable and not corroborated by market data.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The carrying amount of the Company&#146;s financial assets and liabilities, such as cash, accounts receivable, inventory, prepaid expenses, accounts payable and accrued liabilities, and unearned convention and ConBox revenue approximate their fair value because of the short maturity of those instruments.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Transactions involving related parties cannot be presumed to be carried out on an arm&#146;s-length basis, as the requisite conditions of competitive, free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm&#146;s-length transactions unless such representations can be substantiated.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Fair Value of Non-Financial Assets or Liabilities Measured on a Recurring Basis</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s non-financial assets include inventory. The Company identifies potentially excess and slow-moving inventory by evaluating turn rates, inventory levels and other factors. Excess quantities are identified through evaluation of inventory aging, review of inventory turns and historical sales experiences. The Company provides lower of cost or market reserves for such identified excess and slow-moving inventories. The Company establishes a reserve for inventory shrinkage, if any, based on the historical results of physical inventory cycle counts.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Carrying Value, Recoverability and Impairment of Long-Lived Assets</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has adopted Section 360-10-35 of the FASB Accounting Standards Codification for its long-lived assets. Pursuant to ASC Paragraph 360-10-35-17, an impairment loss shall be recognized only if the carrying amount of a long-lived asset (asset group) is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset (asset group) is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset (asset group). That assessment shall be based on the carrying amount of the asset (asset group) at the date it is tested for recoverability. An impairment loss shall be measured as the amount by which the carrying amount of a long-lived asset (asset group) exceeds its fair value. Pursuant to ASC Paragraph 360-10-35-20, if an impairment loss is recognized, the adjusted carrying amount of a long-lived asset shall be its new cost basis. For a depreciable long-lived asset, the new cost basis shall be depreciated (amortized) over the remaining useful life of that asset. Restoration of a previously recognized impairment loss is prohibited.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraph 360-10-35-21, the Company&#146;s long-lived asset (asset group) is tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The Company considers the following to be some examples of such events or changes in circumstances that may trigger an impairment review: (a) significant decrease in the market price of a long-lived asset (asset group); (b) a significant adverse change in the extent or manner in which a long-lived asset (asset group) is being used or in its physical condition; (c) a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset (asset group), including an adverse action or assessment by a regulator; (d) an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset (asset group); (e) a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset (asset group); and (f) a current expectation that, more likely than not, a long-lived asset (asset group) will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. The Company tests its long-lived assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 360-10-45-4 and 360-10-45-5, an impairment loss recognized for a long-lived asset (asset group) to be held and used shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amount of that loss. A gain or loss recognized on the sale of a long-lived asset (disposal group) that is not a component of an entity shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amounts of those gains or losses.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Cash Equivalents</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Accounts Receivable and Allowance for Doubtful Accounts</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to FASB ASC Paragraph 310-10-35-47, trade receivables that management has the intent and ability to hold for the foreseeable future shall be reported in the balance sheet at outstanding principal adjusted for any charge-offs and the allowance for doubtful accounts. The Company follows FASB ASC Paragraphs 310-10-35-7 through 310-10-35-10 to estimate the allowance for doubtful accounts. Pursuant to FASB ASC Paragraph 310-10-35-9, losses from uncollectible receivables shall be accrued when both of the following conditions are met: (a) information available before the financial statements are issued or are available to be issued (as discussed in Section 855-10-25) indicates that it is probable that an asset has been impaired at the date of the financial statements, and (b) the amount of the loss can be reasonably estimated. Those conditions may be considered in relation to individual receivables or in relation to groups of similar types of receivables. If the conditions are met, accrual shall be made even though the particular receivables that are uncollectible may not be identifiable. The Company reviews individually each trade receivable for collectability and performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer&#146;s current credit worthiness, as determined by the review of their current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer specific facts and general economic conditions that may affect a client&#146;s ability to pay. Bad debt expense is included in general and administrative expenses, if any.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to FASB ASC Paragraph 310-10-35-41, credit losses for trade receivables (uncollectible trade receivables), which may be for all or part of a particular trade receivable, shall be deducted from the allowance. The related trade receivable balance shall be charged off in the period in which the trade receivables are deemed uncollectible. Recoveries of trade receivables previously charged off shall be recorded when received. The Company charges off its trade account receivables against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company had no bad debt expense for the reporting period ended September 30, 2015 or 2014.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Property and Equipment</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Estimated Useful </font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Life (Years)</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 86%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Computer equipment</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; text-align: center; line-height: 115%">&#160;</td> <td style="width: 11%; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Equipment</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Furniture and fixture</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">7</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Leasehold improvement</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">*</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.25in">(*) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever is shorter.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><i>&#160;</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Investments - Cost Method, Equity Method and Joint Venture</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for investments in common stock or in-substance common stock (or both common stock and in-substance common stock) of an investee of which the Company has significant influence (see Paragraph 323-10-15-6) in the operating or financial policies even though the Company holds 50% or less of the common stock or in-substance common stock, in accordance with sub-topic 323-10 of the FASB Accounting Standards Codification (&#147;Sub-topic 323-10&#148;).</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Method of Accounting</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Investments held in stock of entities other than subsidiaries, namely corporate joint ventures and other non-controlled entities usually are accounted for by one of three methods (i) the fair value method (addressed in Topic 320), (ii) the equity method (addressed in Topic 323), or (iii) the cost method (addressed in Subtopic 325-20). Pursuant to Paragraph 323-10-05-5, the equity method tends to be most appropriate if an investment enables the investor to influence the operating or financial policies of the investee.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>The Ability to Exercise Significant Influence</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Paragraph 323-10-15-6, the ability to exercise significant influence over operating and financial policies of an investee may be indicated in several ways, including but limited to the following: (a.) representation on the board of directors, (b.) participation in policy-making processes, (c.) material intra-entity transactions, (d.) interchange of managerial personnel, and (e.) technological dependency. Pursuant to Paragraph 323-10-15-8, an investment (direct or indirect) of 20 percent or more of the voting stock of an investee shall lead to a presumption that in the absence of predominant evidence to the contrary an investor has the ability to exercise significant influence over an investee. Conversely, an investment of less than 20 percent of the voting stock of an investee shall lead to a presumption that an investor does not have the ability to exercise significant influence unless such ability can be demonstrated.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Initial and Subsequent Measurement</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Paragraph 323-10-30-2, an investor shall measure an investment in the common stock of an investee (including a joint venture) initially at cost in accordance with the guidance in Section 805-50-30. An investor shall initially measure, at fair value, a retained investment in the common stock of an investee (including a joint venture) in a deconsolidation transaction in accordance with paragraphs 810-10-40-3A through 40-5.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Section 323-10-35, under the equity method, an investor shall recognize its share of the earnings or losses of an investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend. An investor shall adjust the carrying amount of an investment for its share of the earnings or losses of the investee after the date of investment including adjustments similar to those made in preparing consolidated financial statements and shall report the recognized earnings or losses in income. An investor&#146;s share of losses of an investee may equal or exceed the carrying amount of an investment accounted for by the equity method plus advances made by the investor. An equity method investor shall continue to report losses up to the investor&#146;s investment carrying amount, including any additional financial support made or committed to by the investor and the investor ordinarily shall discontinue applying the equity method if the investment (and net advances) is reduced to zero and shall not provide for additional losses unless the investor has guaranteed obligations of the investee or is otherwise committed to provide further financial support for the investee. If the investee subsequently reports net income, the investor shall resume applying the equity method only after its share of that net income equals the share of net losses not recognized during the period the equity method was suspended. If a series of operating losses of an investee or other factors indicate that a decrease in value of the investment has occurred that is other than temporary the loss in value of an investment that is other than a temporary decline shall be recognized. Evidence of a loss in value might include, but would not necessarily be limited to, absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment. A current fair value of an investment that is less than its carrying amount may indicate a loss in value of the investment. However, a decline in the quoted market price below the carrying amount or the existence of operating losses alone is not necessarily indicative of a loss in value that is other than temporary.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i>&#160;</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Disclosure</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Paragraph 323-10-50-3, all of the following disclosures generally shall apply to the equity method of accounting for investments in common stock:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">a.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Financial statements of an investor shall disclose all of the following parenthetically, in notes to financial statements, or in separate statements or schedules: (1) the name of each investee and percentage of ownership of common stock. (2) The accounting policies of the investor with respect to investments in common stock. Disclosure shall include the names of any significant investee entities in which the investor holds 20 percent or more of the voting stock, but the common stock is not accounted for on the equity method, together with the reasons why the equity method is not considered appropriate, and the names of any significant investee corporations in which the investor holds less than 20 percent of the voting stock and the common stock is accounted for on the equity method, together with the reasons why the equity method is considered appropriate. (3) The difference, if any, between the amount at which an investment is carried and the amount of underlying equity in net assets and the accounting treatment of the difference.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">b.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">For those investments in common stock for which a quoted market price is available, the aggregate value of each identified investment based on the quoted market price usually shall be disclosed.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">c.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary for summarized information as to assets, liabilities, and results of operations of the investees to be presented in the notes or in separate statements, either individually or in groups, as appropriate.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">d.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Conversion of outstanding convertible securities, exercise of outstanding options and warrants, and other contingent issuances of an investee may have a significant effect on an investor&#146;s share of reported earnings or losses. Accordingly, material effects of possible conversions, exercises, or contingent issuances shall be disclosed in notes to financial statements of an investor.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Investment in CONtv</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 27, 2014, the Company entered into a joint venture and executed an Operating Agreement for CON TV LLC (&#147;CONtv&#148;) with Cinedigm Entertainment Corp. (&#147;Cinedigm&#148;), ROAR, LLC (a related party partially owned by a member of the Board) (&#147;ROAR&#148;) and Bristol Capital, LLC (a related party controlled by a member of the Board) (&#147;Bristol Capital&#148;). The Company owned a 47.50% interest in the newly formed entity, CONtv. The Company is accounting for the interest in the joint venture utilizing the equity method of accounting. For the three and nine months ended September 30, 2015, the Company recognized $148,089 and $1,046,525 in losses from this venture, respectively.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 16, 2015, pursuant to that certain Amended and Restated Operating Agreement for CONtv by and among the aforementioned parties (the &#147;A&#38;R Operating Agreement&#148;), the Company&#146;s ownership interest in CONtv was reduced to 10%. Pursuant to the A&#38;R Operating Agreement, the Company is only obligated to fund on-going costs in the amount of $25,000 in cash on an on-going monthly basis for a period of 12 months following the effective date.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Related Parties</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Section 850-10-20, the related parties include: (a.) affiliates of the Company (&#147;Affiliate&#148; means, with respect to any specified Person, any other Person that, directly or indirectly through one or more intermediaries, controls, is controlled by or is under common control with such Person, as such terms are used in and construed under Rule 405 under the Securities Act); (b.) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825&#150;10&#150;15, to be accounted for by the equity method by the investing entity; (c.) trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; (d.) principal owners of the Company; (e.) management of the Company; (f.) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and (g.) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The financial statements shall include disclosures of material-related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: (a.) the nature of the relationship(s) involved; (b.) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; (c.) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and (d.) amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Commitments and Contingencies</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company&#146;s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Revenue Recognition and Cost of Revenues</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows Paragraph 605-10-S99-1 of the FASB Accounting Standards Codification for revenue recognition. The Company will recognize revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Unearned convention revenue is deposits received for conventions that have not yet taken place, which are fully or partially refundable depending upon the terms and conditions of the agreements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Unearned ConBox revenue is non-refundable up-front payments for services. These payments are initially deferred and subsequently recognized over the subscription period, typically three months, and upon shipment of the product.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recognizes cost of revenues in the period in which the revenues was earned. In the event the Company incurs cost of revenues for conventions that are yet to occur, the Company records such amounts as prepaid expenses and such prepaid expenses are expensed during the period the convention takes place.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Stock-Based Compensation for Obtaining Employee Services</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for share-based payment transactions issued to employees under the guidance of the Topic 718 Compensation&#151;Stock Compensation of the FASB Accounting Standards Codification (&#147;ASC Topic 718&#148;).</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Section 718-10-20, an employee is an individual over whom the grantor of a share-based compensation award exercises or has the right to exercise sufficient control to establish an employer-employee relationship based on common law as illustrated in case law and currently under U.S. Internal Revenue Service (&#147;IRS&#148;) Revenue Ruling 87-41. A non-employee director does not satisfy this definition of employee. Nevertheless, non-employee directors acting in their role as members of a board of directors are treated as employees if those directors were elected by the employer&#146;s shareholders or appointed to a board position that will be filled by shareholder election when the existing term expires. However, that requirement applies only to awards granted to non-employee directors for their services as directors. Awards granted to non-employee directors for other services shall be accounted for as awards to non-employees.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 718-10-30-2 and 718-10-30-3, a share-based payment transaction with employees shall be measured based on the fair value of the equity instruments issued and an entity shall account for the compensation cost from share-based payment transactions with employees in accordance with the fair value-based method, i.e., the cost of services received from employees in exchange for awards of share-based compensation generally shall be measured based on the grant-date fair value of the equity instruments issued or the fair value of the liabilities incurred/settled.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 718-10-30-6 and 718-10-30-9, the measurement objective for equity instruments awarded to employees is to estimate the fair value at the grant date of the equity instruments that the entity is obligated to issue when employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments (for example, to exercise share options). That estimate is based on the share price and other pertinent factors, such as expected volatility, at the grant date. As such, the fair value of an equity share option or similar instrument shall be estimated using a valuation technique such as an option pricing model. For this purpose, a similar instrument is one whose fair value differs from its intrinsic value, that is, an instrument that has time value.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">If the Company&#146;s shares of common stock are traded in one of the national exchanges the grant-date share price of the Company&#146;s common stock will be used to measure the fair value of the common shares issued, however, if the Company&#146;s shares of common stock are thinly traded the use of share prices established in its most recent private placement memorandum (&#147;PPM&#148;), or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraph 718-10-55-21, if an observable market price is not available for a share option or similar instrument with the same or similar terms and conditions, an entity shall estimate the fair value of that instrument using a valuation technique or model that meets the requirements in Paragraph 718-10-55-11 and takes into account, at a minimum, all of the following factors:&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">a.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The exercise price of the option.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">b.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected term of the option, taking into account both the contractual term of the option and the effects of employees&#146; expected exercise and post-vesting employment termination behavior: The expected life of options and similar instruments represents the period of time the option and/or warrant are expected to be outstanding. Pursuant to Paragraph 718-10-S99-1, it may be appropriate to use the <i>simplified method</i>, <i>i.e., expected term = ((vesting term + original contractual term) / 2)</i>, if (i) a company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term due to the limited period of time its equity shares have been publicly traded; (ii) a company significantly changes the terms of its share option grants or the types of employees that receive share option grants such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term; or (iii) a company has or expects to have significant structural changes in its business such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term. The Company uses the simplified method to calculate expected term of share options and similar instruments as the company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">c.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The current price of the underlying share.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">d.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected volatility of the price of the underlying share for the expected term of the option. Pursuant to ASC Paragraph 718-10-55-25, a newly publicly traded entity might base expectations about future volatility on the average volatilities of similar entities for an appropriate period following their going public. A nonpublic entity might base its expected volatility on the average volatilities of otherwise similar public entities. For purposes of identifying otherwise similar entities, an entity would likely consider characteristics such as industry, stage of life cycle, size, and financial leverage. Because of the effects of diversification that are present in an industry sector index, the volatility of an index should not be substituted for the average of volatilities of otherwise similar entities in a fair value measurement. Pursuant to Paragraph 718-10-S99-1, if shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. The Company uses the average historical volatility of the comparable companies over the expected term of the share options or similar instruments as its expected volatility.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">e.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected dividends on the underlying share for the expected term of the option. The expected dividend yield is based on the Company&#146;s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">f.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The risk-free interest rate(s) for the expected term of the option. Pursuant to ASC 718-10-55-28, a U.S. entity issuing an option on its own shares must use as the risk-free interest rates the implied yields currently available from the U.S. Treasury zero-coupon yield curve over the contractual term of the option if the entity is using a lattice model incorporating the option&#146;s contractual term. If the entity is using a closed-form model, the risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 718-10-30-11 and 718-10-30-17, a restriction that stems from the forfeitability of instruments to which employees have not yet earned the right, such as the inability either to exercise a non-vested equity share option or to sell non-vested shares, is not reflected in estimating the fair value of the related instruments at the grant date. Instead, those restrictions are taken into account by recognizing compensation cost only for awards for which employees render the requisite service and a non-vested equity share or non-vested equity share unit awarded to an employee shall be measured at its fair value as if it were vested and issued on the grant date.&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 718-10-35-2 and 718-10-35-3, the compensation cost for an award of share-based employee compensation classified as equity shall be recognized over the requisite service period, with a corresponding credit to equity (generally, paid-in capital). The requisite service period is the period during which an employee is required to provide service in exchange for an award, which often is the vesting period. The total amount of compensation cost recognized at the end of the requisite service period for an award of share-based compensation shall be based on the number of instruments for which the requisite service has been rendered (that is, for which the requisite service period has been completed). An entity shall base initial accruals of compensation cost on the estimated number of instruments for which the requisite service is expected to be rendered. That estimate shall be revised if subsequent information indicates that the actual number of instruments is likely to differ from previous estimates. The cumulative effect on current and prior periods of a change in the estimated number of instruments for which the requisite service is expected to be or has been rendered shall be recognized in compensation cost in the period of the change. Previously recognized compensation cost shall not be reversed if an employee share option (or share unit) for which the requisite service has been rendered expires unexercised (or unconverted).</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Under the requirement of ASC Paragraph 718-10-35-8, the Company made a policy decision to recognize compensation cost for an award with only service conditions that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Equity Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for equity instruments issued to parties other than employees for acquiring goods or services under the guidance of sub-topic 505-50 of the FASB Accounting Standards Codification (&#147;Sub-topic 505-50&#148;).</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraph 505-50-25-7, if fully vested, non-forfeitable equity instruments are issued at the date the grantor and grantee enter into an agreement for goods or services (no specific performance is required by the grantee to retain those equity instruments), then, because of the elimination of any obligation on the part of the counterparty to earn the equity instruments, a measurement date has been reached. A grantor shall recognize the equity instruments when they are issued (in most cases, when the agreement is entered into). Whether the corresponding cost is an immediate expense or a prepaid asset (or whether the debit should be characterized as contra-equity under the requirements of Paragraph 505-50-45-1) depends on the specific facts and circumstances. Pursuant to ASC Paragraph 505-50-45-1, a grantor may conclude that an asset (other than a note or a receivable) has been received in return for fully vested, non-forfeitable equity instruments that are issued at the date the grantor and grantee enter into an agreement for goods or services (and no specific performance is required by the grantee in order to retain those equity instruments). Such an asset shall not be displayed as contra-equity by the grantor of the equity instruments. The transferability (or lack thereof) of the equity instruments shall not affect the balance sheet display of the asset. This guidance is limited to transactions in which equity instruments are transferred to other than employees in exchange for goods or services.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Paragraphs 505-50-25-8 and 505-50-25-9, an entity may grant fully vested, non-forfeitable equity instruments that are exercisable by the grantee only after a specified period of time if the terms of the agreement provide for earlier exercisability if the grantee achieves specified performance conditions. Any measured cost of the transaction shall be recognized in the same period(s) and in the same manner as if the entity had paid cash for the goods or services or used cash rebates as a sales discount instead of paying with, or using, the equity instruments. A recognized asset, expense, or sales discount shall not be reversed if a stock option that the counterparty has the right to exercise expires unexercised.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 505-50-30-2 and 505-50-30-11, share-based payment transactions with nonemployees shall be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. The issuer shall measure the fair value of the equity instruments in these transactions using the stock price and other measurement assumptions as of the earlier of the following dates, referred to as the measurement date: (a) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached (a performance commitment); or (b) the date at which the counterparty&#146;s performance is complete. If the Company&#146;s common shares are traded in one of the national exchanges the grant-date share price of the Company&#146;s common stock will be used to measure the fair value of the common shares issued, however, if the Company&#146;s common shares are thinly traded the use of share prices established in the Company&#146;s most recent PPM, or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraph 718-10-55-21, if an observable market price is not available for a share option or similar instrument with the same or similar terms and conditions, an entity shall estimate the fair value of that instrument using a valuation technique or model that meets the requirements in Paragraph 718-10-55-11 and takes into account, at a minimum, all of the following factors:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">a.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The exercise price of the option.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">b.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected term of the option, taking into account both the contractual term of the option and the effects of employees&#146; expected exercise and post-vesting employment termination behavior: Pursuant to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification, the expected term of share options and similar instruments represents the period of time the options and similar instruments are expected to be outstanding taking into consideration of the contractual term of the instruments and holder&#146;s expected exercise behavior into the fair value (or calculated value) of the instruments. The Company uses historical data to estimate holder&#146;s expected exercise behavior. If the Company is a newly formed corporation or shares of the Company are thinly traded the contractual term of the share options and similar instruments is used as the expected term of share options and similar instruments as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">c.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The current price of the underlying share.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">d.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected volatility of the price of the underlying share for the expected term of the option. Pursuant to ASC Paragraph 718-10-55-25, a newly publicly traded entity might base expectations about future volatility on the average volatilities of similar entities for an appropriate period following their going public. A nonpublic entity might base its expected volatility on the average volatilities of otherwise similar public entities. For purposes of identifying otherwise similar entities, an entity would likely consider characteristics such as industry, stage of life cycle, size, and financial leverage. Because of the effects of diversification that are present in an industry sector index, the volatility of an index should not be substituted for the average of volatilities of otherwise similar entities in a fair value measurement. Pursuant to Paragraph 718-10-S99-1, if shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. The Company uses the average historical volatility of the comparable companies over the expected term of the share options or similar instruments as its expected volatility.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">e.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected dividends on the underlying share for the expected term of the option. The expected dividend yield is based on the Company&#146;s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">f.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The risk-free interest rate(s) for the expected term of the option. Pursuant to ASC 718-10-55-28, a U.S. entity issuing an option on its own shares must use as the risk-free interest rates the implied yields currently available from the U.S. Treasury zero-coupon yield curve over the contractual term of the option if the entity is using a lattice model incorporating the option&#146;s contractual term. If the entity is using a closed-form model, the risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC paragraph 505-50-S99-1, if the Company receives a right to receive future services in exchange for unvested, forfeitable equity instruments, those equity instruments are treated as unissued for accounting purposes until the future services are received (that is, the instruments are not considered issued until they vest). Consequently, there would be no recognition at the measurement date and no entry should be recorded.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Deferred Tax Assets and Income Taxes Provision</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted Section 740-10-25 of the FASB Accounting Standards Codification (&#147;Section 740-10-25&#148;). Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying consolidated balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its consolidated balance sheets and provides valuation allowances as management deems necessary.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the year ended December 31, 2014, the Company partially utilized all NOL carry-forwards and has prepaid $575,000 in taxes payable. During the nine months ended September 30, 2015, the Company recognized additional losses.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions. In management&#146;s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Tax years that remain subject to examination by major tax jurisdictions</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company discloses tax years that remain subject to examination by major tax jurisdictions pursuant to ASC Paragraph 740-10-50-15.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Earnings per Share</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Earnings per share (&#147;EPS&#148;) is the amount of earnings attributable to each share of common stock. For convenience, the term is used to refer to either earnings or loss per share. EPS is computed pursuant to Section 260-10-45 of the FASB Accounting Standards Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16, basic EPS shall be computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period. Income available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock (whether or not paid) and the dividends accumulated for the period on cumulative preferred stock (whether or not earned) from income from continuing operations (if that amount appears in the income statement) and also from net income. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued during the period to reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options or warrants.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 260-10-45-45-21 through 260-10-45-45-23, diluted EPS shall be based on the most advantageous conversion rate or exercise price from the standpoint of the security holder. The dilutive effect of outstanding call options and warrants (and their equivalents) issued by the reporting entity shall be reflected in diluted EPS by application of the treasury stock method unless the provisions of Paragraphs 260-10-45-35 through 45-36 and 260-10-55-8 through 55-11 require that another method be applied. Equivalents of options and warrants include non-vested stock granted to employees, stock purchase contracts, and partially paid stock subscriptions (see paragraph 260&#150;10&#150;55&#150;23). Anti-dilutive contracts, such as purchased put options and purchased call options, shall be excluded from diluted EPS. Under the treasury stock method: (a.) exercise of options and warrants shall be assumed at the beginning of the period (or at time of issuance, if later) and common shares shall be assumed to be issued, (b.) the proceeds from exercise shall be assumed to be used to purchase common stock at the average market price during the period. (See Paragraphs 260-10-45-29 and 260-10-55-4 through 55-5.), and (c.) the incremental shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) shall be included in the denominator of the diluted EPS computation.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s contingent shares issuance arrangement, stock options or warrants are as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Contingent shares issuance </font><br /> <font style="font: 10pt Times New Roman, Times, Serif">arrangement, stock options or warrants</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">For the Interim</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Period Ended</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">September 30, 2015</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">For the Interim</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Period Ended</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">September 30, 2014</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Stock options</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 16%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">7,580,000</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 16%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6,022,500</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Total contingent shares issuance arrangement, stock options or warrants</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">7,580,000</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6,022,500</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">There were approximately 2,136,633 and 2,295,480 potentially outstanding dilutive common shares under the Treasury Stock Method for the reporting period ended September 30, 2015 and 2014, respectively.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Cash Flows Reporting</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted Paragraph 230-10-45-24 of the FASB Accounting Standards Codification for cash flows reporting, classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method (the &#147;Indirect Method&#148;) as defined by Paragraph 230-10-45-25 of the FASB Accounting Standards Codification to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Subsequent Events</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows the guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events. The Company will evaluate subsequent events through the date when the financial statements were issued. Pursuant to ASU 2010-09 of the FASB Accounting Standards Codification, the Company as an SEC filer considers its financial statements issued when they are widely distributed to users, such as through filing them on EDGAR.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Recently Issued Accounting Pronouncements</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In May 2014, the FASB issued the FASB Accounting Standards Update No. 2014-09 &#147;<i>Revenue from Contracts with Customers (Topic 606)&#148; (&#147;ASU 2014-09&#148;).</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">This guidance amends the existing FASB Accounting Standards Codification, creating a new Topic 606, <i>Revenue from Contracts with Customer.</i> The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">To achieve that core principle, an entity should apply the following steps:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%">&#160;</td> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1.</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Identify the contract(s) with the customer;</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2.</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Identify the performance obligations in the contract;</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3.</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Determine the transaction price;</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">4.</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Allocate the transaction price to the performance obligations in the contract; and</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5.</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Recognize revenue when (or as) the entity satisfies a performance obligations</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The ASU also provides guidance on disclosures that should be provided to enable financial statement users to understand the nature, amount, timing, and uncertainty of revenue recognition and cash flows arising from contracts with customers. Qualitative and quantitative information is required about the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%">&#160;</td> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1.</font></td> <td style="text-decoration: underline; line-height: 115%; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Contracts with customers</u> &#150; including revenue and impairments recognized, disaggregation of revenue, and information about contract balances and performance obligations (including the transaction price allocated to the remaining performance obligations).</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2.</font></td> <td style="text-decoration: underline; line-height: 115%; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Significant judgments and changes in judgments</u> &#150; determining the timing of satisfaction of performance obligations (over time or at a point in time), and determining the transaction price and amounts allocated to performance obligations.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3.</font></td> <td style="text-decoration: underline; line-height: 115%; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Assets recognized from the costs to obtain or fulfill a contract.</u></font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">ASU 2014-09 is effective for periods beginning after December 15, 2016, including interim reporting periods within that reporting period for all public entities. Early application is not permitted.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In January 2015, the FASB issued Accounting Standards Update No. 2015-01, <i>Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items&#148; </i>(&#147;ASU 2015-01&#148;). The new guidance eliminates the separate presentation of extraordinary items, net of tax and the related earnings per share, but does not affect the requirement to disclose material items that are unusual in nature or infrequently occurring. The ASU applies to all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Entities have the option to apply the new guidance prospectively or retrospectively, and can choose early adoption. The Company does not expect the adoption of this ASU to significantly impact the consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2015, the FASB issued Accounting Standards Update No. 2015-02, &#147;<i>Consolidation (Topic 810): Amendments to the Consolidation Analysis&#148; </i>(&#147;ASU 2015-02&#148;). The new consolidation standard changes the way reporting enterprises evaluate whether (a) they should consolidate limited partnerships and similar entities, (b) fees paid to a decision maker or service provider are variable interests in a variable interest entity (&#147;VIE&#148;), and (c) variable interests in a VIE held by related parties of the reporting enterprise require the reporting enterprise to consolidate the VIE. The guidance is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2015. Early adoption is allowed, including early adoption in an interim period. A reporting entity may apply a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption or may apply the amendments retrospectively. The Company is currently assessing the impact, if any, of the adoption of this guidance on the consolidated financial statements.&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In March 2015, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2015-03, &#147;<i>Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs&#148;</i> (&#147;ASU 2015-03&#148;)<i>. </i>The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption of the amendments is permitted for financial statements that have not been previously issued. The amendments should be applied on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. Upon transition, an entity is required to comply with the applicable disclosures for a change in an accounting principle. These disclosures include the nature of and reason for the change in accounting principle, the transition method, a description of the prior-period information that has been retrospectively adjusted, and the effect of the change on the financial statement line items (i.e., debt issuance cost asset and the debt liability). The Company is currently evaluating the effects of ASU 2015-03 on the consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In July 2015, the FASB issued the FASB Accounting Standards Update No. 2015-11 &#147;<i>Inventory (Topic 330)</i>: <i>Simplifying the Measurement of Inventory&#148; (&#147;ASU 2015-11&#148;). </i>The amendments in this ASU do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. An entity should measure inventory within the scope of this ASU at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method.<i> </i>For public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company is currently evaluating the effects of ASU 2015-11 on the consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><i>&#160;</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2015, the FASB issued the FASB Accounting Standards Update No. 2015-14 &#147;<i>Revenue from Contracts with Customers (Topic 606)</i>: <i>Deferral of the Effective Date&#148; (&#147;ASU 2015-14&#148;). </i>The amendments in this ASU defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is currently evaluating the effects of ASU 2015-14 on the consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 3 &#150; Property and Equipment </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Property and equipment stated at cost, less accumulated depreciation and amortization, consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">September 30, 2015</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 31, 2014</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Estimated Useful Life</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 43%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Computer Equipment</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 16%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">30,246</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 16%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">27,743</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 18%; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3 years</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Equipment</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">319,134</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">244,150</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5 years</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Furniture &#38; Fixtures</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">48,951</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">48,951</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">7 years</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">398,331</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">320,844</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Less: Accumulated depreciation and amortization</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(141,550</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(56,102</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">256,781</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">264,742</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.25in"><i><u>(i) Impairment</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company completed its annual impairment test of property and equipment and determined that there was no impairment as the fair value of property and equipment, exceeded their carrying values at December 31, 2014.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.25in"><i><u>(ii) Depreciation and Amortization Expense</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Depreciation and amortization expense was $85,448 and $27,508 for the nine months ended September 30, 2015 and 2014, respectively.</p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 4 &#150; Investment in CONtv Joint Venture </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 27, 2014, the Company entered into a joint venture and executed an Operating Agreement with Cinedigm, ROAR and Bristol Capital. The Company owned a 47.50% interest in the newly formed entity, CONtv. The Company is accounting for the interest in the joint venture utilizing the equity method of accounting.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 16, 2015, the Company entered that certain A&#38;R Operating Agreement by and among, the Company, Cinedigm, ROAR and Bristol Capital, pursuant to which the Company&#146;s interest in CONtv to was reduced to a non-dilutable 10% membership interest. Such agreement was deemed effective on the execution date; however, Cinedigm agreed to the Company recognizing only 10% of the losses from the period July 1, 2015 through September 30, 2015. Pursuant to the A&#38;R Operating Agreement, the Company is only obligated to fund on-going costs in the amount of $25,000 in cash on an on-going monthly basis for a period of 12 months following the effective date.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">For the three and nine months ended September 30, 2015, the Company recognized $148,089 and $1,046,525 in losses from this venture, respectively.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of September 30, 2015, the investment in CONtv was as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 86%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Investment in CONtv &#150; December 31, 2014</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">117,507</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Investment into CONtv</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">982,221</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Loss on CONtv for the nine months ended September 30, 2015</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1,046,525</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Investment in CONtv &#150; September 30, 2015</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">53,203</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of September 30, 2015 and December 31, 2014, the Company has a balance due to CONtv of $341,761 and $313,412, respectively, an increase of $28,349.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 5 &#150; Related Party Transactions </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Related Parties</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On September 1, 2012, the Company entered into an agreement with ROAR an entity which is partially owned by a director of the Company. ROAR agrees to provide the Company strategic management consulting services. The term is for three (3) months and following the initial three (3) months, month to month thereafter. The Company agrees to compensate ROAR with a $7,500 per month payment and a 10% commission on any contractual introduction for business development introduced by ROAR.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective April 1, 2014, the Company entered into an agreement with Bristol pursuant to which Bristol Capital agrees to provide the Company strategic management consulting services. The term of the agreement is month to month and Bristol Capital shall receive a payment of $5,000 per month.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Bristol Capital and ROAR each received a 2.5% profits participation and ownership interest in CONtv.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 29, 2014, the Company and a member of the Board formed Wiz Wizard (d/b/a ConBox) in the State of Delaware. The Company and the member of the Board each own 50% of the membership interest and shall allocate the profits and losses accordingly upon repayment of the initial capital contributions on a pro rata basis.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 6 &#150; Commitments and Contingencies</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Amended and Restated Employment Agreement</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On September 16, 2014, the Company entered into an amended and restated employment agreement (the &#147;Employment Agreement&#148;) with Mr. John Macaluso (&#147;Mr. Macaluso&#148;) pursuant to which Mr. Macaluso shall continue to serve as the Company&#146;s President and Chief Executive Officer. The initial term of the Employment Agreement commenced on September 16, 2014 (the &#147;Commencement Date&#148;) and shall expire on March 18, 2018 (the &#147;Initial Term&#148;). The Initial Term will be automatically extended for additional terms of one (1) year each (each a &#147;Renewal Term&#148; and together with the Initial Term, the &#147;Term&#148;), unless either the Company or Mr. Macaluso gives prior written notice of non-renewal to the other party no later than sixty (60) days prior to the expiration of the then current Term.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the Term, the Company will pay Mr. Macaluso a base salary of $41,666.67 per month (the &#147;Base Salary&#148;). In addition, subject to the terms and conditions of the Employment Agreement, Mr. Macaluso will receive an annual bonus equal to the following, calculated cumulatively: (i) when the Company achieves annual Adjusted EBITDA (as defined in the Employment Agreement) of between $1.00 and $1,000,000, Mr. Macaluso shall receive a cash bonus of 30% of such annual Adjusted EBITDA; (ii) when the Company achieves annual Adjusted EBITDA of between $1,000,001 and $2,000,000, Mr. Macaluso shall receive an additional cash bonus of 20% of such annual Adjusted EBITDA which exceeds $1,000,000; and (iii) when the Company achieves annual Adjusted EBITDA greater than $2,000,000, Mr. Macaluso shall receive an additional cash bonus of 10% of such annual Adjusted EBITDA which exceeds $2,000,000. Mr. Macaluso shall also be entitled to a monthly car allowance of $1,200. There was no bonus accrued during the three and nine months ended September 30, 2015.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company also granted to Mr. Macaluso 2,700,000 options to purchase shares of the Company&#146;s common stock, par value $0.0001 per share.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Non-Compete Agreement</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In conjunction with the Employment Agreement, Mr. Macaluso entered into a non-compete, non-solicitation and non-disclosure agreement, dated September 16, 2014, with the Company (the &#147;Non-Compete Agreement&#148;). Under the Non-Compete Agreement, Mr. Macaluso must keep the Company&#146;s confidential and proprietary information confidential and is prohibited from inducing or attempting to induce any employee of the Company from terminating his or her employment with the Company, and soliciting the business of any client or customer of the Company, during the period commencing on the Commencement Date and ending on the termination of Mr. Macaluso&#146;s employment with the Company for any reason. Further, Mr. Macaluso is prohibited from engaging in a venture or business substantially similar to that of the Company or that is in direct or indirect competition with the Company in the United States during the period commencing on the Commencement Date and ending on the termination of Mr. Macaluso&#146;s employment with the Company for any reason.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Operating Lease</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Effective July 17, 2014, the Company entered into a sublease, as lessee, with Ironclad Performance Wear Corporation, for new space located in El Segundo, California (the &#147;Sublease&#148;). The term of the Sublease is for one year and ten (10) months commencing on September 1, 2014. Pursuant to the Sublease, the Company shall pay base rent of $11,132 per month and an initial security deposit of $11,466 is required.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Future minimum lease payments inclusive of related tax required under the non-cancelable operating lease are as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Fiscal year ending December 31:</b></font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 86%; padding-left: 10pt; text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2015 (remainder)</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">33,396</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt; text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2016</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">66,792</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100,188</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 7 &#150; Credit Risk</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalents. As of September 30, 2015, substantially all of the Company&#146;s cash and cash equivalents were held by major financial institutions and the balance at certain accounts exceeded the maximum amount insured by the Federal Deposits Insurance Corporation (&#147;FDIC&#148;). However, the Company has not experienced losses on these accounts and management believes that the Company is not exposed to significant risks on such accounts.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 8 &#150; Subsequent Events</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has evaluated all events that occurred after the balance sheet date through the date when the financial statements were issued to determine if they must be reported. The management of the Company determined that other than the items disclosed elsewhere in this report, there were no reportable subsequent event(s) to be disclosed.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Basis of Presentation - Unaudited Interim Financial Information</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited interim consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (&#147;U.S. GAAP&#148;) for interim financial information, and in accordance with the rules and regulations of the United States Securities and Exchange Commission (the &#147;SEC&#148;) with respect to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim consolidated financial statements furnished reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2014 and notes thereto contained in the Company&#146;s Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC on March 17, 2015.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date(s) of the financial statements and the reported amounts of revenues and expenses during the reporting period(s).</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition or operating performance is material. The Company&#146;s critical accounting estimates and assumptions affecting the financial statements were:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%">&#160;</td> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(i)</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><i>Allowance for doubtful accounts</i>: Management&#146;s estimate of the allowance for doubtful accounts is based on historical sales, historical loss levels, and an analysis of the collectability of individual accounts; and general economic conditions that may affect a client&#146;s ability to pay. The Company evaluated the key factors and assumptions used to develop the allowance in determining that it is reasonable in relation to the financial statements taken as a whole.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(ii)</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><i>Inventory Obsolescence and Markdowns</i>: The Company&#146;s estimate of potentially excess and slow-moving inventories is based on evaluation of inventory levels and aging, review of inventory turns and historical sales experiences. The Company&#146;s estimate of reserve for inventory shrinkage is based on the historical results of physical inventory cycle counts.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%">&#160;</td> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(iii)</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><i>Fair value of long-lived assets</i>: Fair value is generally determined using the asset&#146;s expected future discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives. The Company considers the following to be some examples of important indicators that may trigger an impairment review: (i) significant under-performance or losses of assets relative to expected historical or projected future operating results; (ii) significant changes in the manner or use of assets or in the Company&#146;s overall strategy with respect to the manner or use of the acquired assets or changes in the Company&#146;s overall business strategy; (iii) significant negative industry or economic trends; (iv) increased competitive pressures; (v) a significant decline in the Company&#146;s stock price for a sustained period of time; and (vi) regulatory changes. The Company evaluates acquired assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(iv)</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><i>Valuation allowance for deferred tax assets</i>: Management assumes that the realization of the Company&#146;s net deferred tax assets resulting from its net operating loss (&#147;NOL&#148;) carry&#150;forwards for Federal income tax purposes that may be offset against future taxable income was not considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards are offset by a full valuation allowance. Management made this assumption based on (a) the Company has incurred recurring losses, (b) general economic conditions, and (c) its ability to raise additional funds to support its daily operations by way of a public or private offering, among other factors.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(v)</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><i>Estimates and assumptions used in valuation of equity instruments</i>: Management estimates expected term of share options and similar instruments, expected volatility of the Company&#146;s common shares and the method used to estimate it, expected annual rate of quarterly dividends, and risk free rate(s) to value share options and similar instruments.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Actual results could differ from those estimates.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Principles of Consolidation</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company applies the guidance of Topic 810 <i>&#147;Consolidation&#148; </i>of the FASB Accounting Standards Codification to determine whether and how to consolidate another entity. Pursuant to ASC Paragraph 810-10-15-10, all majority-owned subsidiaries&#151;all entities in which a parent has a controlling financial interest&#151;shall be consolidated except (1) when control does not rest with the parent, the majority owner; (2) if the parent is a broker-dealer within the scope of Topic 940 and control is likely to be temporary; (3) consolidation by an investment company within the scope of Topic 946 of a non-investment-company investee. Pursuant to ASC Paragraph 810-10-15-8, the usual condition for a controlling financial interest is ownership of a majority voting interest, and, therefore, as a general rule ownership by one reporting entity, directly or indirectly, of more than 50 percent of the outstanding voting shares of another entity is a condition pointing toward consolidation. The power to control may also exist with a lesser percentage of ownership, for example, by contract, lease, agreement with other stockholders, or by court decree. The Company consolidates all less-than-majority-owned subsidiaries, if any, in which the parent&#146;s power to control exists.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The consolidated financial statements include all accounts of the entities as of the reporting period ending date(s) and for the reporting period(s) as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Name of consolidated</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>subsidiary</b> <b>or entity</b></font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>State or other jurisdiction of</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>incorporation or organization</b> </font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Date of incorporation</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>or formation</b> <b>(date of</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>acquisition, if applicable)</b></font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Attributable interest</b> </font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 29%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">KTC Corp.</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 25%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Nevada, U.S.A.</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 25%; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">September 20, 2010</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 16%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Kicking the Can L.L.C.</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Delaware, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">April 17, 2009</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Wizard Conventions, Inc.</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of New York, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">February 28, 1997</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Wizard World Digital, Inc.</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Nevada, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">March 18, 2011</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Wiz Wizard, LLC</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Delaware, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 29, 2014</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">50</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">All inter-company balances and transactions have been eliminated. Non&#150;controlling interest represents the minority equity investment in the Company&#146;s subsidiaries, plus the minority investors&#146; share of the net operating results and other components of equity relating to the non&#150;controlling interest.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of September 30, 2015, the non-controlling interest in ConBox was $23,413 and is separately disclosed on the Consolidated Balance Sheet.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Fair Value of Financial Instruments</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and Paragraph 820-10-35-37 of the FASB Accounting Standards Codification (&#147;Paragraph 820-10-35-37&#148;) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in US GAAP, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 62px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Level 1</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Level 2</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Level 3</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Pricing inputs that are generally unobservable and not corroborated by market data.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The carrying amount of the Company&#146;s financial assets and liabilities, such as cash, accounts receivable, inventory, prepaid expenses, accounts payable and accrued liabilities, and unearned convention and ConBox revenue approximate their fair value because of the short maturity of those instruments.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Transactions involving related parties cannot be presumed to be carried out on an arm&#146;s-length basis, as the requisite conditions of competitive, free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm&#146;s-length transactions unless such representations can be substantiated.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Fair Value of Non-Financial Assets or Liabilities Measured on a Recurring Basis</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s non-financial assets include inventory. The Company identifies potentially excess and slow-moving inventory by evaluating turn rates, inventory levels and other factors. Excess quantities are identified through evaluation of inventory aging, review of inventory turns and historical sales experiences. The Company provides lower of cost or market reserves for such identified excess and slow-moving inventories. The Company establishes a reserve for inventory shrinkage, if any, based on the historical results of physical inventory cycle counts.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Carrying Value, Recoverability and Impairment of Long-Lived Assets</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has adopted Section 360-10-35 of the FASB Accounting Standards Codification for its long-lived assets. Pursuant to ASC Paragraph 360-10-35-17, an impairment loss shall be recognized only if the carrying amount of a long-lived asset (asset group) is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset (asset group) is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset (asset group). That assessment shall be based on the carrying amount of the asset (asset group) at the date it is tested for recoverability. An impairment loss shall be measured as the amount by which the carrying amount of a long-lived asset (asset group) exceeds its fair value. Pursuant to ASC Paragraph 360-10-35-20, if an impairment loss is recognized, the adjusted carrying amount of a long-lived asset shall be its new cost basis. For a depreciable long-lived asset, the new cost basis shall be depreciated (amortized) over the remaining useful life of that asset. Restoration of a previously recognized impairment loss is prohibited.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraph 360-10-35-21, the Company&#146;s long-lived asset (asset group) is tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The Company considers the following to be some examples of such events or changes in circumstances that may trigger an impairment review: (a) significant decrease in the market price of a long-lived asset (asset group); (b) a significant adverse change in the extent or manner in which a long-lived asset (asset group) is being used or in its physical condition; (c) a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset (asset group), including an adverse action or assessment by a regulator; (d) an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset (asset group); (e) a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset (asset group); and (f) a current expectation that, more likely than not, a long-lived asset (asset group) will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. The Company tests its long-lived assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 360-10-45-4 and 360-10-45-5, an impairment loss recognized for a long-lived asset (asset group) to be held and used shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amount of that loss. A gain or loss recognized on the sale of a long-lived asset (disposal group) that is not a component of an entity shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amounts of those gains or losses.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Cash Equivalents</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Accounts Receivable and Allowance for Doubtful Accounts</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to FASB ASC Paragraph 310-10-35-47, trade receivables that management has the intent and ability to hold for the foreseeable future shall be reported in the balance sheet at outstanding principal adjusted for any charge-offs and the allowance for doubtful accounts. The Company follows FASB ASC Paragraphs 310-10-35-7 through 310-10-35-10 to estimate the allowance for doubtful accounts. Pursuant to FASB ASC Paragraph 310-10-35-9, losses from uncollectible receivables shall be accrued when both of the following conditions are met: (a) information available before the financial statements are issued or are available to be issued (as discussed in Section 855-10-25) indicates that it is probable that an asset has been impaired at the date of the financial statements, and (b) the amount of the loss can be reasonably estimated. Those conditions may be considered in relation to individual receivables or in relation to groups of similar types of receivables. If the conditions are met, accrual shall be made even though the particular receivables that are uncollectible may not be identifiable. The Company reviews individually each trade receivable for collectability and performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer&#146;s current credit worthiness, as determined by the review of their current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer specific facts and general economic conditions that may affect a client&#146;s ability to pay. Bad debt expense is included in general and administrative expenses, if any.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to FASB ASC Paragraph 310-10-35-41, credit losses for trade receivables (uncollectible trade receivables), which may be for all or part of a particular trade receivable, shall be deducted from the allowance. The related trade receivable balance shall be charged off in the period in which the trade receivables are deemed uncollectible. Recoveries of trade receivables previously charged off shall be recorded when received. The Company charges off its trade account receivables against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company had no bad debt expense for the reporting period ended September 30, 2015 or 2014.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Property and Equipment</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Estimated Useful </font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Life (Years)</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 86%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Computer equipment</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; text-align: center; line-height: 115%">&#160;</td> <td style="width: 11%; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Equipment</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Furniture and fixture</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">7</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Leasehold improvement</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">*</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.25in">(*) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever is shorter.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Investments - Cost Method, Equity Method and Joint Venture</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for investments in common stock or in-substance common stock (or both common stock and in-substance common stock) of an investee of which the Company has significant influence (see Paragraph 323-10-15-6) in the operating or financial policies even though the Company holds 50% or less of the common stock or in-substance common stock, in accordance with sub-topic 323-10 of the FASB Accounting Standards Codification (&#147;Sub-topic 323-10&#148;).</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Method of Accounting</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Investments held in stock of entities other than subsidiaries, namely corporate joint ventures and other non-controlled entities usually are accounted for by one of three methods (i) the fair value method (addressed in Topic 320), (ii) the equity method (addressed in Topic 323), or (iii) the cost method (addressed in Subtopic 325-20). Pursuant to Paragraph 323-10-05-5, the equity method tends to be most appropriate if an investment enables the investor to influence the operating or financial policies of the investee.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>The Ability to Exercise Significant Influence</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Paragraph 323-10-15-6 the ability to exercise significant influence over operating and financial policies of an investee may be indicated in several ways, including but limited to the following: (a.) representation on the board of directors, (b.) participation in policy-making processes, (c.) material intra-entity transactions, (d.) interchange of managerial personnel, and (e.) technological dependency. Pursuant to Paragraph 323-10-15-8, an investment (direct or indirect) of 20 percent or more of the voting stock of an investee shall lead to a presumption that in the absence of predominant evidence to the contrary an investor has the ability to exercise significant influence over an investee. Conversely, an investment of less than 20 percent of the voting stock of an investee shall lead to a presumption that an investor does not have the ability to exercise significant influence unless such ability can be demonstrated.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Initial and Subsequent Measurement</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Paragraph 323-10-30-2, an investor shall measure an investment in the common stock of an investee (including a joint venture) initially at cost in accordance with the guidance in Section 805-50-30. An investor shall initially measure, at fair value, a retained investment in the common stock of an investee (including a joint venture) in a deconsolidation transaction in accordance with paragraphs 810-10-40-3A through 40-5.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Section 323-10-35, under the equity method, an investor shall recognize its share of the earnings or losses of an investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend. An investor shall adjust the carrying amount of an investment for its share of the earnings or losses of the investee after the date of investment including adjustments similar to those made in preparing consolidated financial statements and shall report the recognized earnings or losses in income. An investor&#146;s share of losses of an investee may equal or exceed the carrying amount of an investment accounted for by the equity method plus advances made by the investor. An equity method investor shall continue to report losses up to the investor&#146;s investment carrying amount, including any additional financial support made or committed to by the investor and the investor ordinarily shall discontinue applying the equity method if the investment (and net advances) is reduced to zero and shall not provide for additional losses unless the investor has guaranteed obligations of the investee or is otherwise committed to provide further financial support for the investee. If the investee subsequently reports net income, the investor shall resume applying the equity method only after its share of that net income equals the share of net losses not recognized during the period the equity method was suspended. If a series of operating losses of an investee or other factors indicate that a decrease in value of the investment has occurred that is other than temporary the loss in value of an investment that is other than a temporary decline shall be recognized. Evidence of a loss in value might include, but would not necessarily be limited to, absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment. A current fair value of an investment that is less than its carrying amount may indicate a loss in value of the investment. However, a decline in the quoted market price below the carrying amount or the existence of operating losses alone is not necessarily indicative of a loss in value that is other than temporary.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Disclosure</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Paragraph 323-10-50-3, all of the following disclosures generally shall apply to the equity method of accounting for investments in common stock:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">a.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Financial statements of an investor shall disclose all of the following parenthetically, in notes to financial statements, or in separate statements or schedules: (1) the name of each investee and percentage of ownership of common stock. (2) The accounting policies of the investor with respect to investments in common stock. Disclosure shall include the names of any significant investee entities in which the investor holds 20 percent or more of the voting stock, but the common stock is not accounted for on the equity method, together with the reasons why the equity method is not considered appropriate, and the names of any significant investee corporations in which the investor holds less than 20 percent of the voting stock and the common stock is accounted for on the equity method, together with the reasons why the equity method is considered appropriate. (3) The difference, if any, between the amount at which an investment is carried and the amount of underlying equity in net assets and the accounting treatment of the difference.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">b.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">For those investments in common stock for which a quoted market price is available, the aggregate value of each identified investment based on the quoted market price usually shall be disclosed.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">c.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary for summarized information as to assets, liabilities, and results of operations of the investees to be presented in the notes or in separate statements, either individually or in groups, as appropriate.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">d.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Conversion of outstanding convertible securities, exercise of outstanding options and warrants, and other contingent issuances of an investee may have a significant effect on an investor&#146;s share of reported earnings or losses. Accordingly, material effects of possible conversions, exercises, or contingent issuances shall be disclosed in notes to financial statements of an investor.</font></td></tr> </table> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Investment in CONtv</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 27, 2014, the Company entered into a joint venture and executed an Operating Agreement for CON TV LLC (&#147;CONtv&#148;) with Cinedigm Entertainment Corp. (&#147;Cinedigm&#148;), ROAR, LLC (a related party partially owned by a member of the Board) (&#147;ROAR&#148;) and Bristol Capital, LLC (a related party controlled by a member of the Board) (&#147;Bristol Capital&#148;). The Company owned a 47.50% interest in the newly formed entity, CONtv. The Company is accounting for the interest in the joint venture utilizing the equity method of accounting. For the three and nine months ended September 30, 2015, the Company recognized $148,089 and $1,046,525 in losses from this venture, respectively.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 16, 2015, pursuant to that certain Amended and Restated Operating Agreement for CONtv by and among the aforementioned parties (the &#147;A&#38;R Operating Agreement&#148;), the Company&#146;s ownership interest in CONtv was reduced to 10%. Pursuant to the A&#38;R Operating Agreement, the Company is only obligated to fund on-going costs in the amount of $25,000 in cash on an on-going monthly basis for a period of 12 months following the effective date.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Related Parties</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Section 850-10-20, the related parties include: (a.) affiliates of the Company (&#147;Affiliate&#148; means, with respect to any specified Person, any other Person that, directly or indirectly through one or more intermediaries, controls, is controlled by or is under common control with such Person, as such terms are used in and construed under Rule 405 under the Securities Act); (b.) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825&#150;10&#150;15, to be accounted for by the equity method by the investing entity; (c.) trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; (d.) principal owners of the Company; (e.) management of the Company; (f.) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and (g.) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The financial statements shall include disclosures of material-related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: (a.) the nature of the relationship(s) involved; (b.) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; (c.) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and (d.) amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Commitments and Contingencies</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company&#146;s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Revenue Recognition and Cost of Revenues</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows Paragraph 605-10-S99-1 of the FASB Accounting Standards Codification for revenue recognition. The Company will recognize revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Unearned convention revenue is deposits received for conventions that have not yet taken place, which are fully or partially refundable depending upon the terms and conditions of the agreements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Unearned ConBox revenue is non-refundable up-front payments for services. These payments are initially deferred and subsequently recognized over the subscription period, typically three months, and upon shipment of the product.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recognizes cost of revenues in the period in which the revenues was earned. In the event the Company incurs cost of revenues for conventions that are yet to occur, the Company records such amounts as prepaid expenses and such prepaid expenses are expensed during the period the convention takes place.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Stock-Based Compensation for Obtaining Employee Services</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for share-based payment transactions issued to employees under the guidance of the Topic 718 Compensation&#151;Stock Compensation of the FASB Accounting Standards Codification (&#147;ASC Topic 718&#148;).</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Section 718-10-20, an employee is an individual over whom the grantor of a share-based compensation award exercises or has the right to exercise sufficient control to establish an employer-employee relationship based on common law as illustrated in case law and currently under U.S. Internal Revenue Service (&#147;IRS&#148;) Revenue Ruling 87-41. A non-employee director does not satisfy this definition of employee. Nevertheless, non-employee directors acting in their role as members of a board of directors are treated as employees if those directors were elected by the employer&#146;s shareholders or appointed to a board position that will be filled by shareholder election when the existing term expires. However, that requirement applies only to awards granted to non-employee directors for their services as directors. Awards granted to non-employee directors for other services shall be accounted for as awards to non-employees.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 718-10-30-2 and 718-10-30-3, a share-based payment transaction with employees shall be measured based on the fair value of the equity instruments issued and an entity shall account for the compensation cost from share-based payment transactions with employees in accordance with the fair value-based method, i.e., the cost of services received from employees in exchange for awards of share-based compensation generally shall be measured based on the grant-date fair value of the equity instruments issued or the fair value of the liabilities incurred/settled.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 718-10-30-6 and 718-10-30-9, the measurement objective for equity instruments awarded to employees is to estimate the fair value at the grant date of the equity instruments that the entity is obligated to issue when employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments (for example, to exercise share options). That estimate is based on the share price and other pertinent factors, such as expected volatility, at the grant date. As such, the fair value of an equity share option or similar instrument shall be estimated using a valuation technique such as an option pricing model. For this purpose, a similar instrument is one whose fair value differs from its intrinsic value, that is, an instrument that has time value.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">If the Company&#146;s shares of common stock are traded in one of the national exchanges the grant-date share price of the Company&#146;s common stock will be used to measure the fair value of the common shares issued, however, if the Company&#146;s shares of common stock are thinly traded the use of share prices established in its most recent private placement memorandum (&#147;PPM&#148;), or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraph 718-10-55-21, if an observable market price is not available for a share option or similar instrument with the same or similar terms and conditions, an entity shall estimate the fair value of that instrument using a valuation technique or model that meets the requirements in Paragraph 718-10-55-11 and takes into account, at a minimum, all of the following factors:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">a.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The exercise price of the option.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">b.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected term of the option, taking into account both the contractual term of the option and the effects of employees&#146; expected exercise and post-vesting employment termination behavior: The expected life of options and similar instruments represents the period of time the option and/or warrant are expected to be outstanding. Pursuant to Paragraph 718-10-S99-1, it may be appropriate to use the <i>simplified method</i>, <i>i.e., expected term = ((vesting term + original contractual term) / 2)</i>, if (i) a company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term due to the limited period of time its equity shares have been publicly traded; (ii) a company significantly changes the terms of its share option grants or the types of employees that receive share option grants such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term; or (iii) a company has or expects to have significant structural changes in its business such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term. The Company uses the simplified method to calculate expected term of share options and similar instruments as the company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">c.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The current price of the underlying share.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">d.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected volatility of the price of the underlying share for the expected term of the option. Pursuant to ASC Paragraph 718-10-55-25, a newly publicly traded entity might base expectations about future volatility on the average volatilities of similar entities for an appropriate period following their going public. A nonpublic entity might base its expected volatility on the average volatilities of otherwise similar public entities. For purposes of identifying otherwise similar entities, an entity would likely consider characteristics such as industry, stage of life cycle, size, and financial leverage. Because of the effects of diversification that are present in an industry sector index, the volatility of an index should not be substituted for the average of volatilities of otherwise similar entities in a fair value measurement. Pursuant to Paragraph 718-10-S99-1, if shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. The Company uses the average historical volatility of the comparable companies over the expected term of the share options or similar instruments as its expected volatility.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">e.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected dividends on the underlying share for the expected term of the option. The expected dividend yield is based on the Company&#146;s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">f.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The risk-free interest rate(s) for the expected term of the option. Pursuant to ASC 718-10-55-28, a U.S. entity issuing an option on its own shares must use as the risk-free interest rates the implied yields currently available from the U.S. Treasury zero-coupon yield curve over the contractual term of the option if the entity is using a lattice model incorporating the option&#146;s contractual term. If the entity is using a closed-form model, the risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 718-10-30-11 and 718-10-30-17, a restriction that stems from the forfeitability of instruments to which employees have not yet earned the right, such as the inability either to exercise a non-vested equity share option or to sell non-vested shares, is not reflected in estimating the fair value of the related instruments at the grant date. Instead, those restrictions are taken into account by recognizing compensation cost only for awards for which employees render the requisite service and a non-vested equity share or non-vested equity share unit awarded to an employee shall be measured at its fair value as if it were vested and issued on the grant date.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 718-10-35-2 and 718-10-35-3, the compensation cost for an award of share-based employee compensation classified as equity shall be recognized over the requisite service period, with a corresponding credit to equity (generally, paid-in capital). The requisite service period is the period during which an employee is required to provide service in exchange for an award, which often is the vesting period. The total amount of compensation cost recognized at the end of the requisite service period for an award of share-based compensation shall be based on the number of instruments for which the requisite service has been rendered (that is, for which the requisite service period has been completed). An entity shall base initial accruals of compensation cost on the estimated number of instruments for which the requisite service is expected to be rendered. That estimate shall be revised if subsequent information indicates that the actual number of instruments is likely to differ from previous estimates. The cumulative effect on current and prior periods of a change in the estimated number of instruments for which the requisite service is expected to be or has been rendered shall be recognized in compensation cost in the period of the change. Previously recognized compensation cost shall not be reversed if an employee share option (or share unit) for which the requisite service has been rendered expires unexercised (or unconverted).</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Under the requirement of ASC Paragraph 718-10-35-8, the Company made a policy decision to recognize compensation cost for an award with only service conditions that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Equity Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for equity instruments issued to parties other than employees for acquiring goods or services under the guidance of sub-topic 505-50 of the FASB Accounting Standards Codification (&#147;Sub-topic 505-50&#148;).</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraph 505-50-25-7, if fully vested, non-forfeitable equity instruments are issued at the date the grantor and grantee enter into an agreement for goods or services (no specific performance is required by the grantee to retain those equity instruments), then, because of the elimination of any obligation on the part of the counterparty to earn the equity instruments, a measurement date has been reached. A grantor shall recognize the equity instruments when they are issued (in most cases, when the agreement is entered into). Whether the corresponding cost is an immediate expense or a prepaid asset (or whether the debit should be characterized as contra-equity under the requirements of Paragraph 505-50-45-1) depends on the specific facts and circumstances. Pursuant to ASC Paragraph 505-50-45-1, a grantor may conclude that an asset (other than a note or a receivable) has been received in return for fully vested, non-forfeitable equity instruments that are issued at the date the grantor and grantee enter into an agreement for goods or services (and no specific performance is required by the grantee in order to retain those equity instruments). Such an asset shall not be displayed as contra-equity by the grantor of the equity instruments. The transferability (or lack thereof) of the equity instruments shall not affect the balance sheet display of the asset. This guidance is limited to transactions in which equity instruments are transferred to other than employees in exchange for goods or services.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to Paragraphs 505-50-25-8 and 505-50-25-9, an entity may grant fully vested, non-forfeitable equity instruments that are exercisable by the grantee only after a specified period of time if the terms of the agreement provide for earlier exercisability if the grantee achieves specified performance conditions. Any measured cost of the transaction shall be recognized in the same period(s) and in the same manner as if the entity had paid cash for the goods or services or used cash rebates as a sales discount instead of paying with, or using, the equity instruments. A recognized asset, expense, or sales discount shall not be reversed if a stock option that the counterparty has the right to exercise expires unexercised.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 505-50-30-2 and 505-50-30-11, share-based payment transactions with nonemployees shall be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. The issuer shall measure the fair value of the equity instruments in these transactions using the stock price and other measurement assumptions as of the earlier of the following dates, referred to as the measurement date: (a) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached (a performance commitment); or (b) the date at which the counterparty&#146;s performance is complete. If the Company&#146;s common shares are traded in one of the national exchanges the grant-date share price of the Company&#146;s common stock will be used to measure the fair value of the common shares issued, however, if the Company&#146;s common shares are thinly traded the use of share prices established in the Company&#146;s most recent PPM, or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraph 718-10-55-21, if an observable market price is not available for a share option or similar instrument with the same or similar terms and conditions, an entity shall estimate the fair value of that instrument using a valuation technique or model that meets the requirements in Paragraph 718-10-55-11 and takes into account, at a minimum, all of the following factors:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">a.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The exercise price of the option.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">b.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected term of the option, taking into account both the contractual term of the option and the effects of employees&#146; expected exercise and post-vesting employment termination behavior: Pursuant to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification, the expected term of share options and similar instruments represents the period of time the options and similar instruments are expected to be outstanding taking into consideration of the contractual term of the instruments and holder&#146;s expected exercise behavior into the fair value (or calculated value) of the instruments. The Company uses historical data to estimate holder&#146;s expected exercise behavior. If the Company is a newly formed corporation or shares of the Company are thinly traded the contractual term of the share options and similar instruments is used as the expected term of share options and similar instruments as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">c.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The current price of the underlying share.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">d.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected volatility of the price of the underlying share for the expected term of the option. Pursuant to ASC Paragraph 718-10-55-25, a newly publicly traded entity might base expectations about future volatility on the average volatilities of similar entities for an appropriate period following their going public. A nonpublic entity might base its expected volatility on the average volatilities of otherwise similar public entities. For purposes of identifying otherwise similar entities, an entity would likely consider characteristics such as industry, stage of life cycle, size, and financial leverage. Because of the effects of diversification that are present in an industry sector index, the volatility of an index should not be substituted for the average of volatilities of otherwise similar entities in a fair value measurement. Pursuant to Paragraph 718-10-S99-1, if shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. The Company uses the average historical volatility of the comparable companies over the expected term of the share options or similar instruments as its expected volatility.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">e.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The expected dividends on the underlying share for the expected term of the option. The expected dividend yield is based on the Company&#146;s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">f.</font></td> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The risk-free interest rate(s) for the expected term of the option. Pursuant to ASC 718-10-55-28, a U.S. entity issuing an option on its own shares must use as the risk-free interest rates the implied yields currently available from the U.S. Treasury zero-coupon yield curve over the contractual term of the option if the entity is using a lattice model incorporating the option&#146;s contractual term. If the entity is using a closed-form model, the risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC paragraph 505-50-S99-1, if the Company receives a right to receive future services in exchange for unvested, forfeitable equity instruments, those equity instruments are treated as unissued for accounting purposes until the future services are received (that is, the instruments are not considered issued until they vest). Consequently, there would be no recognition at the measurement date and no entry should be recorded.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Deferred Tax Assets and Income Taxes Provision</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted Section 740-10-25 of the FASB Accounting Standards Codification (&#147;Section 740-10-25&#148;). Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying consolidated balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its consolidated balance sheets and provides valuation allowances as management deems necessary.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">During the year ended December 31, 2014, the Company partially utilized all NOL carry-forwards and has prepaid $575,000 in taxes payable. During the nine months ended September 30, 2015, the Company recognized additional losses.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions. In management&#146;s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Tax years that remain subject to examination by major tax jurisdictions</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company discloses tax years that remain subject to examination by major tax jurisdictions pursuant to ASC Paragraph 740-10-50-15.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Earnings per Share</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Earnings per share (&#147;EPS&#148;) is the amount of earnings attributable to each share of common stock. For convenience, the term is used to refer to either earnings or loss per share. EPS is computed pursuant to Section 260-10-45 of the FASB Accounting Standards Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16, basic EPS shall be computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period. Income available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock (whether or not paid) and the dividends accumulated for the period on cumulative preferred stock (whether or not earned) from income from continuing operations (if that amount appears in the income statement) and also from net income. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued during the period to reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options or warrants.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to ASC Paragraphs 260-10-45-45-21 through 260-10-45-45-23, diluted EPS shall be based on the most advantageous conversion rate or exercise price from the standpoint of the security holder. The dilutive effect of outstanding call options and warrants (and their equivalents) issued by the reporting entity shall be reflected in diluted EPS by application of the treasury stock method unless the provisions of Paragraphs 260-10-45-35 through 45-36 and 260-10-55-8 through 55-11 require that another method be applied. Equivalents of options and warrants include non-vested stock granted to employees, stock purchase contracts, and partially paid stock subscriptions (see paragraph 260&#150;10&#150;55&#150;23). Anti-dilutive contracts, such as purchased put options and purchased call options, shall be excluded from diluted EPS. Under the treasury stock method: (a.) exercise of options and warrants shall be assumed at the beginning of the period (or at time of issuance, if later) and common shares shall be assumed to be issued, (b.) the proceeds from exercise shall be assumed to be used to purchase common stock at the average market price during the period. (See Paragraphs 260-10-45-29 and 260-10-55-4 through 55-5.), and (c.) the incremental shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) shall be included in the denominator of the diluted EPS computation.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s contingent shares issuance arrangement, stock options or warrants are as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Contingent shares issuance </font><br /> <font style="font: 10pt Times New Roman, Times, Serif">arrangement, stock options or warrants</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">For the Interim</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Period Ended</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">September 30, 2015</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">For the Interim</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Period Ended</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">September 30, 2014</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Stock options</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 16%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">7,580,000</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 16%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6,022,500</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Total contingent shares issuance arrangement, stock options or warrants</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">7,580,000</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6,022,500</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">There were approximately 2,136,633 and 2,295,480 potentially outstanding dilutive common shares under the Treasury Stock Method for the reporting period ended September 30, 2015 and 2014, respectively.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Cash Flows Reporting</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company adopted Paragraph 230-10-45-24 of the FASB Accounting Standards Codification for cash flows reporting, classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method (the &#147;Indirect Method&#148;) as defined by Paragraph 230-10-45-25 of the FASB Accounting Standards Codification to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Subsequent Events</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company follows the guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events. The Company will evaluate subsequent events through the date when the financial statements were issued. Pursuant to ASU 2010-09 of the FASB Accounting Standards Codification, the Company as an SEC filer considers its financial statements issued when they are widely distributed to users, such as through filing them on EDGAR.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><i><u>Recently Issued Accounting Pronouncements</u></i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In May 2014, the FASB issued the FASB Accounting Standards Update No. 2014-09 &#147;<i>Revenue from Contracts with Customers (Topic 606)&#148; (&#147;ASU 2014-09&#148;).</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">This guidance amends the existing FASB Accounting Standards Codification, creating a new Topic 606, <i>Revenue from Contracts with Customer.</i> The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">To achieve that core principle, an entity should apply the following steps:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%">&#160;</td> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1.</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Identify the contract(s) with the customer;</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2.</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Identify the performance obligations in the contract;</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3.</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Determine the transaction price;</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">4.</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Allocate the transaction price to the performance obligations in the contract; and</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5.</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Recognize revenue when (or as) the entity satisfies a performance obligations</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The ASU also provides guidance on disclosures that should be provided to enable financial statement users to understand the nature, amount, timing, and uncertainty of revenue recognition and cash flows arising from contracts with customers. Qualitative and quantitative information is required about the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; line-height: 115%">&#160;</td> <td style="width: 24px; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">1.</font></td> <td style="text-decoration: underline; line-height: 115%; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Contracts with customers</u> &#150; including revenue and impairments recognized, disaggregation of revenue, and information about contract balances and performance obligations (including the transaction price allocated to the remaining performance obligations).</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2.</font></td> <td style="text-decoration: underline; line-height: 115%; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Significant judgments and changes in judgments</u> &#150; determining the timing of satisfaction of performance obligations (over time or at a point in time), and determining the transaction price and amounts allocated to performance obligations.</font></td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: justify; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: top"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3.</font></td> <td style="text-decoration: underline; line-height: 115%; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><u>Assets recognized from the costs to obtain or fulfill a contract.</u></font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">ASU 2014-09 is effective for periods beginning after December 15, 2016, including interim reporting periods within that reporting period for all public entities. Early application is not permitted.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In January 2015, the FASB issued Accounting Standards Update No. 2015-01, <i>Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items&#148; </i>(&#147;ASU 2015-01&#148;). The new guidance eliminates the separate presentation of extraordinary items, net of tax and the related earnings per share, but does not affect the requirement to disclose material items that are unusual in nature or infrequently occurring. The ASU applies to all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Entities have the option to apply the new guidance prospectively or retrospectively, and can choose early adoption. The Company does not expect the adoption of this ASU to significantly impact the consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2015, the FASB issued Accounting Standards Update No. 2015-02, &#147;<i>Consolidation (Topic 810): Amendments to the Consolidation Analysis&#148; </i>(&#147;ASU 2015-02&#148;). The new consolidation standard changes the way reporting enterprises evaluate whether (a) they should consolidate limited partnerships and similar entities, (b) fees paid to a decision maker or service provider are variable interests in a variable interest entity (&#147;VIE&#148;), and (c) variable interests in a VIE held by related parties of the reporting enterprise require the reporting enterprise to consolidate the VIE. The guidance is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2015. Early adoption is allowed, including early adoption in an interim period. A reporting entity may apply a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption or may apply the amendments retrospectively. The Company is currently assessing the impact, if any, of the adoption of this guidance on the consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In March 2015, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2015-03, &#147;<i>Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs&#148;</i> (&#147;ASU 2015-03&#148;)<i>. </i>The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption of the amendments is permitted for financial statements that have not been previously issued. The amendments should be applied on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. Upon transition, an entity is required to comply with the applicable disclosures for a change in an accounting principle. These disclosures include the nature of and reason for the change in accounting principle, the transition method, a description of the prior-period information that has been retrospectively adjusted, and the effect of the change on the financial statement line items (i.e., debt issuance cost asset and the debt liability). The Company is currently evaluating the effects of ASU 2015-03 on the consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In July 2015, the FASB issued the FASB Accounting Standards Update No. 2015-11 &#147;<i>Inventory (Topic 330)</i>: <i>Simplifying the Measurement of Inventory&#148; (&#147;ASU 2015-11&#148;). </i>The amendments in this ASU do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. An entity should measure inventory within the scope of this ASU at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method.<i> </i>For public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company is currently evaluating the effects of ASU 2015-11 on the consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"><i>&#160;</i></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2015, the FASB issued the FASB Accounting Standards Update No. 2015-14 &#147;<i>Revenue from Contracts with Customers (Topic 606)</i>: <i>Deferral of the Effective Date&#148; (&#147;ASU 2015-14&#148;). </i>The amendments in this ASU defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is currently evaluating the effects of ASU 2015-14 on the consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying consolidated financial statements.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The consolidated financial statements include all accounts of the entities as of the reporting period ending date(s) and for the reporting period(s) as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Name of consolidated</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>subsidiary</b> <b>or entity</b></font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>State or other jurisdiction of</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>incorporation or organization</b> </font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Date of incorporation</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>or formation</b> <b>(date of</b></font><br /> <font style="font: 10pt Times New Roman, Times, Serif"><b>acquisition, if applicable)</b></font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Attributable interest</b> </font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 29%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">KTC Corp.</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 25%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Nevada, U.S.A.</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 25%; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">September 20, 2010</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 16%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Kicking the Can L.L.C.</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Delaware, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">April 17, 2009</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Wizard Conventions, Inc.</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of New York, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">February 28, 1997</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Wizard World Digital, Inc.</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Nevada, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">March 18, 2011</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Wiz Wizard, LLC</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">The State of Delaware, U.S.A.</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 29, 2014</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">50</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">%</font></td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Estimated Useful </font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Life (Years)</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 86%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Computer equipment</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; text-align: center; line-height: 115%">&#160;</td> <td style="width: 11%; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Equipment</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Furniture and fixture</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">7</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Leasehold improvement</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">*</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.25in">(*) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever is shorter.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s contingent shares issuance arrangement, stock options or warrants are as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Contingent shares issuance </font><br /> <font style="font: 10pt Times New Roman, Times, Serif">arrangement, stock options or warrants</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">For the Interim</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Period Ended</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">September 30, 2015</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">For the Interim</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">Period Ended</font><br /> <font style="font: 10pt Times New Roman, Times, Serif">September 30, 2014</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td colspan="2" style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 62%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Stock options</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 16%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">7,580,000</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="width: 16%; border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6,022,500</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Total contingent shares issuance arrangement, stock options or warrants</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">7,580,000</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">6,022,500</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Property and equipment stated at cost, less accumulated depreciation and amortization, consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">September 30, 2015</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">December 31, 2014</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Estimated Useful Life</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 43%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Computer Equipment</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 16%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">30,246</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 16%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">27,743</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 18%; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">3 years</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Equipment</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">319,134</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">244,150</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">5 years</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Furniture &#38; Fixtures</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">48,951</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">48,951</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">7 years</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">398,331</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">320,844</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Less: Accumulated depreciation and amortization</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(141,550</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(56,102</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">256,781</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">264,742</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">As of September 30, 2015, the investment in CONtv was as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 86%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Investment in CONtv &#150; December 31, 2014</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">117,507</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Investment into CONtv</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">982,221</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Loss on CONtv for the nine months ended September 30, 2015</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">(1,046,525</font></td> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Investment in CONtv &#150; September 30, 2015</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">53,203</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Future minimum lease payments inclusive of related tax required under the non-cancelable operating lease are as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif"><b>Fiscal year ending December 31:</b></font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 86%; padding-left: 10pt; text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2015 (remainder)</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 11%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">33,396</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt; text-align: justify; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">2016</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">66,792</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 2.25pt double; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">100,188</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> Wizard World, Inc. 25000 Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever is shorter. EX-101.SCH 7 wizd-20150930.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Disclosure - Organization and Operations link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Significant and Critical Accounting Policies and Practices link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Property and Equipment link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Investment in CONtv Joint Venture link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Credit Risk link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Significant and Critical Accounting Policies and Practices (Policies) link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Significant and Critical Accounting Policies and Practices (Tables) link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Property and Equipment (Tables) link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Investment in CONtv Joint Venture (Tables) link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Commitments and Contingencies (Tables) link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Organization and Operations (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Significant and Critical Accounting Policies and Practices (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Significant and Critical Accounting Policies and Practices - Schedule of Consolidated Interest in Controlling Entities (Details) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - Significant and Critical Accounting Policies and Practices - Schedule of Estimated Useful Life (Details) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - Significant and Critical Accounting Policies and Practices - Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share (Details) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - Property and Equipment (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - Property and Equipment - Schedule of Property and Equipment (Details) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - Investment in CONtv Joint Venture (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - Investment in CONtv Joint Venture - Schedule of Investment in CONtv (Details) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - Related Party Transactions (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - Commitments and Contingencies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000030 - Disclosure - Commitments and Contingencies - Schedule of Future Minimum Rental Payments for Non-Cancelable Operating Lease (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 wizd-20150930_cal.xml XBRL CALCULATION FILE EX-101.DEF 9 wizd-20150930_def.xml XBRL DEFINITION FILE EX-101.LAB 10 wizd-20150930_lab.xml XBRL LABEL FILE KTC Corp [Member] Legal Entity [Axis] Kicking the Can L.L.C. [Member] Wizard Conventions, Inc. [Member] Share Exchange Agreement [Member] Type of Arrangement and Non-arrangement Transactions [Axis] Business Acquisition [Axis] Computer Equipment [Member] Property, Plant and Equipment, Type [Axis] Wizard World Digital, Inc. [Member] Equipment [Member] Furniture And Fixture [Member] Leasehold Improvement [Member] Series A Convertible Preferred Stock [Member] Class of Stock [Axis] John Macaluso [Member] Title of Individual [Axis] Employment Agreement [Member] Agreement [Axis] Minimum [Member] Range [Axis] Maximum [Member] Employment Agreement One [Member] EBITDA Greater Than 1,000,000 [Member] Scenario [Axis] Employment Agreement Two [Member] EBITDA Greater Than 2,000,000 [Member] Con Tv LLC [Member] Stock Options [Member] Antidilutive Securities [Axis] Wiz Wizard, LLC [Member] Bristol [Member] Investee [Member] Related Party [Axis] ROAR, LLC [Member] November 16, 2015 [Member] Report Date [Axis] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Entity Filer Category Entity Common Stock, Shares Outstanding Trading Symbol Document Fiscal Period Focus Document Fiscal Year Focus Statement [Table] Statement [Line Items] Assets Current Assets Cash Accounts receivable, net Inventory Prepaid expenses Total Current Assets Property and equipment, net Investment Investment in CONtv joint venture Security deposit Total Assets Liabilities and Stockholders' Equity Current Liabilities Accounts payable and accrued liabilities Unearned convention revenue Unearned ConBox revenue Due to CONtv joint venture Total Current Liabilities Total Liabilities Commitments and contingencies Stockholders' Equity Preferred stock par value $0.0001: 20,000,000 shares authorized; 50,000 shares designated Series A convertible preferred stock par value $0.0001: 50,000 shares designated; 39,101 shares issued and converted Common stock par value $0.0001: 80,000,000 shares authorized; 51,368,386 and 51,358,386 shares issued and outstanding, respectively Additional paid-in capital Accumulated deficit Total Stockholders' Equity Non-controlling interest Total Liabilities and Stockholders' Equity Preferred stock, par value Preferred stock, shares authorized Preferred stock, shares issued Preferred stock, shares converted Preferred stock, shares designated Common stock, par value Common stock, shares authorized Common stock, shares issued Common stock, shares outstanding Income Statement [Abstract] Convention revenue ConBox revenue Cost of revenue Gross margin Operating expenses Compensation Consulting fees General and administrative Total operating expenses Income (loss) from operations Other expenses Interest expense Loss on CONtv joint venture Other expenses, net Income (loss) before income tax provision Income tax provision Net income (loss) Net income attributable to non-controlling interest Net income (loss) attributable to common stockholders Earnings per share Basic Diluted Weighted average common shares outstanding - basic Weighted average common shares outstanding - diluted Statement of Cash Flows [Abstract] Cash Flows From Operating Activities: Net (loss) income Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: Depreciation Loss on CONtv joint venture Share-based compensation Changes in operating assets and liabilities: Accounts receivable Inventory Prepaid expenses Security deposit Accounts payable and accrued liabilities Unearned ConBox revenue Unearned convention revenue Net Cash (Used in) Provided by Operating Activities Cash Flows from Investing Activities: Purchase of property and equipment Investment Investment in CONtv joint venture - net Net Cash Used In Investing Activities Cash Flows from Financing Activities: Proceeds from the exercise of options Net Cash Provided By Financing Activities Net change in cash Cash at beginning of reporting period Cash at end of reporting period Supplemental disclosures of cash flow information: Interest paid Income tax paid Supplemental disclosure of non-cash investing and financing activities: Issuance of common stock for settlement of accrued liabilites Organization, Consolidation and Presentation of Financial Statements [Abstract] Organization and Operations Accounting Policies [Abstract] Significant and Critical Accounting Policies and Practices Property, Plant and Equipment [Abstract] Property and Equipment Investment In Contv Joint Venture Investment in CONtv Joint Venture Related Party Transactions [Abstract] Related Party Transactions Commitments and Contingencies Disclosure [Abstract] Commitments and Contingencies Risks and Uncertainties [Abstract] Credit Risk Subsequent Events [Abstract] Subsequent Events Basis of Presentation - Unaudited Interim Financial Information Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions Principles of Consolidation Fair Value of Financial Instruments Fair Value of Non-Financial Assets or Liabilities Measured on a Recurring Basis Carrying Value, Recoverability and Impairment of Long-Lived Assets Cash Equivalents Accounts Receivable and Allowance for Doubtful Accounts Property and Equipment Investments - Cost Method, Equity Method and Joint Venture Method of Accounting The Ability to Exercise Significant Influence Initial and Subsequent Measurement Investment in CONTV Related Parties Commitments and Contingencies Revenue Recognition and Cost Revenues Stock-Based Compensation for Obtaining Employee Services Equity Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services Deferred Tax Assets and Income Taxes Provision Tax years that Remain Subject to Examination By Major Tax Jurisdictions Earnings per Share Cash Flows Reporting Subsequent Events Recently Issued Accounting Pronouncements Schedule of Consolidated Interest in Controlling Entities Schedule of Estimated Useful Life Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share Schedule of Property and Equipment Investment In Contv Joint Venture Tables Schedule of Investment in CONtv Commitments And Contingencies Tables Schedule of Future Minimum Rental Payments for Non-Cancelable Operating Lease Stock issued during period, shares, acquisitions Exchange percentage of the issued and outstanding shares of KTC Corp Percentage of represented shares after the consummation of the share exchange agreement Equity method investment ownership percentage Percentage of equity interest owned by member of board as the non-controlling interest Percentage of outstanding voting shares in another entity Bad debt expense Recognized losses from the venture Reduction of ownership interest percentage On going costs in cash Income tax ultimate settlement rate Prepaid in tax payable Potentially outstanding dilutive common shares State or other jurisdiction of incorporation or organization Date of incorporation or formation (date of acquisition, if applicable) Attributable interest Property plant and equipment estimated useful life Total contingent shares issuance arrangement, stock options or warrants Impairment fair value of property and equipment Depreciation and amortization expense Computer Equipment Equipment Furniture & Fixtures Total Less: Accumulated depreciation and amortization Property and equipment, net Property and equipment, estimated useful life Loss from venture Due to CONtv Increase of CONtv Investment in CONtv - December 31, 2014 Investment into CONtv Loss on CONtv for the nine months ended September 30, 2015 Investment in CONtv - September 30, 2015 Management consulting services, monthly payment Percentage of commission AgreementAxis [Axis] Vesting [Axis] Employment agreement term description Base salary Annual adjusted EBITDA Annual cash bonus percentage Monthly car allowance, amount Bonus accrued Number of option granted to employee Shares granted price per share Sublease period Lease base rent per month Required initial security deposit Commitments And Contingencies - Schedule Of Future Minimum Rental Payments For Non-cancelable Operating Lease Details 2015 (remainder) 2016 Total future minimum lease payments under non-cancelable operating lease Agreement [Axis] CON TV LLC [Member] Car allowance expenses. Percentage of cash bonus. EBITDA Greater Than One Million [Member] EBITDA Greater Than Two Million [Member] Employment Agreement [Member] Employment Agreement One [Member] Employment Agreement Term Description. Employment Agreement Two [Member] Exchange Percentage Of Issued And Outstanding Shares Investment In Joint Venture. John Macaluso [Member]. Kick The Can Corp [Member] Kicking the Can L.L.C. [Member] Leasehold Improvement [Member]. Preferred Stock Share Designated. Preferred Stock Shares Converted. Related Parties [Policy Text Block] Represented Shares After Consummation Percentage Schedule Of Consolidated Financial Statement Accounts Include And Controlled Entities [Table Text Block] Series A Convertible Preferred Stock [Member] Share Exchange Agreement [Member] Wiz Wizard Llc [Member]. Wizard Conventions, Inc. [Member] Wizard World Digital Inc [Member] Bristol Capital Limited Liability Company [Member] Schedule of estimated useful life [Table Text Block]. Investment Into Business Acquisition. Investment [Text Block]. Method of Accounting [Policy Text Block] Ability To Exercise Significant Influence [Policy Text Block] Initial and Subsequent Measurement [Policy Text Block] Potentially outstanding dilutive common shares. Increase decrease unearned conbox revenue. ROAR, LLC [Member]. Tax Tears Remain Subject To Examination By Major Tax Jurisdictions [Policy Text Block]. Schedule Of Investment [Table Text Block]. Percentage of commission. Reduction of ownership interest percentage. November 16, 2015 [Member] On going costs in cash. Assets, Current Assets [Default Label] Liabilities, Current Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Operating Expenses Operating Income (Loss) Interest Expense, Other Other Nonoperating Income (Expense) Net Income (Loss) Attributable to Parent Increase (Decrease) in Accounts Receivable Increase (Decrease) in Inventories Increase (Decrease) in Prepaid Expense Increase (Decrease) in Security Deposits Increase (Decrease) in Accounts Payable and Accrued Liabilities IncreaseDecreaseUnearnedConboxRevenue Increase (Decrease) in Deferred Revenue Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Payments for (Proceeds from) Investments Payments to Acquire Other Investments Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, Period Increase (Decrease) Property, Plant and Equipment, Policy [Policy Text Block] Commitments and Contingencies, Policy [Policy Text Block] Subsequent Events, Policy [Policy Text Block] Property, Plant and Equipment, Gross Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment Operating Leases, Future Minimum Payments Due EX-101.PRE 11 wizd-20150930_pre.xml XBRL PRESENTATION FILE EXCEL 12 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx M4$L#!!0````(`(*,<$?U42*BIP$``&<4```3````6T-O;G1E;G1?5'EP97-= M+GAM;,V8RV[",!!%?P5E6Q%CT]*'@$WIMD5J?\!-)L3"CBW;!/C[V@&J-J(5 MM$2:31[<\=R;C',6C-^V!EQOHV3E)DGIO7D@Q&4E*.Y2;:`*2J&MXC[_[V".9CE]JL%;DT'O<";'W).'&2)%Q+W1%ZBIO=>WK MHA`9Y#I;J;`D]<$:KH*>].;<^F>N0@NRD:01=D>:1IU76I!-C2N%V5L];4(7%WZ;)$%U)SFT%_Z63*@X M-%,MOJV(]W]\EM9+K)6<6;X6+8.ZLS'%< M:W/]T]`;T9'FU"$DSLK!D.08(LEQC23'#9(<(R0Y;I'DN$.2XQY)#CK`$@0+ M42D6I%(L3*58H$JQ4)5BP2K%PE6*!:P4"UD9%K(R+&1E6,C*L)"582$KPT)6 MAH6L#`M9&1:R,BQD'7Z2E33_+TX_`%!+`P04````"`""C'!'2'4%[L4````K M`@``"P```%]R96QS+RYR96QSK9++;L)`#$5_)9I]<4HE%A%AQ88=0OR`.^,\ ME,QXY#$B_?N.V(#"0ZW$TJ][CZZ\#JFL#C2B]AQ2U\=43'X,JQW8OG*\M"_V/Z'D4 MX$G1H>)%]2-F`Q+M*;V"^GH`A3&^.R6:E((C-Z."N[_8_`)02P,$%`````@` M@HQP1Z^6X@AN`0``-Q,``!H```!X;"]?1O@T( M+(W_JQ\6^]:GNR>I;:BZUI=5[V?O3=WZW?#^D)0A]#MC?%Y*8_V\ZZ4=5J^= M:VP8'EUA>IO?;"&&TW1EW'1.%^=H@,?$@C@!-&;U;T9HS>K.C-H+.V M=MC&Z,V*WHS1FQ6]&:,W*WHS1F]6]&:,WJSHS1B]6=&;,7JSHC=C],X4O3., MWME$;U]:)Y?GX*JV\(^N^39<+9K@[<.]EL>GC%/5AHG68=A)S'A]^-=LG/H9 M8G[](SM^`%!+`P04````"`""C'!'&S!>3GL"```\"0``$````&1O8U!R;W!S M+V%P<"YX;6R]5E%OVC`0_BM6GMA#FY!VG89HI"Y46J=MH,*ZY\.Y@-5@I[83 ME?[Z71Q@H:3;DH?Q@N_\?6??=V<[8VF"T4RK'+45:-CS)I-F1,YK;VUM/O)] MP]>X`7-.$$FSJ=(;L&3JE:_25'"<*%YL4%H_#((K'Y\MR@23L_P0U(O&U2HW M>9X)#E8H&7T37"NC4LMNGSEF8_\UP#$H\AQYH87=1D&-:;H<9LXAPYC6BE+( M#-:HWTZ'B=4F![GU:^NKD(_F1[Y0$[#89!U/U-'7H#&A18^B'YP.\WE+>685 M-UZ#7&'2Q)Y.[K5X0&VJ3(?A>4"_@P1[?QT;(1%R-0.A330N[:A$;I7>E:FT M?:N4*%X5W3PL:'_&8TLP6`VOO1*T`&D]9L0+F:%7+UM[W3C+C=713Z4?S1K1 MFK%_<+IA$]LB(O` M:V2_#\%`)NQ66FI'=B?KI:AX34D.HUA)HS*14',E[!-D(#FR^8F$_X)G@QG\ MG3.W]%?MTC"5LBDU8E=.#&;=RIGJ%4CQXI)U&E31G=6>RURLI"#M82=93`>8 MK(S=<*Z*=KUVM]*VUOBI$'FUKU;HG2S16%<0(5D\_6Y+]D4),A_(5[1R[C%S M&5<-M64+#=(`?SL#ND,VPM;*N`P459T.M.1TP[4SZ)(0EMT+\]BN2;$T^%14 MF[XMJ[C=E1M>]N"\[Z`V&RQ@2>?N77?9AQ^ZZ\@&7;N-#2;878,PZ,$9]N"$ M/3@7G>HS00LB:^^=-SAG;$Y79-)^+/Y8T_"J!Z>]#]X^?BZG[KT3?NS1;V&ULS9--3\,P#(;_"NJ]2[.)(45=#X`X,0F)(1"WD'A; M6/.AQ%/7?T^6=2T#+KUQJVN_CU_'22D<$];#D[<./"H(5P==F\"$6V1;1,<( M"6(+FH=)K#`QN;9>+?W=8))0:`#H1-*LNK%[(QM3$D&?55&QS4/N+12K17(VW8H^YV* MG1&\#BN;&-]>TK]B"Y>5?4%4$L#!!0````(`(*,<$>97)PC$`8``)PG```3 M````>&PO=&AE;64O=&AE;64Q+GAM;.U:6W/:.!1^[Z_0>&?V;0O&-H&VM!-S M:7;;M)F$[4X?A1%8C6QY9)&$?[]'-A#+E@WMDDVZFSP$+.G[SD5'Y^@X>?/N M+F+HAHB4\GA@V2_;UKNW+][@5S(D$4$P&:>O\,`*I4Q>M5II`,,X?+&A`T%116F]?(+3E'S/X M%/F7/Z3H=,H%N,!M8('_.;Z?D3EJ(X53" MQ,!J9S]6:\?1TDB`@LE]E`6Z2?:CTQ4(,@T[.IU8SG9\]L3MGXS*VG0T;1K@ MX_%X.+;+THMP'`3@4;N>PIWT;+^D00FTHVG09-CVVJZ1IJJ-4T_3]WW?ZYMH MG`J-6T_3:W?=TXZ)QJW0>`V^\4^'PZZ)QJO0=.MI)B?]KFNDZ19H0D;CZWH2 M%;7E0-,@`%AP=M;,T@.67BGZ=90:V1V[W4%<\%CN.8D1_L;%!-9ITAF6-$9R MG9`%#@`WQ-%,4'RO0;:*X,*2TER0UL\IM5`:")K(@?5'@B'%W*_]]9>[R:0S M>IU].LYKE']IJP&G[;N;SY/\<^CDGZ>3UTU"SG"\+`GQ^R-;88C'(CN]WV6'WV3T=N(]>IP+,B MUY1&)$6?R"VZY!$XM4D-,A,_")V&F&I0'`*D"3&6H8;XM,:L$>`3?;>^",C? MC8CWJV^:/5>A6$G:A/@01AKBG'/F<]%L^P>E1M'V5;SCFED)O816:I^JAS0^J!XR"@7QN1X^Y7IX"C>6QKQ0KH)[`?_1 MVC?"J_B"P#E_+GW/I>^Y]#VATK\>WZV22$KYI9+2,6D$N!LT$DN/R+RO`JQ`GH9%LE M"0AMNZ5/U2I77Y:^Y*+@\6^3IKZ%T/BS/^3Q?Y[3-"S-#MW)+ MZK:4OK4F.$KTL@'37[]EUVY".E,%.70[@:0KX#;;J= MW#HXGIB1N0K34I!OP_GIQ7@:XCG9!+E]F%=MY]C1T?OGP5&PH^\\EAW'B/*B M(>ZAAIC/PT.'>7M?F&>5QE`T%&ULK"0L1K=@N-?Q+!3@9&`MH`>#KU$"\E)5 M8#%;Q@,KD*)\3(Q%Z'#GEUQ?X]&2X]NF9;5NKREW&6TB4CG":9@39ZO*WF6Q MP54=SU5;\K"^:CVT%4[/_EFMR)\,$4X6"Q)(8Y07IDJB\QE3ON>; MG*YZ(G;ZEW?!8/+]<,E'#^4[YU_T74.N?O;=X_INDSM(3)QYQ1$!=$4"(Y4< M!A87,N10[I*0!A,!S93)1/`"@F2F'("8^@N]\@RY*17.K3XY?T4L@X9.7M(E M$A2*L`P%(1=RX^_ODVIWC-?Z+(%MA%0R9-47RD.)P3TSU#VT%SU&\Z.9X!ZSAW.;>KC"1:S_6-8>^3+? M.7#;.MX#7N83+$.D?L%]BHJ`$:MBOKJO3_DEG#NT>_&!()O\UMND]MW@#'S4 MJUJE9"L1/TL'?!^2!F.,6_0T7X\48JVFL:W&VC$,>8!8\PRA9CC?AT6:&C/5 MBZPYC0IO0=5`Y3_;U`UH]@TT')$%7C&9MC:CY$X*/-S^[PVPPL2.X>V+OP%0 M2P,$%`````@`@HQP1SJ"*!]'`@``X@D```T```!X;"]S='EL97,N>&ULS59M M:]LP$/XK0AVCA1';*4W9:AM&(3#8RJ#YT&]%MF5'H!=//F=.?_WTXMA)($N; M=:7^HM.CN^<>G>2SXP;6G-XO*074"2Z;!"\!ZB]!T.1+*D@S43659J546A`P M4UT%3:TI*1H;)'@P#<-9(`B3.(UE*^8"&I2K5D*"+P<(^?A;5=`$/YY__-4J MN/F`_'CVZ>PL?+RXV33D+S'&1VJWOTLQ?2_XU\ MC_K:4@=]B=*X5'*LU!1[((V;)[0BW/A'UCU77&D$YBB,!H=((JCWN"6<99I9 ML"2"\;6'IQ9PI]?["2:5=KE]AOT\DW#,I*LLP6'_/#]=-K*[P6Z/<;Z[/0.D M<4T`J)9S,T&]O5C79G-22>I%.K\CWI4FZVAZM17@!I,W4[J@>L@RAWNKD3>QYYQB)%5 ML3%-(7ISO`:NJ,$VF^?>I@U/XD5=.20PT:2N^?HK9Y44U(OUT%SULV/TT0'Z M-"8;5K14FCT9?WL1<@-0C=&*:F#Y-O);DWI!.^AO<-"5AQ2>NN7_J>GUJS:J M,5?PK'S\R]W;B/9EO>VM.D/`*Q;&?MG?;*7`+29XM+];^=%L\%H,%`D>[1^T8*WX[!2,?W7I'U!+`P04 M````"`""C'!'UNM0V$H#``#V"@``#P```'AL+W=ON[DJ'=-,(MIUBV M]2SMOE7VO9O<&WN[-.:6/=1*NXF=9FOOF\E@X,JUK(5[:QJI\=G*V%IX'-J; M@5FMH)2GIFQKJ?V`Y_EX8*42'HQV:VA<]D1S_T-SC96BF%9:2K9P:[6X'X\/B5?X*%_O\W6E6\"'GXXX17KL&>>\H,-Q@ MHO2PD5=B./( MK*>Q<=\G#T(0UX,OG5?RPG0!> MV/.JZ$)%03,4PRBH,!85.Q%*Z%*RN!U'()Q`^*L@;.]"$-`!`1W\`[3P^!,V MZ9A9L7DC+0$-"6CX*M!,N#4!C0AHM`N:VQNAX3%&-08[K*.K)P(9$\AX%[*` M&PU8F>(I83,+40[VH2Q-2[-U2$"'NZ`+BV5J,=9&!>L+2Q&J4N06Z`MB5,66XDG#+L$=TNG46V+A+>+=NGD71O" M<;8)JZ"3J:I%PM7>I!9#BJ*R%@E;^U$CBJ*Z%@E?TX:P/3RZ>2HJC#14+BWK#SG)Y_U&2>,+D? M55`4=9DG7.Y'<8K:.I93?O>B#BB*VLX3MK_DU:GT`M36?P6UG2=L?P&USQ;8 MBE3T$.+4=IZPO5=1[`P(BMK.7VL[I[9S:CM/V/[RX1CC15'4=IZPO;=P^!%% M4=MYPO;^&MRG?]+4]H/\J2OYTXA@+P9:5J%-<_$SJ%09>C?\Z<[=X2@47QA_ MPWYNFH6F"_NK5JD9WIOKKT;$UJ0C/W=KQ[\`4$L#!!0````(`(*,<$<-@:WA M40(``/0'```8````>&PO=V]R:W-H965T&UL?57+CILP%/T5 MQ`<,V`9"(H*4I*K:1:71+-JU0YR`!C"UG3#]^_I!&*,QWN#7.??XFOLH1LK> M>4V("#ZZMN?[L!9BV$41KVK28?Y"!]++DRME'19RR6X1'QC!%TWJV@C&<19U MN.G#LM![KZPLZ%VT34]>6<#O78?9OR-IZ;@/0?C<>&MNM5`;45E$,^_2=*3G M#>T#1J[[\`!V)Y`HB$;\;LC(K7F@+G^F]%TM?E[V8:SN0%I2"64"R^%!3J1M ME26I_'_XPY.='V3W,1M;QM'`879?$B5 MP8JV7'^#ZLX%[9Z4,.CPAQF;7H^C.4G`1',3X$2`,P%F7@*:"&@FF*>+S,VT M7]^PP&7!Z!@P\S,&K/XYV"'Y&A.M+/I1!E\2CC(GHH,PO$T2"@1H`9 M$4G;LP!<%SA"BPY=`B<;@=P"R.,!TG2DZ8F;GGCHB:8GFIXZ'\!&9&Z!U".0 M6O3-4J`W`@:1FA<&&`0V%AVX0V4!68F5W".1 MVWQGL!P7D)5HV7HDMC8_<4HL(*E;0A6(]9R*;0N9.ZL6F,V*BC=S@6TA=T76 M:<*8T$H!RG*4K\06\"3Q`4!;:^OVR,;`>$7%E\D`V1:`6\5@,H.!*RJ^A`=V M/D/DS,@)DTZ^?(F"R"JR'6$WW7QX4-%[+TPUG7?G!G>`NDA_PLMBP#?R"[-; MT_/@3(4L];I87RD51%XC?I&5H98M>%ZTY"K4="/GS#0ELQ!T>/;8N=&7_P%0 M2P,$%`````@`@HQP1[/7_G#J`P``M!$``!@```!X;"]W;W)KW-G_:]Y?.5?NIJ*ES8$SG374ZKS;KZ;R^ M=%G_UC15]W/KZO;ZO.*KVP]?3Z_'8?PAWZSS>]W^U+AS?VK/6><.SZO?^5,I MV!B9$M].[MJC[6R$?VG;[^/.W_OG%1L97.UVP]A$Y;_>7>GJ>FS)'_G?I='_ MCCD6XNU;ZW].W?7X+U7ORK;^Y[0?CIZ6K;*].U1O]?"UO?[EECZHL<%=6_?3 M9[9[ZX>VN96LLJ;Z,7^?SM/W=?ZG8$L970!+`=P+N$P6B*5`/!3D,]G4KS^J MH=JLN_::=?/)N%3C.>=/PH_<+O.=Z5?C7]-PC8G-^GT#T<@3E" M)Z1W!__#@$)")CJQ5ROZ7J1J!=3O9SK38AXGCLQ1\P4D6",`J!R)#"PRCX*@!6N+V-Q.^95CP4I:L$O&_#]3$$PQ04JS@#4K%34_MD$& M+#F'8IF0).57X,@=,F(?2"XHL1$?5S3+^"Z99:G'!:W#QU3D?@$I%P)>GTIZ M/;AD%FL8!E(;DKL,DYH!ERRR`(*47P'[5=)^!:S-W_P8^1LK?0O'+@@R6@!TK02O)8M=&RK&`O:AHQT*P?O6R$O3E\1'% M0DJQ@!7[^-QP@\'J3-WN@V#R=@\IR0*6K!*1%E)*!/N!BUZD!":P>!3]+"L^ M(+!89B;)T?/UI7IUGZON]73NLY=V\(_JT\/VH6T'YUMBG_SL.[IJ?]^IW6$8 M-XW?[N:7"O/.T%YN[TCN+VHVOP!02P,$%`````@`@HQP1\>-WVEW`@``:0H` M`!@```!X;"]W;W)K>^55"6^L*X=T"OQZ*7O(?FW0QV>MC[P;S?>VG/#Q(V@*H-[W;'MT4!;/'@$ MG;;^"]C4(!6()'ZW:*+:N2?D]QB_BXN?QZT?"@?4H0,3+2`_7%&-NDYTXB/_ MG9M^CBD*]?-;]^]RNEQ_#RFJG/;*&VX:^=T0G>.G8&YY^H'D.TO"`.RK_ M>X<+9;B_E?A>#S_4L1WD<5)/TGPNLQ=$"^*'@D"9R7E]@PQ6 M)<&31]1BC%"L.=C$_,T=/#X9ZHM'\G4)HBJO59J6P57T,9"=0B*)1#:B-HC/ M)@$?_RX1.20B69\HB>+B[-,F6XY`Z77'>Q?I"[_+GOUH$9-H7#IM!M(JM-HC_$:+`DM8Z:/*T2!D:)KNT_R MG,\R9OJXXA3H2;B09#/S590Y,.43:)N"$9[1+TC.[4"]/69\?R%W"">,&>+- MPA5OUO!]W_VB0R&PO=V]R:W-H965T&ULC5C;;N,X M#/V5(.]M1.I>I`'&B1>[#PL,YF'GV6W=-I@D[MKN=/;OU[>DE(=2"Q2-XQQ2 M/*(H'FG]5M4_FN>R;!>_CH=3<[M\;MN7F]6JN7\NCT5S7;V4I^Z7QZH^%FWW MM7Y:-2]U63P,1L?#"H4PJV.Q/RTWZ^'=UWJSKE[;P_Y4?JT7S>OQ6-3_9>6A M>KM=PO+\XMO^Z;GM7ZPVZ]7%[F%_+$_-OCHMZO+Q=OD%;G*T/61`_+,OWQKR MO.B#OZNJ'_V7OQYNEZ*/H3R4]VWOHN@^?I;;\G#H/74C_SLY?1^S-Z3/9^]_ M#'2[\.^*IMQ6A^_[A_:YBU8L%P_E8_%Z:+]5;W^6$P?=.[RO#LWP?W'_VK35 M\6RR7!R+7^/G_C1\OHV_&#&9\08X&>#%X#(.;R`G`_ENH)(&:C)0GQU!3P9Z M-L)JY#[,W*YHB\VZKMX6]9CNEZ)?57"CN]S<+[KI:I;]3T-">L1F_7-C]'KU ML_<30+(1@B/$<)`=A<`%L>K&OP2!\2`R).;(#;"E"&/9&#YTDD>#'HA))OUB*>`DTEP M,I03L)P,Y:0D@&V:\"0C*D%UJ MV8290C=.*YYAB$.K!3MCNP"GM`#!KKP\P$GA4$:1``Z#U7$:<65*@\M(XXC%DF6K"("E+=M?()LPXE!>R8\F3I#AC'/#5O0MP M5]Y9)]CIS0,@]G4+D8X#*:$`BNY8,0^I1@RTZSF^$P-MH%>.K]/MA!I[S)6: M"\#S#`6^H-O_^/D)G%GB+*26ZL=`&S*_+69@PG"<<+,:G61&X"RB,V;.A#)Z MKK8FJ1'S%I)+M6*@O9C?+C*P,W+.2SYU]E.ILS-ZUCL6F8?^XME+]6)PE"`; M=S9A[-2.E.-ETG;"G553&]`2C``50R.%;A9 M@.%7WA8"N8#>SVOT?/SZV%>>\A4>U%)*`:E2<+Q2F#`?IB_`:6DC.]`NP"73 M%R#!.]\-'B&9$@M(Q0)?"QG2GHW^-\5_/K?"Q_M+Z$HJX,\Q,5,\ M32/&#QAQ'1%1GT+M`M15!V-G,I\[BY5O2A8@E06>EP43YB-JGT'M`E2"VLQ9 M1/UB2A8@[;W\J2I#VLDU]!*4+^_M'*E`8V2!SWUBA^59ADBT1NO895E*(R#5 M")[7"!@R?AINB)O%??5Z M:L?RO;R]W$)_P?Z><_8^@YLM,.]W<)./=\SO[C?KE^*I_+NHG_:G9G%7M6UU M'.Y''ZNJ+;O0Q76W%)_+XN'RY5`^MOVC[9[K\:9Y_-)6+^>+\\OM_>9_4$L# M!!0````(`(*,<$&PO=V]R:W-H965T&ULC9A+;^,X#,>_BI%[)R(I67*1!FBR&,P>%AC,8??L)LH#8\=9VVEF MO_WZE93J2$(N\2,D]2;`ZVS)LO MU=F>NG]V55WF;7=9[^?-N;;Y=G`JBSD*D<[+_'B:+1?#O>_UQVX\=Q?VC[&_/E8G[WVQY+>VJ.U2FI[>YE]@K/:Z+> M9+#X^VBO#3M/>O%O5?6SO_AS^S(3O09;V$W;A\B[P[M=VZ+H(W4C_SL%_1BS M=^3GM^A?AW0[^6]Y8]=5\<]QVQXZM6*6;.TNOQ3MC^KZS4XYJ#[@IBJ:X3?9 M7)JV*F\NLZ3,?XW'XVDX7L=_C)C<_`XX.>#=X3Z.WX$F!_IPD$.FH[(AKS_R M-E\NZNJ:U.-DG/-^SN&9NLIMDBZ99M;_-92KMU@NWI<9+>;O?1S'9#6:X&`" M=XMY%_P^`H9'6"%S1]\`:VZ1:O\(%,F!!G\:B(%LVT&/!JT4P+")DJ5-YUPD-AYI=B(E(,+XLWX95A4K(L0^VO MBV%UD1*-1+^:+*(FXY,VG5BAZ88(>5X!N1K_VIML)C6@*5->P_5D."$@0R%! M!33%6`7$-:5^3>1H$OZI7;MF:8`3$",?I#*QGCM*GS!!BH$"$,<(B)RQY*[A"![!$X'V*ULCQ^H0RRP*-#L;XBN`4 M*:#(`6RFR.A`W_4(83%&6$1'C[]W0A>Q@F0:>*VBPU@2"D/M(,88B^2LQ@`8 M,09&E$YB_AX*.1GE;YB^55D^4N48$U$Y8OR="ZJ'Q#R"1(PA$5-'C/^=@0X3 M00&A\+<=Z+28U)$J#=`#8U1$AXK@)S5RV'4=O-`!*CJ&E!(9&5I$,2JB<43Y M48V\Y92HM<)`I7C3F0I(9:@=QQAGD?>=`(%B4PR+Y#2>X$B`CXE,@J/N`^R1GSC8+2EOOATV4)ME4EU,[?I'?[]XW:EZQWVSX='\%S^MQ MN^4CS')QSO?VK[S>'T]-\E:U;54.FQ&[JFIM)U!\Z6ATL/GV?E'87=N?ZNZ\ M'C==QHNV.M_VD.X;6[*VT[!_CR]I**CTQ?:,SSESQI=R0O-J>P!'WI34=DM[ MYX8-8[;N07%[A0-HO].B4=SYT'3,#@9X$TE*LB++?C#%A:95&7-/IBIQ=%)H M>#+$CDIQ\W\'$JDQ\2RZWH4$JTJV\!JA0%N!FAAHM_0NW^S6`1$!+P(F M>[(FP?L>\34$C\V69L$"2*A=4.!^.L`]2!F$?.%_L^9'R4`\71_5?\=NO?L] MMW"/\J]H7._-9I0TT/)1NF><'F!NX3H(UBAM'$D]6H?J2*%$\;W< M9C/M/*&8"<47`DN%HLU?W/&J-#@1DXYVX.$&\TWA#Z(FWINE82MV'Q!5>:CR M_*9DAR#T";-+F")A%@3SZDN)XOL2N^*$7IRGKRXX7$7Z:G9X>UY@?4%@'076 M%UO\C/GYI0@[.5,%IHM/QY(:1^W2X2W9Y77>%?%./N!5.?`._G#3"6W)'IV_ MV7@W+:(#;R*[NJ:D]_]G"22T+BQO_-JD)Y4"A\/Q@RR_M'H'4$L#!!0````( M`(*,<$=>XYI.H`$``+$#```8````>&PO=V]R:W-H965T&UL M?5/+;MLP$/P5@A\0RK2=MH8L($X1M(<"00[MF996$A&2JY*4E?Y]^9`5)TA\ M(;G+F=E9/LH)[;/K`3QYTV]'W:,N;H'+=P-#F#"3HM6"Q]"VS$W6!!- M(FG%>%'<,BVDH569QI$2V`@MI'!1&F$]R# M4E$H%/X[:[Z6C,3+]5G](74;W!^%@WM4?V3C^V"VH*2!5HS*/^'T`^86ME&P M1N722.K1>=1G"B5:O.19FC1/>6?[;:9]3.`S@2^$KT4RG@LEF]^%%U5I<2(V M'^T@X@VN=CP<1$V"-T?C5NH^(JKR5*UX4;)3%'J#.60,SY@%P8+Z4H)_7N+` M+^C\8_KZBL-UHJ]GAY_4WUP1V"2!S=46WV+>NV079ZK!=NGI.%+C:'P^O"6[ MO,X[GN[D%5Z5@^C@E["=-(X;37?3(GH()HJ;+25]^#]+H*#UGY`!/AMA) M:V'^'D#AO*>9=>[D&!5R59>(S4,5N)`#+1[>I_O#D5`1,!O";.]6)/@ M_8CX$H*?S9YFP0(HJ%U0$'XZP0,H%81\X==%\[UD(%ZNS^J/L5OO_B@L/*#Z M(QO7>[,9)0VT8E+N&>`7='Z=OKGAQI6<3MA?FS`X73EJ[H,?$NV\Z%!"L+MO!JJ:&W M$GMBH-G2^]5FEP=$!/R2,-F3-0G>]X@?(7BIMS0+%D!!Y8*"\-,!'D"I(.0+ M?\Z:WR4#\71]5'^*W7KW>V'A`=5O6;O.F\THJ:$1HW+O.#W#W,)U$*Q0V3B2 M:K0.]9%"B19?:99]G*>TL\YGVGD"GPE\(=QET7@J%&T^"B?*PN!$3#K:080; M7&VX/XB*>&^6AJW8?4"4Q:%<\9N"'8+0#\PN87C"+`CFU9<2_/\E=OR$SL_3 MUQ<&UL?5/+;MLP$/P5@A\0RI33IH8L($X1M(<"00[M MF996$A&2JY"4E?Y]^;`5)W!]X7-F=G:7K&:T+VX`\.1-*^.V=/!^W##FF@&T M<#20-/EKA):V'_ M[D#AO*4K>CIXEOW@XP&K*[;P6JG!.(F&6.BV]'ZUV:TC(@%^2YC=V9I$[WO$ ME[CYV6YI$2V`@L9'!1&F`SR`4E$H!'X]:KZ'C,3S]4G],64;W.^%@P=4?V3K MAV"VH*2%3DS*/^/\`XXIW$;!!I5+(VDFYU&?*)1H\99G:=(\YYOR[DB[3.!' M`E\(=T4RG@,EF]^%%W5E<28VEW84L8.K#0^%:$CPYFB\2ME'1%T=ZA7_5K%# M%/J`V64,SY@%P8+Z$H+_/\2.G]'Y97IYQ6&9Z&6.7A:7!=97!-9)8'TUQ0^8 M\G.2[*RF&FR?GHXC#4[&Y^(MI\OKO.>I)^_PNAI%#[^$[:5Q9(\^=#;UID/T M$$P4-[>4#.'_+!L%G8_+KV%M\Y/*&X_CZ8,LO[3^!U!+`P04````"`""C'!' M3!]^0Z$!``"Q`P``&0```'AL+W=OGY`!/AMA):V'^'D#AO*<;>DX\RZYW(<&JDJV\1FH8 MK,2!&&CW]'ZS.Q0!$0&_)2@7BY/JL_QFZ]^Z.P\(#JCVQ<[\UFE#30BDFY9YQ_P-+"-@C6J&P< M23U9A_I,H42+MS3+(,"N">?6U!/]_B0._H//K M]/R&PSS2\\5A?EV@N"%01('B9HL?,<6G(NSB3#68+CX=2VJ_Y\U4-"ZL/SJUR8]J10X M',\?9/VEU3]02P,$%`````@`@HQP1[C8R_ZA`0``L0,``!D```!X;"]W;W)K M&UL?5/;;N,@$/T5Q`<4QT[:*G(L-:U6NP\K57W8 M?2;VV$8%Q@LX[OY]N<1N6J5Y`68XY\P9+N6$YM7V`(Z\*:GMCO;.#5O&;-V# MXO8&!]!^IT6CN/.AZ9@=#/`FDI1D>9;=,L6%IE49<\^F*G%T4FAX-L2.2G'S M?P\2IQU=T3GQ(KK>A02K2K;P&J%`6X&:&&AW]&&UW:\#(@+^")CLV9H$[P?$ MUQ#\:G8T"Q9`0NV"`O?3$1Y!RB#D"_\[:7Z4#,3S]:S^(W;KW1^XA4>4?T7C M>F\VHZ2!EH_2O>#T$TXM;()@C=+&D=2C=:AF"B6*OZ59Z#A/::>8:9<)^8F0 M+X3[+!I/A:+-)^YX51J!]=46/V/N MOA1A9V>JP'3QZ5A2XZA=.KPEN[S.ASS>R0>\*@?>P6]N.J$M.:#S-QOOID5T MX$UD-QM*>O]_ED!"Z\+RSJ]->E(I<#C,'V3YI=4[4$L#!!0````(`(*,<$?) M>ZSMHP$``+$#```9````>&PO=V]R:W-H965T97(3M";;3L'^_OJ2AK+I]L3WC<\Z< M\:68T+S;#L"13R6UW=+.N6'#F*TZ4,)>X0#:[S1HE'`^-"VS@P%11Y*2C&?9 M#5.BU[0L8N[5E`6.3O8:7@VQHU+"_-F!Q&E+5_28>.O;SH4$*PNV\.I>@;8] M:F*@V=+[U6:7!T0$_.IALB=K$KSO$=]#\%)O:18L@(3*!07AIP,\@)1!R!?^ MF#6_2@;BZ?JH_A2[]>[WPL(#RM]][3IO-J.DAD:,TKWA]`QS"]=!L$)IXTBJ MT3I41PHE2GRFN==QGM(.OYMIYPE\)O"%<)M%XZE0M/DHG"@+@Q,QZ6@'$6YP MM>'^("KBO5D:MF+W`5$6AW*UOBW8(0A]P^P2AB?,@F!>?2G!_U]BQT_H_#Q] M?<'A.M+7L\.[\P+Y!8$\"N076_R&R;-_BK"3,U5@VOAT+*EPU"X=WI)=7N<] MCW?R!2^+0;3P4YBVUY;LT?F;C7?3(#KP)K*K:THZ_W^60$+CPO*'7YOTI%+@ M<#A^D.67EG\!4$L#!!0````(`(*,<$=[.B$AZ`(``&,-```9````>&PO=V]R M:W-H965T]FW7)O+_A"I4R_X;BAJFPCB.(M:7G=A50[W7ONJE&?= MU)UX[0-U;EO>_]N(1E[7(0OO-][JPU';&U%51E/=KFY%IVK9!;W8K\-GMMI` M82$#XG7H-^?+Q#8P8U.A_6MX>HNHRDO%%JR,+I8(838C!D;,A(@,^R0!M,0&'LK!79YX M1I@,YN*.`PS*J:^=+P\`63UWZ\Q`1.Z`+P\` M63UWY\X,1.0.^/(`D-5S=^[,0$3N@"\/`%D]=W]X9B#BRP.^/`!D]<+][9F! MJ'G@RP-`5B^(>8!!U#SPY0$@JQ?$/,`@:A[X\@"0U1.B/PA4$+D#OCP`9/7" MG3LST#QWHH=%<"OZP[#65\%6GCL]KG:GN]-^XAF&1?07O"I/_"!^\?Y0=RIX ME]HLQ8?%]%Y*+YJ;\W[<`XP76I[N6YII7U7]!U!+ M`P04````"`""C'!'$X*$?[T!``![!```&0```'AL+W=O@_$ZMC63. MAZ8AMC/`JDB2@M`LVQ#)N,)%'M=>39'KW@FNX-4@VTO)S+\]"#WL\`*?%]YX MT[JP0(J<^.]'F"?1$H-\()!G%-)^9 M8T5N](!,.MJ.A3^XV%)_$"7RN5DD&G\_3EC0R7D;Y,[O2*_^J&P"H*K)+`0S9;XA1SQ61]PV0]$:"S M)E/,MO)N2B.R28)EX"BTK=*Y?:8%P=[]DCC=WU!2_R MCC7PFYF&*XL.VOD>C5U6:^W`)Y'=^5);_Q*,@8#:A>D//S?IY\U&PO=V]R:W-H965T MZ:EE42$ MU"HD9:5_7SYDQ0G<7/BS)5"5.3LD!G@RQD];"_-V#PGE' M)9=[\(!JTJV\AJI8;`2!V*@W='[?+LO`B("?DN8[=F:!.\'Q)>P^=GL M:!8L@(+:!07AIR,\@%)!R`=^733?0P;B^?JD_ABS]>X/PL(#JC^R<;TWFU'2 M0"LFY9YQ_@%+"M=!L$9EXTCJR3K4)PHE6KRE60YQGM--D2^TRP2^$/A*N,NB M\10HVOPNG*A*@S,QJ;2C"!W,M]P7HB;>FZ7A*F8?$%5YK/)O-R4[!J$/F'W" M\(19$%6.HH-?PG1RL.2`SG&UL?5/+;MLP M$/P5@A\0RK32)(8L($Y1)(<"00[MF996$A&2JY*4E?Y]^+`5IW!SX7-F=G:7 MK&:TKVX`\.1-*^.V=/!^W##FF@&T<%20//EKA):V'_[D#AO*4K>CIXD?W@XP&K*[;P6JG!.(F& M6.BV]'ZUV941D0"_),SN;$VB]SWB:]P\M5M:1`N@H/%1083I``^@5!0*@?\< M-3]"1N+Y^J3^(V4;W.^%@P=4OV7KAV"VH*2%3DS*O^#\",<4KJ-@@\JED323 M\ZA/%$JT>,NS-&F>\TVY/M(N$_B1P!?";9&,YT#)YG?A15U9G(G-I1U%[.!J MPT,A&A*\.1JO4O8145>'>G5W5[%#%/J$V64,SY@%P8+Z$H+_/\2.G]'Y9?KZ M"X?K1%_GZ/SFLD#YA4"9!,HI)Q_PNAI%#S^%[:5Q9(\^=#;UID/T$$P45]>4#.'_+!L%G8_+F["V^4GE MC<.<.E&-&^N@[`DW>MC-O1SOM^RYBK M.M#"76$/)NPT:+7P(;0M<[T%42>25HQGV2^FA32T+%+NT98%#EY)`X^6N$%K M8?_M0>&XHRMZ2CS)MO,QP40DP+.$T9VM2?1^ M0'R-P9]Z1[-H`114/BJ(,!WA#I2*0J'PVZSY43(2S]"R_*PN)(['2TO8@WN-KR'Z\L"^0\">1+(9X'\ M8HN?,9LO1=C9F6JP;7HZCE0X&#\=WI)=7N&UL MC53;;ML@&'X5Y`CU3<]%1I4MQQG(00$^6 MU#%,PC##'6W[H"SLV(LH"WY1K.WA12!YZ3HJ_CP!X^,NB(+;P&M[;I09P&6! M%]ZI[:"7+>^1@'H7?(NVA]P@+.!7"Z.\ZR.3_ M0FH$*\ZD_:+J(A7O;I0`=?1C:MO>MN,T\QC.-#^!S`2R$*)DE1#/A/BKA&0F M))\(>%J*W8@#5;0L!!^1F'[>0,T9B;:)WNH*Z=7+P$S9_36(LKB6),P*?#5" M#N9IPI`9D_LP>P?C0QQH/\#^,$B5>" MQ(Y`Y#6)OV*2K)@DC@#Q"Z0K`JDC$+LI^^G/3IC48F*R(7FZR?Q.V8I3YC@E MWC/D8E*_2;YBDCL"_H/J8O)/)OCN9@ST##^I.+>]1$>N]"6SUZ3F7(%6"A_T MSC3ZL5P*!K4RW5SWQ?1^3(7BP^TU7)[D\B]02P,$%`````@`@HQP1]7[O;$6 M`P``0@T``!D```!X;"]W;W)K&ULC5?1GN>>Q[9%4.7NB)U*+?_:TJ7(N'IN#QTX-R7>5G4Y*UQV+FJ\N;?DI3TLG"!>UUX+PY'+A>\-/$& MWJZH2,T*6CL-V2_<9S#?@%A"6L2?@ES8Z-Z1XC\I_9(/OW8+UY<:2$FV7)K( MQ>6;K$A92DO"\]_>Z,VG)([OK]9?VG"%_,^ M$-P(H940]H1PJ@?4$]!4#[@GX*F$J"=$4PEQ3XCO"%Y7CK:86<[S-&GHQ6FZ M'7C*Y48'\UALEZTC*LA<^5>[1R0B3;Y3".+$^Y:&%,RRP\`6@[$.DHTA8$!X M0L"@`II5+.&(#G4.5F,$CK0:'AI9/S;RHAA!.LBK`O&U*=LH&##39R2PU"5H M#82=`>AKZZ)@@!:33<"\FC"*V-`B-AP90$#U47=:.TC4^0A"$.A0V0-47Z.Q M.VC(+;+(14INM7JS#H-:C*]#K-%(JR%GV"("*R*@-FEX)`*$L1_/M&<#Z_,Q M#D>QY(<8Z??VVF!*B2JR1!4I46F+O(S&14:^KTUO9D8I8F*+F%@1$VK/1SQE M[\\L3F:*$Z2+Y64VB@5%YF#DN];A/IX`XT!;A+4*A#,DMI=! ME/7U`111D<&$I?<_`_BXU6WN0+'!CZVC@N#QB`$:2*L34KH/2%`.C%X"EB3"!5C*W'`*7)!-!@PM890#PE MN0KH_AQ=XS&!.C'>:!JK2'-H1W/F;.FYYG(`&*T.X_\SE-/GZQ3)\-J7_`5!+`P04````"`""C'!'TMXAV(X"``!F"P``&0`` M`'AL+W=O'.`$M8&H[8?OWM0UA8PE;O@1LWKR9>>29*4;*/GA-B`@^N[;G MN[`68GB-(E[5I,/\A0ZDET\NE'58R"6[1GQ@!)]U4-=&,(XW48>;/BP+O??& MRH+>1-OTY(T%_-9UF/T[D):.NQ"$CXWWYEH+M1&51;3$G9N.]+RA?<#(91?N MP>L1)@JB$;\;,O*G^T`5?Z+T0RU^GG=AK&H@+:F$HL#R`.<`N`0D[H!D#DB6`(!TIU-ENJ]O6."R M8'0,V/0R!JS>.7A-I')5()OAH7JDY5*(LKB7,$%%=%=$!N8P8:#&@`412?8E M!;2G.,"G<+B6X&@@XNUZBL311:()T-Q%NMJ%@0'Q:B$VC%$(I*M(\G6J-+RY\P= M!+F'W@8&P?4DZLBPNRSV4-P$H<22Q^EFX"&Z";*I#AR6W@-HE(HL%"[+@L1# M>1.$;*6Z'`F0C_0&"%E\"US&!:F/]*F7]"[O`M.8F87"Y4R0^4AO@BRG#'"9 M$VQ]I#3//+LKN,E'NHQZ(O>%D, M^$I^879M>AZ0]F\;`:2'H\)AJ ME]&Z_`]02P,$%`````@`@HQP1_V<$5`:`@``^P8``!D```!X;"]W;W)K&ULC57;CILP$/T5BP]8@\E=!"E)5;4/E5;[T#X[9!+0 MVIC:3MC^?6U#V#CKH+S@VSEGS@`SSEHAWU4)H-$'9[5:1Z76S0IC593`J7H1 M#=3FY"@DI]HLY0FK1@(].!)GF,3Q#'-:U5&>N;U7F6?BK%E5PZM$ZLPYE?^V MP$2[CI+HNO%6G4IM-W">X8%WJ#C4JA(UDG!<1YMDM4N(A3C$[PI:=3-'UOQ> MB'>[^'E81['U``P*;26H&2ZP`\:LDHG\MQ?]C&F)M_.K^G>7KK&_IPIV@OVI M#KHT;N,('>!(STR_B?8']#E,K6`AF')/5)R5%OQ*B1"G']U8U6YLNY-%W-/" M!-(3R+.$M">D`V'B$NV,N;2^44WS3(H6R>Y;--1^\F25FA=7().+BNR1>UL6 MD6>7G$R3#%^LD(?9=ACB,)\(;-2'$.1QB"VYH9,P/1UQF#KZI'?X0&`R(C#Q M!-)@BCYF$@XR'0DR]02F88'9B,#L"9<^9A8.,A\),O<$YF&!Q8C`X@F7/F81 M#K(<";+T!)9A`5NAC__J^`F?/F@6AT"[.]"#WS\)EEC=F['5]94R4C*;A#R( MZOGW0?>5@6\:`0=Y590T_PB\I352NT%]IT/->TCD)H,)G&+Z:Z2G,3#0L&1VVG7(+MP!``#:!```&0```'AL M+W=OC^_?I""*G8;/,0V^-S9L[!'J>CD&^J`=#H@[-.'8)& MZWZ/L2H:X%0]B!XZLU,)R:DV2UECU4N@I2-QADD8;C&G;1=DJ8N]R"P5@V9M M!R\2J8%S*O\<@8GQ$&R"2^"UK1MM`SA+\^Z:YHL M[6D-/ZFLVTZAD]#F1KL[60FAP0@,'XS"QCPT\X)!I>UT9^;2]YY?:-%?7I+Y M.=T%D+0"%4EL%8H8+'(!2*V02_QTU;RDM<3Z_JO]TIS7N3T3!0=`_[5DW MQFP4H#-4I*?Z70PO,![!.2P%5>Z+REYIP:Z4`#'RZ<>6NW'P.VD\TI8)>"3@ MB3#E62;$(R&^$9*'A&0D)#="YDKCC^(*<22:%+D4`Y+^YW7$]LAJFYA2E\B< M7@5VR]77(HK\4N`LR\.+%;K#[#T&.\QJ"7&<(W"VGC"A<3#9P-_;V..YP%** MPQPQRS!W<2>2+IN(']0B=OS8GQ,GRP+)`X'$"21C&3;W)KDWZ3%KAXF64Z0/ M4J1W*7XLI=BGLQ2;-$D6C1SF*+Q.H\T7,^&LD1C(VMU(A4K1<^VK/$6G2_^, M;2-^B>]7VX._NS>9(N](#;^(K%NNT$EHT^:N42LA-!A[T9/QUYCG:EI0J+2= MKLU<^AOL%UITU_=H>A2+_U!+`P04````"`""C'!'$JLE/'X"``"U"```&0`` M`'AL+W=O]B&QM(1)"2 M5%5[J+3:0WMVB).@!4QM)VS?OK9)"*X,VDNPS3\SWXRC&?*>BW=Y84P%'TW= MRDUX4:I;1Y$L+ZRA\H5WK-5O3EPT5.FM.$>R$XP>K5%31PB`)&IHU89%;L]> M19'SJZJKEKV*0%Z;AHJ_.U;S?A/"\''P5ITORAQ$11Z-=L>J8:VL>!L(=MJ$ M6[C>0VPD5O&K8KVU;7QI"/_N3M] MQC2&T_7#^S>;KL8_4,GVO/Y='=5%TX(P.+(3O=;JC???V3T'8AR6O);V-RBO M4O'F81(&#?T8GE5KG_WP)@-W,[\!NAN@T6",XS>([P;QT\"6+AK(;%Y?J:)% M+G@?B.$R.FKN'*YC7;DRT,G(T+RRY3**(K\5*`5Y=#..',UNT""K@:,BTM[' M$&@^Q`Y-S)$OP-Y1$'^$>"&)V-KC>Q+0C=$.%(,FM9H8()SX5/NI"J4ICOTP M>`$&.S#("S-HR``#5S#&7IJI#&$,"?#CD`4RG<60(9!C[<=(%G-3!(5Z<=!+G"]1W0("7Q]&1!`+D MY\D6>+()3^R_JFSZ!R5)FOFKX\@2G.(9FM4"S6I:'3+CP'3*^>8"G`(G_N[B MB,C,-<+%)@8=%S,=!"XTJ2U$GT%U1"29B;/4JJ#3JT@ZXV*IP4#\&51'1++_ MXD23*=$P<;;34P8EO[9J&`?CZ3BAM\A.F:>\R#MZ9C^I.%>M#`Y.BOR'&3/CX3Q2Z7X!U!+`P04````"`"" MC'!'ODV^GK`"``!G"@``&0```'AL+W=OGLP^XS34CB5"4+I.G^_8(8"QTT>5'` M<\X]P!5N<6'\71PIE<%G4[=B$1ZE/,VC2&R/M"'B@9UHJ[[L&6^(5%U^B,2) M4[+K2$T=P3A&44.J-BR+;NR5EP4[R[IJZ2L/Q+EI"/^WI#6[+$(07@=^58>C MU`-1640#;UP;;LY"LN5+"H"&?YEVUW?MBOJ"TI_D)L"?`@3#$ M\1.2GI!\$:8CI#TAO3="UA.R>R.@GH#N)>">@.\EY#TA_T:(S'9TF[DFDI0% M9Y>`FPP\$9WH8)ZK=-D&:@=%J#]U.:(19?%10HR+Z$,+.9BEP<`.@Y`/LK8A M8$!$RL#@`HZ[6$*+#GT!5C8">6VN;XH\W19Y=D0R'^3%@<2Y#[-Q,&#F7Y%D M8E^23B#M@\R\^^)@0.Q=E#LP+V,8QVPZ83:U!6#B!FF-68/!_<+&<>Q#K<=1 MCIELPDQFF\&YUXS!9"9=TSS.O0N\[?=6ZE/2&AUJI,>N1/HVO@3S%?",K\'\ MR51`7_)E<2('^I/P0]6*X(U)==%V5^6>,4F5Z_A!_;-'5?4-G9KNI6YBU>:F M#C(=R4[7LFZH+&PO M=V]R:W-H965TU#2$F,B278)N9-_/LQW/2CM!/5F#,K:^Z:MC:+CAO M5X[#\@+7B+V0%C?BS9'0&G$QI2>'M12C@R+5E0-<-W1J5#9VEJJU=YJEY,RK MLL'OU&+GND;TWP97I%O;GGU=^"A/!9<+3I8Z(^]0UKAA)6DLBH]K^]5;O7FN MA"C$[Q)W3!M;TOR>D$\Y^7E8VZ[T@"N<\0]*8IB?KX M&OV[2E?8WR.&MZ3Z4QYX(=RZMG7`1W2N^`?I?N`A!R@#YJ1BZM?*SXR3^DJQ MK1I]]<^R4<^N?Q.[`\U,``,!C(11QTSP!X)_(P2+A&`@!,\JP($`[Q2U M$_4[X470G=$)%G2"B8YOTMD$FLXW+XC=.#%NW"168K3<0^`0R@U""*!Q M_V9B3?*""WG!25Z!,2^HF8$^<(W9[^91$S/A@IE0-P-F3BE:"!`]40V1YG.I M&N(%G7BB`XTZL::3Q`"`F8\P6=!)'E?=+EDJE8F2;-+S7<=]HA(&4/2@%!9@ MO2%'ZX@UIB=U%S$K)^>&R^]=6QWONU<@.^K=^L9;;3W#^D[>CZH#W\)G:8M. M^!>BI[)AUIYPT<=5)SX2PK'P[;Z(&B[$#3Y.*GSDWOM'["27N]HL?_ M"=E_4$L#!!0````(`(*,<$?8H&1L!@(``!('```9````>&PO=V]R:W-H965T M(OM,.M'"DI M:Y"0378#O&,8%9K4$.!"&((&U:V=I;KOE64IO0M2M_B56?S>-(C].6%"^Z/M MV,^.M_I6"=4!LA1,O*)N<,MKVEH,ET?[BW.X.!JB$3]KW/-9W5+AKY2^J\;W MXFA#E0$3G`LE@63QP&=,B%*2SK]'T7^>BCBO/]6_ZNG*^%?$\9F27W4A*ID6 MVE:!2W0GXHWVW_`XAT`)YI1P_;7R.Q>T>5)LJT$?0UFWNNR'D2`::2/#V$OR1X'\B@&$J>B$N2*`L9;2WV+!['5*'Q#GXVVI( MKZ]"9.DC<^,P!0\E9&!.`\8=,=$2YFQ@EA`7`P'C"0-DRBFJNQ'5U0+^&",V M3=HAQH")-"8*(%QV\39: MOIE*2@664O!%GL5*/E!3@^!2J&HDZVRXLH>&H-WS!9J>P>PO4$L#!!0````( M`(*,<$=H5QJH*0,``-<.```9````>&PO=V]R:W-H965TU9T.*BFI?V**7VWJJR;I?^4>O3;1"TVZ.L\O9&G63=/=FKILIU M=]D<@O;4R'S7&U5EP,)0!%5>U/YJT=][:E8+==9E4/+#&0'O&SD)=VC$7WW9+/S0QR%)NM7&1=X=7N99E:3QUS+]'I_\XC>'T_-W[ID^W"_\Y;^5: ME;^*G3YVT8:^MY/[_%SJ'^KR58XYQ,;A5I5M_^]MSZU6U;N)[U7YVW`LZOYX M&9ZDX6AF-V"C`9MKP$<#/M<@&@VBJP%$I$$\&L1S#<1H(.8:)*-!\L$@&*K; MK\U]KO/5HE$7KQD:ZI2;OH7;I%O]K=3H*O&M22,*`GK[:,Q%6$M"<8X M2#A!PI&#%)/40[T&3-)C@$>1`&'#/2!<*#AD8,-MIK@(6,A2*^YQBN,`@D%J M3S`B$HQ0@IDUP6A"%%I#'A#Q!P0*(B:"B"=!\#"T=B[&@)U$$"0".6"V/-9B MND0`G-EI$H(F033<2I,@FD@(.TU*T*2()K([R`@'V>>=O#^"TJ%9;SHFNPPI'`Z)FE+`4$BN"E(S M"#ARD=J'-@9E]J'L`N%@J'D!TX'!P;5*E-H!21D?[*3_([WES*.K6 M>U:ZVPGTW_)[I;3L?(4W71&/W2[S>E'*O3:G27?>#/NNX4*KT_LV\KJ77?T% M4$L#!!0````(`(*,<$<<6>X-L@$```L$```9````>&PO=V]R:W-H965TWSNC;.!ZD^=0-@T+?@G=Y'C3']#F-=-B"8?I`]=':GEDHP M8TMUPKI7P"I/$AQ30C(L6-M%1>[7WE21R[/A;0=O"NFS$$S]/0"7PSZ*H^O" M>WMJC%O`18XG7M4*Z'0K.Z2@WD>/\>Z0.H0'?+0PZ-DQ'*3]=\5KM(^(B M`(?2.`5FAPL\`>=.R!I_C9K_+!UQ/K^J/_MN;?HCT_`D^9^V,HT-2R)40,:%>(`D"E"P+)'<$$B^P&@7BVY1=2!DPZX!)DFVV;+-:L@D2CRLO MD7H)2N)LT6<.RK+UEB[[I'?:26_:H8LVZ:R=F)!XL_G/!\\NNFTT M.DIC_QE_Z[64!JP8>;!JC7V94\&A-FZZMG,5?M90&-E?G][T_HL?4$L#!!0` M```(`(*,<$=`C"Y>B7\``*/6`0`4````>&POF6V\BU+OC[QE-@>96[,T^#K&0.4DIE>ZTL#6[94I6LP;ZGS[H_0!+,1(D$ M:(#,%/T8MI?O^^C)>H\1.S`PF;)]^D?7CW-<2@*!&'?LX=O?_E73;)+/JV79 M_/H7-YO-^NFWWS:SFWR5->-JG9?PRZ*J5]D&_EE??]NLZSR;-S=YOEDMOST] M.7GT[2HKRE\DV[+X\S9_5FW+S:]_<79Z]HO?_*HI?O.KS6^>5[/M*B\W25;. MDQ?EIMCLDE3"[:/_Y0W8Z3R:/^'WU_KGK[TWY09?KK,E/#+//R>_SW>#W?NP6W<^,SD9_6'P MA;=Y750XI'GR/-MTWM49<__C?_1-RQ6T,:=V7BZSZ_:OBVS9=%I\MJUK>J%H M9C"D_\RS>O#KH]'D='0V&9B5E\4RKY-G\-YU57>FY/TJ6^+O[_)U56^*\CIY M5JW66=EY4.>X6JU@8[W?5+-/:?*>=E?RXW;3;&`+PNOMUS[4&?XY>;];3:ME M9VE?_3_/!^=%KX-Q\?/\\.?KFN--\/H.%GM#N/Q]:LZNF@48ZOV;-36=CS&9XJ)NDSF=Y M<9M-EWF:E/FF]1R*D*?-.IOEO_X%R(@FKV_S7_PF:;?VJKR%S_33X++9K-["GE@.O_>QA&U5PC.SBN8<96V=PW]M.R/PC\)^^[[Z//38 M\VV>;*I#IB1>K#V#XP?W/(!GN:#5:&C@,!B4`'DYZWF83OQ-M9SG=?-_)B]@ M`VPZ^TR$0X./PI36R6VVA'%]2;+NYJ>KB+_G\ MN^1BDIX]NDS/+A]1;_"?%_Q/>;AH&EP7_+$*$B>%*6W6^6Q3W.;+3I>NYO," MEP=F`H_`"+;=+%L7,#,]>V&[VBY)',SS13$;VFV'S,0/53G"Z:RKY1+%'ZQG M#MT<:-&L$8WND"^\![$(CU_AOKJ%@UG@]H6#OLAA8T@3R7^]R5?3O/Y?/0)! MGAM__W%"#WR5G3]+)R:1G#\@7NOK+/LE^ M]#;#Q_O'V/MH-:Q91*O\?@/_PY*L6B0_PDU%"B>L]\9WB[I]47>??6W>9FCVDUWYWQ5E*3, MHSCNEW;5O9V123U:PHB.DT5=K?0EZ$EG;'"8ZSU-L>#5!]J_O\9)JP[21>(/ M#6@^MN/3'"R?'&0__7&3?09!6-T63<\4OSK@F1_RC;;%']CS0+;9U,5TNR&E M!O2*\L#[J/.-3DLSHQ)`:\+1O861%>'VZBLY/VT:4.5@F,"@JT.-@S4Q[SL0?\ET9XYH-MREYSG8]HN MY(G1P3O?[S&>^F:-IOOHHP[SK1EFW\SO62T21&S"W+-:;[?U[`8&C]MCW6LX M/=@R@OW4(W#\`&E\K\K>[MTWI)=%"2K2?4.JJUF>S^45$(4@"?-Z5O`@JW6O M;/;=\[/^_:[W/ MDSC'#A1^N7%W+?S,[CFVKT#[(HT8!V$--AA%`@=OP]_$G]N6<'>=?JROL[+X M"WL;L0L_#M_3YM$T"?)4WWR+C@T8*_T!/B[;A`PN+VZ'M:L?JDV>3)(O_TCV M]"GI^A)[_I3B5*SR>KE+?EN]`.7F>IO;HR]_LXU_^GL"9+OD%%7(DTF:;$'-Y/>6V1WM)OQO&B;\PSW/X<\@ M/\?)[PM8%_SM609"`1J4/WV(_M3^GD,'7;[>D.V'AAQJKB?W?3;Y(;_-YAE_ M`?>0?#=-7H]?CY^%OW]H_1T_3Q.&`W57Z[I8)I/'--8G]WXTC%4F-FC)3;Q` MW1_ZQOTRG];;K(;)ODR3R9,GCP\8]EWRGU7]:4P#F_$R@HV29"BZY]L9O(QB MO%HG,]""\03RS72;)RM4BV'@168\08W+9J2+_P#"Y2:Y@IT$MB9\%`2/7++8 M>%/1Y@:A?@=?UR.UN5O?M\.*]`P7END2; M$>Y[F(YW8-74<)G81G\L87_,>!L_UEU,7Y!5HMF"A8=[LE*?0+-=K>C49:S@ MP3TE-TEV7>GAX[3T0QT='5GI219_.OPI;$#Y0(E^`;U..Q4=PSQ M)(G+Y.PT?7+Z.+UXXOUIL&;8Y>@2D#9A;#)0>E84?;R+=38=[LK)R^?,MT*;..38GU/G:Q;_V,(:3LGG`A<1)/"3\_&3GF\X^XUH!,6*#B2]G"TV M34SM*G^*+PUI'9"'8#8#SYAN` M)]5Q8)21+4@T,C&Q26CO&IJ9PDG-\S):69P'TW8"*B<\AP_5.1\!'@>?K,R< M+-KA84'F./`YM9VQ5LU*!+Q0P[=Q3>UWP^.N^WAN!*[]Y"K?W%1S42OT'=A0 M^*]Z3AH)G[N<)=SER<5HYF65T7T#:L[!V> M=SE#.EOT\C*_1A=)>T;#HN<47T-[&W\HZ@1;W>$O["D59P)OQ=44-I`?K;/3 MO$8]'2Z?[08TMK_`":,W9,R@.VUG&U$B6SN)%ZS7](HGXP[N@!L<.!F9-6CU M#CI]4\"FQXMN"?UK-KP,.;FNVQ\KN%/FC?!<^$R=PWG+1`[B8=S0EB;;=H$" MDE=LB[>#@S=C@0+67?1)/CAFS7&-JR5WQ8^H/((YF4PNZ0J_Y0@J'@G6_1'4IW$APP\EC>.OH*W!$ MX&21Q,WAR((<#LHU3!=*H'RU7E:['.473HZ^"*L^XZ`5]'*.%A->5.N<13@8 MD[.M"N<,S)UKW;`8N-[1#,D8X*9\_2S2#4Z?L',V[4C'#"0`/2*+_'V%DX!Z M)\S[;(.7]!'K[_0+WN2MS2J:;?OS;`G(G_`U$GI.M,P]:NZ'GE/7U\<\@R6' MQ4PNPA7+S]%6]!7:\E''<\P"(NZ,Y#YQ\O;\DJ<0)+DI&GK8F',PL^LL;AQ['K17A`,0,%#72` M;2M#@EF`ZW)*"0<8`F@>LX9,-`-V$]TML/ZO)/@![84LNDIJ- M`MY7H*C!EEZF/!CL:K(!I18N$'A^G9."],=7;\EWP9XZ?&L%UU@JE\A=`?MV MBLI@L5ZSH0R?R&IXFD^&.&I0YNQXD/&6`VNE;-@MC2*5@^C0JPU8[:1.N%7V M$S09>D@"'?<47`5SB7OG2[`:^::#U^W@UYZ7X`=A.J+X+B>85?P5C2Z MSELX5S,-#[]%!PBLT!"<(7KA'H_)*7I,AGK@[NT!+<;P@2H:"LZ#7,"]1R8# M_MSDRSPH7G('D]J_QOF-[LBU_2[=G^&Y$A6=6*%L/PZ*%+RP5.70^F?M MAY:1N@6*.(L#_.>T`@5UA7&X8H4BS%AA^,\ZVV7+UAQ\^6MC[`78IBPF1`ZB MA='(?Y,N8"83WZ1O@7(+BP-/XC&<_L2V89KP85PO\\_)3]OY-3G(X*]@\I2J M^!L#QI4Y:T^K[!.\P,ORIMF71!TLP(F M`^XDC"[1,"*7XBCQP1E';MEB97R,%C7Y0;0T&A@VOM47^6:!%\U5-W<]UIRN M*O]BV?>W2(@'MRA+Z%'"<(QZ?TKL(]FRSRYQ,&]\Q]W[T?_E],%MNZ+)H;$//5^BP04J-)L.LQHNIN;8 M>7,LU2U1K4&AXCLJ2!.,5Z--@R8!.LN215;4QOT@DZ0B246UCHD#).3?8C<- M*CWTD_-2K,YIZO4[Q1(5N3F)WMM\Z`.++8Q\EV/?*^^"*(> M3Q.8QZNUN*D'E(W!-T@RLO#R6E#O>O`"X'%#S8DZ&LZ5G+;&Z@T]]Q(JF.;3 M?!71%64\)W@)K%BW1#W`>R_5=4N(`?@/TC&X]5EQMO15&;[ M)[BU]7C7Z8KU;O@[./A/W5%QG%R!%7Y''<`)FE?;Z09$G'ZH@6?@(8_43GZ< M@D3*89;P#?PPG.)/+ M+?Z\H@`QQJPOP/,O!LI;5D<;7,Y4.K3G3^A0E&VW[ MHOE$!Y&7W^S'148'G,\?QMKJ/*B<<=[<^@I43Y% MQR91E&@/#]+/@ MP"-#OY!/AS8."&-<2&]7&#,A]DNWY*Z5H]%<65_RG<.]PBZ[GHW+UGP(-.J=20_U"-._A#OA\QN MLV(I&WQ$T03:6S[NMXP#-EK1#7M@9*4.XH^%S`M>!IIQO:@R6D37O$D:_3V6S"KH*1R_S,19"1[T) M:F-\3R;B-]8+FA7Z>NA.):VI0MG8/'689"9:0.BD\9A7M41CU'];RS[]">[M M9BX1>/3LE-9ACH]9Z,ES\?UVG@IFR-%M=F'$UM M@3A24K>NQCTP$(S9)K]T+9"'!I^CMM1I[5N+L1W2TF"0N]4O1EGXMCI`C;BY MODC(OH'&(9+05N2TWS^Z3C@AN8!&\$+G61\I-F3**06B^8604N."B0\R?540 MT'Z<_`#'XA]]_ND0]A;/=`%V'NX[?^%:4&#+D/`;%H$?;KW/']B-HR]_ZV\'?2]&VV'M:[!SSG1N/-`SO*U`3*%K`Y61 M10V2%N,'K%/0=P@_$;X"J_[Q/=F%J=I(Y)?OS)LS+TF/I2L?*A2Q>.GRO0/W M,ES%.\$#K7`IQ?Z@Z[RWET3&W)^WU8;"2.2%/=J6JF`'HF*T&V!IPU04%$5C^>PIZEHSEOJT\BQD03M?OH-??@=XY6#U<9E7I0;.IJ M*BA76!696F@[&QMIJ_9!+0=TCJ`]'I$[@P$QI`(6/*RZ6&4Y7`XK6O-M(RYQ MZN>JFL-&27UH$=,,/"";D48(=RS8V&O@+D;PI#EG9#IL8,-EH$O!;1>9LM2Z MT=UY9F%F\"JR$_&0<^>^]MP=M@T/.W=.S]VKA95&;:D36YH#+K(%JN[HVT._ M#V.38$_C7-(Q-N<0!/@M&32(E2(>`M6183XYD"UWN72?&^`II[U8Q-$E[ROH M$^;!WZ_WE4![U7!E_UPW3N?N&W+*QAL<)]QL:;!;;/I^H;Z=E%VE)N_>O-&3 M<.ZB+U%DM"?-G)RV49Z@!4QVSA$ACPS*J;E!M_.*D`&*S$(S,[K3[$>/K:-_#4J`0F))/&,Z*=V$H(`[5'>HR'.853/!HF9?7FQOV,Z2* MQR!_,-@^>?#J-9*M60Z@R+ MD.N&]:%DZ";>.G34HXF)^KHMEQC?IBU7MX8&4P\3[=`&P"!TP89&K.UB#GJ0 MP+_M8X`&RZT%?FL-(@^[ MBK=)_IE`B@1>@C,_0OPZ73_J%YUZOP\9'=NZ1-@1+99_AK4%%RP7\0N-,>:( MS?\98=(B'S&(K7U!45E7VVOKAV%+79O.KH59X+;([^*?L"_<<^/R:S)TI00_ M4`L9Y6'_*-]JWMR(;JKUQA12#Y;UM.*FL_=,%@R/(Y$>%1_IIM*TQ']U%,T- MK/.G[#IG=T,)TBH2Q,:[9?R%ZYM=0W\+#U]AC:%!TW&A M@S%C$/57[Y\9Y=)_;(1>#SATA>^]0UB=2(PI8V$EGZ$J,?*YB+VEX=+).EU( MCOA_KF%3KH_QLF./J+G MV>Y2-W"E]XW6!/1PC(A!SLF3NB"4K]VFX^3*+G02+_1*16;6$-)2/CU5@^]K M5[V]O!IZ.&1SGIZDCHYQI]N$P-*=R1X8[T,^K)=^X-BQ$J0AB2Z!?[[$4`J2 M\U`F,"J8[??%ZQ.]%]K4-[$[1]"-&@UE4()Q-5KP4-A*&$A;%@M19F2#T,6/ MPHIA(30(O&`QX$+`<7\N>^8&!/--,2WH]CQHHB>I:_GA[C]E@QN-3!_"4]/Y M(*7>A!ZB@(-"*7(.JU#B3FO]5!T2:22'NHO1+>:,[><^A'2ARFD\'E#-P[>N"6"0^'O8DD?L(+37';@G$U!0C?[R]"K MK="=V?W=X500C6%1>QQ]0Q,7+_K94G7Y;"/!'`-\8&?0`1(E%?\!IQ;ZCDC* M"\=`5;P2PEJ0754-XY@?TSO*B23B&H]P9(DM=XYSP@2):00B:`^@1(FV)S>$ M1FALP@JAK$K.3/'X__TC@_[E.,\2QQMQF,?@`+!-[PZ@L\XY,XJ:R42_V7'N M^N!K$BM&,?%3/C/Q&S"J&C%-Y_F*ND_Q;H$A8V.*NF\HU7)C`#L>\7KO,`D6 ML3!#E:D4MR%\/F73>UE\RF$MR`('$9#>OZL]]+I:SGV$ZP[3^?F*S@EX'2VU MS4$28+:D/(JP]1'&N976L0!"8=CT*V*2Z"I6@I4?(OLHYBM.&Y@;!%(M=QY4 MCC;BG[<4UW64WT!8N!G/',L3(\[VR/M&!?[YQ>B<=-;P[XNT[Y8UE\R"-LP] MD\_2]B9?SA4!/3?WK/'Z,6.'(WW*["V3=-,AF>&[@QT@]+<(XY<%,<,Q3G(% M46[!AMAYU,,A+^.7;8Y/82"`*2I2W&VU`NWYESL:)P@TJN0:,1CHM6I-F"P4 M6E#]A\(=\8Z$SNGTB4L(+[LLQ*OH]5)CMWOF,WG8?+I_\7PF7S.?`K9%'P+. M9*-3F9/5!4+KA?#I/< MM6LA.`D>'^A!\'K8A-5Q-^\(N)A))JX@V%&@:6K\@4?P!3=@$2M<"%RZNEB2Q@Z8]T)MD_O M:@XS.B+K19EDTY$%MYTM@ZI-4@$7XR:KK_-1M5B8A(;]B+%Q;X!2I\99J>7G MYK%W<(2_34YPQ!Y.=]"7#UZ,)ZF3^XXV^+8T*4?1^O@956X1VDZ45^%3J%4G M->Y`=-^L\@UKD!&06\,WSEQ._3#-VN>/4XY1;D(_O(GE5Q#5%%?8-H*%4\_# MY06%@D\OCKTR+ANNV#@V)J;<'-DFI8A^GY7-MT8^CVS1/RJ:(+2R!V2C-`%1`[U$#%SD@(= M?)@<&VB];PX3ZYN^A>80&1'\,<9C>`<7"`DY`X5,_2`X-Q"42H.MDSAC@JQE ME*IG]HRW+<4(RM!`DOPH(\MA[C#U!P"SM_7\]R%5H@C3L$'V`]#N? MI$[75*0@WBF=R^DHWJ^=!XXUNBM'E6X-3&"IZ22POF'.1+N!U!G'"N8FXLVC MKCB_D,J0P!&-SJZ7JRV<3+ZS4-U?Z/4G&#QO0^/?J"%[_B6"2\#&:.!C=0L+ MM4!WHHS_QGX];V'7FRXVQC3IJ\H>CWJ)RE4F]9V9^X0 M_.`JSS0BM=3$18/T^GR3"2:33ZL+)HQQ^5`RI)&]-9B-FY9LNLDPK`XKT-K$ M0\!&21+I0JUPQR""#8&>AGWNA;+/)?ULWAU2!V9R>/&9LO0W!,9A=##FU&K& M,Y_@:8Z8_G#52@XYJOB(SB/]*PL(6;P)Y4%98#AD1B_.*+*$HFJ.R+S`-,C3 MN%IO!7)`M@.L+5(\@M50YDHT>6A2?Z;\?N]?H.R,=%E2+&GI*S_]'.2G+FH&M?CY"->86S'X>QNBA"/5Q)$%^TWQ:.S)"+_L,3# M#1.W67K>GJOJ-I)K>A/1JW"*(D.3_-^48D<7@-NTP/DE3&.1@FQ M[[ZAK94*);?C?]*'?T=G0<,@V-ZRRHL#[)MZW/>4$'>Y;H(9Q:E96JB@=.2-I+';2=CC:$3.?./HPY MB%C!6BT0]_VP@/8G0%[17C=I,Q6"&;UY'4QV:>%XUK` M;#X/V/AM(^ZOVI\!,321P+4DF+X8\-1_4#^*XRYL1F3E?`Y?%7OG@TS`">@C ME*Y$HH!QP'M?.#NFK'1.7*+X'!Z:WE?>HW^$W\+PU7&L;75VW0EYWKK]@$ME MWHCY1KGRED6@6#B__4D0Y:7:#[F'1[/AHWO^D$WMX45\K/@*OPJ*Z`OE136T M"NZ5_\3><>+I8J"4T6P]T6K_.24Q;MASR_E`KZTL$`U3[5C>OBC147W/=DWJ M0O!@NA5;Q>=!QG[=88(&?D3CX+%@&VIV/CQE8+Y$6G_U,;\+T@(U<(EL)&=4Y M/.U9$(J?")=)2B%$G_C>/R#W%0,BA$%0VF@C&/*^'D5@'9RBEVREG\.HKM0K MZN!?%_&-X]%%LF07J6'TBNZ<--J`/#4^G,%D/S;;)EJJ;?Q2ZUUMGQ:/!OJX-^N]5ZQPS4];`TAAB'LO-L`W2-A%;;K M-0.3Y[D0&X&^(0K'=.P*JR0`PE7*GJ8ZM,=N-Q_O*;!2\>@3V:]:'VC\A49@*2;F*WT9 MD#3JN=/C@6CO?3-+$$@^QRT)D&U,ZWP$!&FHS^#/,GF*3Y10,?-F."/*NE_& MY,%FVY`N-]=@K'6 MK;,9?0WGA'KK\`HH%KO#OHHP!`U_Q)F._7,>5-@!N)WSVZ,]O3W?_K^K.S2P M4MY%M&IR+_^YFY@F'&B]PQ+?W&=.=*0+LK.OLR6Z``0C, M1&>OPHLJ9(JNL,R66B6ZS7@42Q)4\BDK^6)RUI>=*>NBC[+/;P M=94W32BV7&&APVM;+PX-G:(4/C?H:'_4E@.FFK(>]JZ-M->M!6KND.WMF)4V;H$W$S^%)P^^=!SB MMF.N$0[S^G020Y8MD@NE=FQXL$K?^(PQCXGQ$IRL,%8S/"N"Y6GW;X2=3^SW M-A,P=&_LI@Q:UZRWP:UO[+"L5T`7)G=8@/77UW5^C4?>WP%\I$,JCQEUE&[3 M]P%U\(:8KC(?C-V,-)M]W2<1,>!<]EJ.;2#>.H%!*-X,EF?0CS>U'KH]E$4A M\Z.V64660CP2T`2($T]EX"#C%*D5S!6C^BT:B*0R[XPTZ>13#G[3:A_J3@X% M*62X+/4'A7NJ^=@1LH0?9\`,`33L^7%S[T,3Y'-0B1\GIXTKM":D#UFJ7D2HM![$P-*[F062Z??*H9O M%C8&,03+F!MVZ>I`&^&Z[>E^]VS<>S^W]IB-\R6^]-J/97*UO49/Q^GC/F[Y M/"H\TZK4QLE:R&=/$LV6F?,5:'`3PZ>P8(_0R=.'/1WJ,_2B%=>KY$54$(C+ MZN#3\CN\D";O?KQZ)[3T62M5E3SM62@,,$2E?HQ=P':TF,WW->)YENX9Q_$' MFC>!J;TM2VN)M$9A-1LDYK4`+%J2=ZU,[]>)0P@IR%1#@@`&R0V",>.<8<_:;R?EE>G+YA%KZ M9I*>G#]*+TXOH)L1F')S`\.2WL;%KJDXQ`\8]\?O31[I]]91A:!LXY0"[VK% MG<0/OM.*&GNV)YR$*6-$X$*6&SW_N=Z-Q! MS$H4]9)>=_H!,2$D=)@M%G``E;W:KAG(C2O]\YHMB M@U\U]6@T&0-A=4JFP9521JC)L/%`[7B(,<>0=9G#6.DY:%3,\9!R\!V'HGT2 M@&,9U]KK!T`OR^@-]9<].#0UN_`^$AI0TY,=#TPAT<7 M\6U%&+T-70A!N=8[H9%,N.O.C'"*Y/[1N4-'U]-U=K9E$E]&N=][8=TS?CK8 M]RS!WJF-O2)]_=P[Q>Z`*18JHSZ%.7+\N%8=7%7G1\.71&K=B;8:=$)6RK6W MGQCN&C"XD?DB(3Y70+?\-2V1']SMVYI-(LW',@[7^#:+2%;\.0^$C3Y:&A.= M1R4?.$3%&:6]<^;)%:2R`+6)+@=3/D!<)V$ZHXF6ZY$]3);1VY8D.VJ.'1/T MY'.Y"#(A7EI;J1TO1PC(Q7-1B7`IJ\"JC@`TG)BE_Q,1WF3"[902.)F+54D= MM4X>27NC>!J*9O5*!(M>\.,Q`[G<.6KYJB9D#,KVF-7/TK=6>H'@ M8L"5GM664CYJ9&"H[N"A>F^5Z:I@U4VN>C`^/).+ZHVL-(A9`#L750<7]BNH MR@$=+D(3+R,=$/)L4&0RZ^RCG)J0/*\%S M:CI,*;J<=X])0[[(])B+@J@'BJFMV,J?W:L&GU^@BOE`-=B'L]N&XLQ^&/HE M%E,K?XJ"+JUYZF**[\D_LUD>0IA"(!<*Q;2*1U)<+M3*(AN&5+6&SCPE0#A[ M1TCFHG(V8!B2<(S(-X40>_Q#JPH=T0#DHI8:-TO'?R;JDV<-"%6!5`@U?'T% M!Y4RB'.--'I5HU3QE(>$E$H8$M9<<9Z<25Y,:[U`F[.A4&;2ST;X$?)$S999 ML3+I0V&J:1RF^99O)^(;)R\\)2-C79UP9#M]'/A\A@(3@UO#S<7V9HUT\`OD M1,<;G=`A@5^'$O;I!SQO.19A>A4X;V19**X7)M?'_)22G>EO6MF*P2]':Q.2 M%B4+H\*A]U:')H)V&8[O/5-]@V]E9F:!4,#% M(XPFJ%$D!T_)E*D>0V*E]U"F8NQ%CP8BO+[1^]M;!47[?.U2R5TPQ2[DJE0LF-(..,Y4<^G5NOXTC"Y(620O.X>N4XZDHLY/W%0P;$:D"Q$+HW'/:!8 M2*L0237+&M9IPZ^]/7HG_(52"MS0&U)!9?=.BZ?T70,AZ/R("P6_?_)D-/D* MIXBR*-:A%[%\),$;$'[Z/*6>%;I/EIQJ4SO^[T#:102.0QP\X=N^@:2W`?Y: M;X`::YG@LOL<:2I#@GCG;=90U)6TQ MLQI=BG6`AFN:9^I\'D#"]'@^;K8H/G.3=@L+,!O+F;22;N.3B+2LE!7VL8<= M4R>4"CY3N*EQFAZHU[ROSQL,.]SH.]!MN)#&>IG-U)+?14E=`GKB7HE=\NM>JI"K6>XL;H?Z%]^G"A: M^2]WHX(^W.II]1N(Y+QSK--8\L'*%`0/"\ M>LV,S\M4`*%_<][/X\EEU+TO_YLZ'G?9R&5WOUQ&S^_[9Z%]BA>U^7K4FPB_ MJ[18X+PWA[4C$+HI2N1S]S(^Q-D>.B-0EL1+TMM@DXL#RCFF8+F(JER+7 MO##=#"(NRXH(CYPJ.OM]Z@KEQPG/DJLBE^Q/=2K+$OCP-4)OI&89V*X8&^03 MH%_WJ`6&'0IOUJ)0[[]IQ'EO^9W7?3]+%4=*L@5)@*7OC&^*&A4W$0.\I>0. MF7K8C3LZ'[1?N6,#$PH'W/%4^ELZ:\+OL+@/:$F=;MJ2Y6TQCGH$-'"KK=;V M\VO)D<7$&'*.AG\C;C`ZCCUBBOW@04!UJ3DC;$V,]#1Q!<-Y[43PJ1YN*:1L MP3L6UT9`T"U#+I5[.MVT>SV0EA-Z*VTI;*L8Y^-4.L`WFU^^0'V9K91 M:]G,N`30KUA)X]S9#K9;@YZFK[8N1!AIV/66^H#STGKJM?AN8F1(%&:N4.&H MAH1"1M!AL*V159'$6_>S!$_`AI5*]0DW7(A(Q"Z]RCU63^J-WJ/%O6-+S-AN"KI=>8BX9822T_2^,3SJ MS!VXD7KL*&Y+0FG>XHA)6Z=5!-6E@IF8;U=4=.GM&X*\8'`@SS^Q!:EP$?J$ MD\(<7 M638XT2L#K;*^)H8FJJ-L(;S30F['YA.\@'C57WV[^GKH>XIUN>>A>[I?`^1+&_@VV MR^-G3R[3L[,),CRDE^?G[C5,R5/TEATV)\G1Y'R27L#WCY.CBT?IY.0T.7;? M)*?PWX\O)S".TT?G,()3(IPP=/^Q#XP+J\_I6#&7JR771YI8SFOO)RJR1&5S M?ZW"#*"+H*PL0ZO8:[%$Z6\WE51,S/5CLK16L5/X3&>%Q^P^LR1%I(AY45Z?G[)X$#8$ACV?,O%S#G_=N!MA*YEZ*S%NRI"=1\\U8,FW/]'\%2Q M"5P+GMH/!NV;/8;-*"AT&$,9H3^CIM(#YC`&HG9P2UAQJ8OZQ"=CX&=&AN6\ M6$H)U`FL@#@)+`YGG+PG92RL--$A$GP@P"TU)89V"9Y45%J^"VJ$QUU3._-V M.%8=F(2W1Q4".Z,63(39]1Z^WVWQ,3F3"C3TQ]7I<7T8MC5V>/ZSV%;W8&QK M\@!LZP&HZ9Z;]"M0T\FAJ.G]%4H#;-)%6&1+Z-8G-$&^=6__;Y+)!&7WX_@5 M6"!^ZMY[9ODXBP]/3D;G`V:8!V1TQ'% MZT(%>CQ`1-1(_BINKS-0%!X_FO!2G4VPI.MIO!ABMT@9"-J2H)R@,$0]3T9VUX M9VQL5HVE%6RYL:P`%AK!WN-K,!L-&)**EBTYJ]`&DMA562B85HMSRCXD?JGH MP$N@J?-HRO]+IAW_!VIHQ`K00J#XOGM?5,ZC$E+R;_`(44:D-*D.-KJ<2`@3 M,4+3"/N4A%EIK;=4NW;#\2@-GWC6=JD5K^>2GN(9QPZ,DQ=>FDGUZYYCX&29 MDX%EUGNQ>QVV;LS]JYCFSO0VN3$:.GG&P\HIT/X MM1AW!X'9);AZA!Y3YZ3+DM/QQ2\%;]VT.,#(&32<#$+*3:=`-WM[_"ZBO="3 M@:2:62@'GAS-OYU^FTG8U=,9=FJ#M[:I(&#\)USX!,,"[THD-=2/]R@IACH$ M4:XS=2?JI.#/FL$?DN8XPHJ11;\*.'`]=T*URAL>*\4KXI$*ER`14";UFMI2 M;R_Z[D$/VT3Q02F;?%XMGS;K;);_^A=KJ4OW"Q:]CU#T[O]";_(2!S_IL@Y: M:RR7']UO1\!4F<9K;3SWC9L#)(E.X<.)S7#B`_\&!-SOJILR>9/-P'!L*O0' MX1_UW_"DZTH#^T0/#P_7\1-SUCBZWA)IK8K#9S<('WO!"BX\_R,&)57BRI9Q M5C;TC83$*8)&R'/;G4R=A6?R&+WSG/)TCLT>YW`7-O$&J^*ZR26]?JFO*[/: M!^B.SPFT?_0^PFR[J1`2/)."0AM>KA;G#N,N*DZ#0'H%='@X.IM']/\S^.B[ M'.PU_U$^U9V4>-L)WCE?_B:]3!4))?F^]B*`[D2+R%6`J1HOL:)#MS&,*LY1 MQGAP;T3I#^D-"+]*4-]0_M#B,_SMZ-'),>C5.VU4V3)PHGT!--:VX5-*=H(] M'R?/`_H@#"M".8&`<5'_27`0?B?C8DG?@$;WZ-&C\:/'YC:6U42D0O*>'J7% M1,2GK`TZ]"GTHAW>AY#IVY!I/*^*R>+KJ50'TK0JMXWP:K69*E.0D\N9.+BT MK!6JH$_)3T5`6CLAL%V*G!&MU/:5UO)X\?VK#\^ON$R$%"27^Z.OXT0#J8[4 M;R9CN#K5<#DYH?^+1N;:-R_993PN:.B,;Q<.._3VZSOV1OGX\Z'#";UTOF^B MN)_V=[6M))3V),;=/KVWVR(!I0ABZ,*)H-B+KQK4->$$Y`!]S3AIH]Y3)YR`/55J0ADPBY[8C\IBCCQQGYS`H<"]AK*$WIY3*6+ M"3X$FD&XDUX1'/^G;6E0`(/R(I9CL8(NG,K4/N-3&DH%VP1=E%U.7J7)@AQB M.'*??N$[I+>!R,7>T9"$_.BA5;W/M/;I"MVBG_)\W9W9R9][R\IJK3G`NB[E]K MJH9JWX3/L)27F3<*O,NZUM`P-MBE)P[EU>U1"AA*^N?'DOI'=E'3@U[LS*[[ M]\YNTI[=X!NE6@C&6F>W:U\,H66MX[12T0-*S4;%+L_E++^JJW*VS"BKG`X1 MRN$_@4I)/!S"Z)12I[#`+5DV"5MUI!.\6(*"_? M]8JO5AK9+ZCSFL[:MQRH@WTGK;,=*7ZT& M_V223LY.C;XG*"FU/R67?*>0:WWI_-$CQFYS#B2>!=K36'9GM5U)J0F/6::L M1$2L.T,YL,D^AR3*@$0E`8[+P?6[#/T=M4F<^,9=^Q(D.724)E#VHG'5/G7L M1^5:P_")8XS%GJ5G3Q[A+X^21X_2QT].W3=P_Y^DD\O+I&,:<_&?=T7SJ>.- MA+^QHONQE(@+^0[O<44^)GLX-&OX[#IX(I_ALMPYKV:;=473T9#YP"6`^`63 MV4^8N=QRZXTF-I95(7[,4UU#`C-ZFNPG0G M]686T0P4FVV@.T+)HTYH$]GRV&>-ZK);)OM,VT_"(-`8H]L8'OH2GD,2_.>2 M/@!:!_Q.+9M#C_;\R^>OGN'9=0;+&7O&$3`;*F!YSPZ+P:95NL2X]*:8`G:; M&[B8"?5(HY447[1<[37MM4H2W'P9O_8&,QSF+RA-\-X'[MNMEQ1CZ+SUH34? MFEDWI^W`*8HDB8RI=-?D>J.EVG)`KQ0ZE"%>#_N5(34DF0 MA>0,GIZC1HO%AKRISFK9:M/H`$)>#Q1W!F?_5JD.\(&WN)"$<#K2OQ^W&_V> M*P0MR+F4:UV'$0BQ;#LGI8`PYL7*"*970=-\<'-N;W.>VY+6@5)M?#\*>3'* MSQ_D]]9[A2G"0A83)_OSM=UFD[>DFLSJL8S82^%WE'_S6&MRHC7!H*\PUW.6 MH=!`>'[RVZNKM^@H8QY3[KZ5;G[Q]*K+D9RA@" M32DH^%D(FJA2\N*9]V(:DIV7T".X_49_H/>OT'._Q&,/7WOG/^[>C_YGB^R- MCMF\(J&ES*'F*HBX^RBN5&UX9?R=#V+9SYFD\#!RJ#\CU.%.V;\Y^H7%`C%4 M!/63>E%)H+L7#*SDYN`Y!$W6'O>2$!!`E+0462U^9HJV%7+$G MYQWS`D#O=+?__J"OD=VP*-!]H\-R<(R\UUNMD(N.Y/[((6]%"/+AO&JTW$DS M*,X'WWCH%]R#OT"BN$6-TKL!>,7Q?%-H&VL&O["1?"ILO-DV>#T6@>N=M%-]"L\F M7T;DYY5BQPC?G&TZ_R+])ML?^"6YM/=YUNF*] M&Q[5.4Z^OMI?,]>1A_X5)7UBE=\?IR`"3U:4KX/;UQ'2=-_].D)K9*]FOR+IK2^`,^_&!RK\M&%A`=D@NDFL_#E8$W+ MOJETE"866I^B**5MC_8F'D1>?K,?,0LD,9A>*?5LK&?8/!D2JJ+3!4BAPA*(HD&:&J-7OBC3'0,BK^LFEL@[8$LBE\S-`&G,T: M2]KV"+0Z5XM/.3Y\NGN^GU#92"!.724YHC>5^IA$G@Q!!M7O# MA=MY83GA@].'%!`)3?G,K*Y7X&TP;6`YG]ER6P]X-(XB22HKKH')'7>"^*WA;*A!EHFOH*)U,U"KG:V?;H+[),OQM?X@]2 MK2&N(JO%/2I8 M3$>:;)C-.!V0]BWR[^.\SW#SP5VT84R0;'`!KO_^PS/FDJ;Y]KBG'V!/SK.4 M%+6KL?$DG[);[P0]H,DOW>^+V2>]"Y]E9?)Z_'K\K-668JA\:X*?(V7XY(FT M)'BL9X&7(86;<=;IUUWRGU7]R;?U,I^"K06S?7J9)I,G3Q['S?VIJF'W/R^N M&8;>UV`T4-'3&9TR"6T)7(S)K_>/K@-.2RZ@$50%>-9',V7T8K^6Z(P67FIJ MBGLR0HJ%?OF'\LUR?$BP9+[H)I\P>*,B-[R_JMLE^&QRG*U&ZZAB6-2&TJ,W M7_X:UV_#T@M!V?*&IF&97ZVK4BTWZ0K?8!Q%%/=]-"870/S[L=FV&*Y]CX"" MS*%"N3.G"#4^TQ"GLETB%8KWSOEPH#G&WXO/\3WZ'#L2TM#;0A>MH\KK1%_Q M2B^[D2]@B%RY4E+GJRB?+;TDW]]Q'E1!L@C13-#G!Q(H-<>ZP]VB]W9#9U9//'-0G7930,D,E`\9[6E?9 M7$Q'(8_MZP4CX/#+:"CF'%IB&0/-2=T32;@]VI:JW'#=3P[E>325O=M;^U+25#EF]"G`:)N_HQ!4.X;RQ.X5[3W=#^(S,B%VY4 MKN'UU+W&5I-)\H=ND9^+ MED7&H`S"TF()_G&`4]U,]GU]/&OWT5L-PK1XC=#"46=?5M&)F'`H4TM1" MVU$%,+5-ZMQ2WM&WW9D/(A6U676Q"$/`AUD`)+L_H>S^AIF%A0Z%0I@++-K& MV7E46)H-30_5".>,S)8-A:LWQ-]IS6AJW=@-/+-K)B6T$_&0<^>^]MP=M@T/ M.W=.SYTO0TGKW98ZL94[X)Y;H/*/?D7T.56U),?C7-(Q-N<0!/@M8QT<8C.N MH6NB9;?Y*:3[W`!/N:)H[`)Y/T6?,`_!#;VO>)D&RA.:;,C[AAQH,7"SI<'R M8>PBL^@5ZE=*.V1DYHUUMO,G2;"#KL/WNNUAV!-H MNKY3?5PY&-A?TN$`:HV#3#8L?)N:HK+%BFHA:OQ_F%R=W(Z@+3L?*+",<@DJ^\%'EM MCO0;I1JBY)5W/K1&X>.'-^\>TGS;/XRF1OM`>K^#/V2M!&^M]-984`[!3QHA M"00),UI5MWS9J0=XZCU<9"1MZQ*S=IA459]AW<0%2TL\8&,,YV+S?T:$ETCC M.K=5YQ0WD4<>W=`TX0XQ+_.V`$,[^@G[PCTWSDVF\PP>KR:>!4E=:TB:UGR4 M&J[MR`=(4G^$DW`;E\B[9[*0G=O9K\6:L#3M2X3R*)H;6.=/V;4M3VC%OO'C M&<_H^F;7T-]"0[/=;(E%F'MQ-<]4P/^1J7G><45;5F`+,4O'\DZNM7&)=HGW6B$7O(NL+'1N@&0@AA8/P@ M4N:>,L:V;"F/;D&FOZ7[%LIR3RF`%RGUG>#!&=6N#445`Q=VJV_, MRF59LOT\VV/@!C24OM&:V*B0("-CBV1DU=$VI6+SAH\E7FC/+II*Y8Q/M3"B4W9F=*U4]UQQ_62S_P@NJLW[%LY/1, MHDK(//L.ZLOM]\4-%KUGJB`JNPP\?B3,,JC3>VY?AK@2@(K)B);%(A1FIR^, M*;FR"MED&>D+&+N*"8-[YB9@V@^!&(TL.D9B^^D%MHSA1 M[,;SQ"LE?F]][T3T2W.HAZB\R1X(:?%"U8\E[IDUK_&1[T[G7*=SOF;!IBZN MD9`KWHI\43^E:+\U2[0XO?I[HW*R^PZ-X]G]CN+O<>G/;(X%.?-6B1*I4$17 M.I7U\'S-A\C):2X[<,Z6K:-\<+UMO1:.A5GN[PX78M!P(-=;I4"FIDW,EFJ: M$`D8QL4,AH1]6P=(%%LVAW+$N"-"2_FI@IAZ-Z1X@A0_$H(&5J#(GMOSFH3=44S\E,],0`MLQ$8L[7F^HNX3 M=$"RG[5B"+F[FDH$G,>0B7EY_S`)8;(P0Y6IS#R];\J>A&7Q*8>U((<"B(#T M_EVM>LIG(EF5IIXITGMA>B<=-;P[XNT[Y8UEPR3#MTS^2QM*5N`W!8XV^&>-4Y,+L_D2)\R>\L4@Y8U MD3I.F^QS[FF3VK6=>,]Y,<-!7_)L95RDB(@TQ&$C+U-^G/E<8>";5.TZ*@$6 MG7^YHW&"D*<;Z]]HC>586V9%,UL.'`IWQ#L2.J?3)QXNO.RR$,#CO+N8"[EW M/I.'S:?[%\]G\C7S*4!I=(E0)2%3KKIKA($,>Q%R4^[[?4!!P'XP5@Z.,3R- MW!.A^KK(T=@Q%@HM4/=P5LA9K;FVP=_52LMI=_%*W7[OO*.0<9T14NRY`M7T M\0Q/CA1??#\,>B#2,IJ/)I>&_*P(&7@Q^"O<@")!@@?0";V M`&6N<#?DU%.IC&5,3,%JJL+`P5_'"2>8WF&*J_MRGD'?UUQ$6(KZ.A]5BT5P M@V?[$8#CWJ"O3HVSHM//S6/OQ@E_FYQTB*GO_?+!B_$DCBJRN?1P;Q'J1P&L%< M6[6T2+/B,EJAX$W0`G#75$WDID8;81I%M5IX05/_PBX9J\GV0;H+V$C1:-5N M35:+,R_ZP$UW'5--@#"V/9YDU`]0TFKB%O,^(:ZO>\@%Z&GV&0S0B1&F/L*N M%<;V4&,&BUHR\KVTA8EDD$3EA2AAGD'#C6%,Y*1(`])SHJ!I]KD$\4@<-/H\ M`G0.Y-(-W8(4I`A12"=)BL%3R_&6UOOF M,+'2ZUMH#I$1P2ED_*+(7D-"SD!;TY")+Q6X9P8K*;';!'03+"$ZLWO&&[AB MB662W8^3860YS-TX^3[#`4PWGAVWB"/3^AU>#4PN)O.!2E_YP!>[?1\@_BW4#JC'<'&>R4+R!: M2#X//FFZO>M#+J4TQ7<6VAP+O?[Z"B]10_;\2U2<@*K1P,?JF]9ZRIV),DXD M^_7(XTNE%^CV4-8X&I@G->`7&^XVX@3H*YJ-$/73U(<,VYVS2_$R>;?"E MUFPQ^+O/-YE@;"6[.-A1QN^TDU+P<1&]<6EO8F'H*;#O-\5C5G\Q_& MNYX,\*'C`NI4.V%%'S,]];Q@UG`&?_]DJ+7X0$]S3-D(-Z_PSJ'9@1!*4L>R M`(#&BU$>E/7&^J-!5\]"H8]QS(M-LTK\Z#XM&X\T5JH`2Z;T%7*/)%N8@>I, MYR![@>5B8!HU]1R(+0WO*09Z'#OO'>VQMV]S@UWQC6EXWL"">VG>DZ/_1,;U MXT#W'A;BS!"[7Q@*=\(B,X%[\M@1K06IM*!IU,CNC,__1W+T'\=*,$ZBVF6M M*6+/L!^:Y99@CH1JWYA%:)$SE1S,J"G7X^0CE7HCVQ)G=U,$R(,RJKMHOVFZ M@=!N54*!.$S`3]MS5=U&8L[FR>.ABHQ?\LDOI,A347;+\<;)A&$'[J%";Y(1 MEZ%\(]5W7C"0E?])_3B0(WV@)3?4TG#Q-F,N7XZ!-X.M6#KG`T5[8_`Z++7ZND97JN3B]$C3[89 M^0F#JKS63/6VWN@%*AR&!FDVG=K$55P@Y-X)2?LRJN'1$=>5YLYJJX/A4-<& MN;YOM8#<$.U]\<:7]@Y-'O),8C<4.;H*/]*%SWAP!ML7`;R3,ELA^EE3"5HD M\Q:_;1'6^3PD4VP;<0_6[1I@(*&Y0HP3CP7UOR%6O0Y*2N3V?%[G:HI]D#D[ M.3:%2".B^X$7SKBXBB\SZDB\]+[R7HN&GYUB>*]53;"S44_(,]GM![).-F)9 M4BD86YNE6#A_8D@HYJ6:-DHJSH2-X9@<<@X\FHQ/8F=+H;RX"BKS"RW,9&DA M7ND7O^)EYU_>/V=XN&D5C/X>JD3U2@FZG<+X^>;KFP`KB42/5FN=3P)>5&BD M9+LF=2%.@\69R2+SF8*F?`MLD?%Q"]FD[M-NW4'8FU-X/&8MAD]3-WN!4H=D=S>!QGVV+U-+92'RI%F8%[<['QYS4(4$M3Q)`;V(EWZHL\Z6X#G)X MFH"D!#!%TXP+T"+F/&9ZZENBRS2)-^E1EQJ,A/_I"='M7E0,.:.&`T8F+?V\145_MFTT2`"/#*O,-N%.$^D5+'6$B8*;S*:PPE2 M]]\]^\RU]IGIYICSC>HF$-#[^<`$6RYS#7^WD_"0P2/E><_@[2A\14VR.@X8 MCSDW%IG7*K]NPF==0)Z2VN(^,FP];P)V]>%O[!<*6.&1RK+Z"QV37S/AQJ+/A?1.@)1YF.'&:X2=S>T+!VG&G3A M8DLIW.L))OH'Y+YB0(0&"-E4*HZ-!'J6*(7@8<;(AMM(>?.1Z8"W7:YD[Q[:` M..G%#K2OQKE+1LN'W>_UH`'OANT%S/"2.$NQQ@))H#EN@O:>94_?("`IVLF* MCCM@/J)1!?HK-%V<0#'];O([Q=#21#R0Z!XFKVNAE$;B=+^'9"50=O.$B]6F M4477TW4?_HL.C"^\QTP%?8N.%SA3-&.J+,&TAB?5!,FZ:F=70:-$QFQ^RS`: MFHEHXU0U]39^J;7.EG*=9T/C(-NU7DQVN*:'K2'$D)&=Y4>S_0`G@3.S#O2=0H0P`\X!WO:6C%$]I%0%*JLDW?OJ. MV;*F>AAXF_\EKRNS4?#NTB(5+1IVG:Y2;E+37[R\K[<9,0NCXX)+%BGD/CH+ M%;D>/)#"11/CO\STJCWS&>B2]-)_U?I`(%LC8!N^U=`,\+Y.HYY[8FY,--@W MLP17Y7/MWF6V[7[ZCHH\-*8-S#9Q[CZSA MR.P]ECY/7:%4JF&+[N+194ZH0?)XQ7QHUG/Y*:[`TN3E*S1`ZUT(>-G68B': M\WX66G`HMM'3U8,9'BMV?.@PX\`(UT?GNTI[?GVYXADW81K9K.;7F3O0KO!95-L^$M)U_H,).TW.12=8/<9L*J M5@T$MSFNK/GVT??AF\C8@Z2%3ZDV!WZL%#(-"M8&+8@CLFAW96P/A])`55S. M=YPDAE:>SUG51UA]9PSTQ&2]Y%$6''/3-Y;*7)(+SG+(JHA8N0W)B' M6=DLHSJFD4*V(K5("QS&>GNWP`D##!!0U*='2=,FMA71TJ@:MJ?@W34/_%(PI71RW'5/L<#3#6]_885FO@"Y,VKHD M05Q?USG6G@QW`!_ID-=E1AWE7O5]0)W-(?3MV6_=C#2;?=TG$3'@Z/9:CFT@ MWCJ!."O>#);/TX\WM2Z^/4Q=(4NGMBEF)AP:"V@"+XJK,U#O<;[<"IFY*0/# M@J9(*O/.2)-.*N_@-ZWVH:YM#Z'4X;+4'Q3NJ5(!1``?'S;T3 M3E#J%FU'^<8U(RH:SUV;!K]8Z_G*\&7>P7G*/-)*26D\UR,"PM@Z[#%+R1<7 M)QQP-5-)(^ZUE#9WT&:IP>5_8U0JOO*_O;7QUY'99>SC?-U ML5<]]0;W;$\X";9<-M\3B%_%A^!8AXQ_)=ON5'AVMCQ0-!4H^T14.1UH^'ARZ_EV:*C M(\K.S"=XM9@>DBX+\3"Q0[^3GCN(&:JBOM+K3C\@)HK$-K/%`HZKLM#;%08I M8!ZZR@&YGLF,3$I+ECGGLJ6N;@H+2[7.C+O MP!1-SD\NC,)G>/*O9AO*AX1I])9&;*+'_DW"L?--$G7[X_3BR__F)S`_Z$HK025?Y_;//*1 MD[U!UP8F8&*TN2:$LV[S:5[FBV*#7]4R8(:9!M&-RA/#56U'J"FQ<4+M>*0W M![EUF<-8Z3EH5,S]D/GQ'.G`OAE"_+`ODW7V6];9Z1Y$#O\=WVV$C=S0]1&4=[U!&LF*O.[,"*?+[A^= M.W1T/5WW%^?,$VU(A1!J$UT:I@R( MN&;"=$83+=[`L4;[:[[@+CYICQ]Q3^5PN@DPXQ=96:L?+$0)^\5QHB>>R M"L4*$&R'$[/T?R(NITQHRU+"B'-ASJ'D6\^D0%*\#D6S>CV"QT!@ M_#&QO]PY:EFK)F0,UO:8U8_3MU9Z@>!BP)6.Y>M"I8:HD8&ANH.'ZKUAIJN2 M,F!X"X*IXFF#5,MDI4&,"-BYJ#JXL%]!L0X@?1&:>!GI@)"^GK-1:PX)M30_ M/W>:(4:CC8M<18-!=R*E/H54A]5ZWZ\5GU^@ MQOE`K=A'S]M6YLQ^>)P\$W.KE=5&,9[6M'6AW?=D!=K<&^'2(4P-17[$*M)1 M4QB0GJ9\`1&"=1+Q.5`/^#QRXO2XP?,LE`8 M,4RN#S%JX0-F1FKED`8W(*U-2"4MM09>)Q*`_](]XJ%^/G.#)E7B'?HW%Q[W M1HBFYW;9P.\]4WV#;^7+9H%KPL4CC":H4>`(3\F424U#NJMWB*9B^T6/!LK' MOM'[RUP%1?M\2:'AK#0E9>3F5^2M]\>R5TDJ,TC)6DUXU_&E87)#A")YW3UR MG20Q%[/;XJ""'S<`9XB('8][`,V0DB&2:I8UK.*&7_MZU'6),''G.W:O&5Y/ M..?R8X\?9<]+,.7Z7N]5$N+DCTXHX?K]DR>CR5?X691SM`Z]B&4L">\`2M3G M*:FPT+VVY*RIVO%_!TXXHCL=HG@*W_8-)+T-\-=Z8^I8=0BWCL]^IX)!B/'> M9@WEJ5G@2J3&\Y78F"0).!J8$1I$".JM:^X8_HY4B$3P&S(;:_1IU@$.KPF\ MJ?-I%`G3._I0WZ+XS$W:8R!@="P\U$JGCD\SDAA3@M_''BY9G="BT=+!C=/$ M3U45M"R$L17QL.Q`7>*2-^MEAK'70$O-IJ_DU[([O\[1>TFKQ&!YXI]24IN@ M2`4=1+>F+_S>F"&T^&\+)@L-'W';]0AT05@R7]R8(G>R'%I6S_]("HN'&/N" M3:P(1!BU0/.B>"-\P)LDK)VF;K-;,V8CL20B0NI+*7PWDGFHZC;OI'9:O7RN M$0+/4,O,*\8]2<.^WAGZI/5$O9+[Z5:=7Z'2.-QZW0_T+S].%*U\Y4B]ZD8+ M4&BP\B1Z>=9T:)"#AM7]I?9)X_.>>N=RK4BG'&[`AC=@MRHKAJ)'WU.D^YDU MS'%@/TXW0L/W0CQHR7O9'%_7CNNT,YQ'2('+$<7@G9(31+98*)GK_7O&.V<* M^="_.1OK\>0RZMZ7_TT=C[MLQ+T[J&X$)N?[]BD.UF:94K\G_*Y^\:QTVF^* M<94F+,WGYNY&$DNO\=*L:M;CS+RT7"EWF`SD0[*)R4&IR3<496QLL8@8^F]3L$=(3XNY?9'3$>+9=;2>R0\$K./Z'<\L6L>)VP M)@U7U"VIL"7+*=D:.+&OWKW'V*6_T[=46>;R\>A\@DA!%&>^?`/VZQV\P`%/8 MWA:%QBE,(\[[]7UY:KJY299@&C8(&*Q]:;QHU*@XM!CJ+I6SR`K%;MS1^:#] MRAT;F%`XX(ZGTE_^1'TCO\/B/J`E=0]J2Y;HQX04$-K!K;9:V\\*)T<64X3( MC1O^C0C*Z#CVB"GVV`;51$`,\;P3P:L^T6KQ4U6)0 MX+DV.G5P5FD7C4LOL8DMA>H%VR_CVBZF,XVC2\] MQD(Q"DOHICUO5:?(!C_-]D4(0B!Y1%$R/ETR;C6FZ/TR8`IG&S7DS8PS,`!K MA^$K7.FC@W+7\*SIJRW.$D8:=KTEQ^`,O9ZB2;Z;&,,2/9S+Q#@JY*)0&/1E M;&OD`B7QUOTLP2YPX?'^,MUG#*?XI@N"76Q`,VU`+9+L0\&N2WZ>-NC$9((= M5ZQR)Y1ZKD_=&[]'BWK$E9FPW!=VN/$3<,D(D:WK?F/("S'@)TT^9 M_RAN2\*KWN*(R0B@5035I8*9F&]75/GL[1N"\F`8(\\_L6&J,!CZA)/J.'(_ MD/\ M9:!5UM=$Z465VRV8>5K([=A\@A<(N2M%:C+%W4K],[KVYD&W$WSO/EIPD=D7 M3`O._.NFYE,;@4S0=\_VQUBB`\ZVOV,;2CVPQ9FZ7@`L'ASK`4/R7Q.\S)?V MB0S:!%CDB7WF>;XQM6BT)EQ1NK[9F4S80TS&IR4](IF880W'8K5=I?T.*!&N ME"CR@513D>'1:>4I),@X/Z2.<4,CQ,^DO?1+1#>C3M@ZX]JTW9?[@G;^ROOR MU_!=WTN"E<#Y&WFD"CW.BA9[IZCA:0X79E'53^/^*]V]!0QW-TF3M$IKBOF/ M?4=)&@_@6SS;##KV_@,313`XY2'6$5E;\HE:X'=TZ"LZ[K1SL3@08[(T3X'4 MPGB5?IT<'>DDT1_^+\\AWEF5X^3;Y/382954S1.+=H1)1J!31@CN:&[#Y1R\ M2GL:\*KTGLUUH+A`%FF!O:ZW(*QG0:S+X14,!]K,AO+;E\3D2)X=@``;D5;D MVOPBD!;=,A$R#+VU9L%DST101A`7#(3D;HJIS?_HZ2H5&.^;WOV]"P%C[:?] M`@5=42,1981>$>@BK4[W=7TO-6817U1,E.Y]Y,3T!OLJ1P1S,6L,7?,@ MMC6:TD5'D>KIP!^+OXA'.02?ECD/;YQ\'Y<0,[)B7A!D/L2NG_^;2Y8-E`V[D#A ML#`J#9-UDX.O3Y]1_6!`\4C^K8I':W)GV7*FE0_X8N27H]=\.:A]"DORWZRP M6#_JME$&55E]0Y#:%7]:_'4I_UG2_O!D@WUB+S*D^C48FMT!R3!V>4LH*Z&% MA^E\G1CN;3/9%<1$UC+OK*8O-TGK#=D>4X3XV4"LU(7H?H(J&0CX22H^'CB% M`Q?\V"V$,K5H/HVPN%\`':*+%8N^?]7]9&XEI%HB3VRP\QDI&.S$J@RP0=[R M*TRCH3)/ZF#N[9^P*J`>D,LD-<8+;/1B->2I(Q]JDC<[XG(8P?'"6!!/,;Q\ MFX?=>8_>)H96<&"HL@L[<8/B@+5;4[Q>`BG\OF`.HB]XR[3;*(>Q1PA=XX;3 M?7-#GIKV[/1.#@QD>%K(N/3$_*%P$KMPB;]$\[6C#4*&K%)4A1*N*E78(W"0 M*VLR:?FRJ&@:HFO`_)^%"Z\AV*9?:9BF15YL#,-`Y'Q2)&++M:1!50EQ>J]0 MZO0.9W>0-BL9?]8+E)'S]Y;+,PUX6Y#?("?V$/\D[_PTX#H#EZ=*!Z6^Z#H$ M%,L4R<>N9PCKK)#U3\LV5G`@_8 ML!6<);8YLD:,U%MY@]G2IVUYUNBXWJD ML7ATWJPK23EEKF_%T@2#Q",*NE%&WK'2;?=_P161U2AA9)_^;8.3 M'L1L*&VTL8[C7B9,L0[58I.7*NS4TN-OCU3^\ MO:L7Q1%ZJPPFY5;3'NVAC;B_>K[M,2[>!W[DO9X#[[I6OWT3V,EECM6NF0TJ MJG##]=.$]HXK&C3]LU>U,'?](W/WC:QHVBX#':+4;?0JDMGOMP5E-BT,0"0" M=[>`B'09\5W;/_U(^<*V''2!'G+H/\ZRV!V&TD<&/Q M,B')Y%RH8:V,#I?BD4(R2*P??\5!D'@RENN6JWA.K2)!/^71TT;_&-]$@;@[ M$N)BWHNWND?0D>.G:U,&T2T+`X%R&%P_>;"K3 ME#>&RS;OI3G?*[-4N42K%OO3P>P(R?2R,YH_^2'K/!S2%7_A['IN_ MPBI\).I_6Z&A`G\:`O4<\B'W-1\:1OT,A[NISH:D9&U\,E$>?3+SG[S63_K` MC%Z3-$#A@&RLB\QIQI6`KB@2[)GV]-[2\B.LHB&:"$$VG23)"*BJ@1*J^/G MNVB48((6`_;(GVZ(Y$=`X)&21W*>,6$K2D#>>+R?EJ9D1*"4&219G,NI0/#H ME&K*J5\JN#O_PHHI&[4C(4;8]HE<4B8ZV_;\8C0Y%G"J]]7T%-6)ZL0>T@DPE,2RJHI03>P^=ZUEU M[[']UYR\'O'$O);A]+D#3Q]5F)CG]2''<)R\W[)R;XL\BQ:`Y1:7V:YO@]A/ M5IX)I/L!5KD(2+0(Y8YQ=Y(?$]S`GH4>A]JV+L\^DGSY/AHM!?T#< M0B!,;B(^]0@UJAC@`=&JO1=KIY(C&ETU;9.GLYH#3O+&2/]+W"LN_/N)C5K@ M]F>S]L'70TAG926+BV=.:(4/Q7G&`>P"!*)5:X'++I8]ZRBTDI6)#Y6YU/R="*R1G(2B-QV6W*8 M'7W]Z#3.R)F-NF7*#<`_TZ&#!/>2-7JYI+K<`/1ZZT-#^CPIHD0V9OC=.S?I M($S8]>CL>YTL%TI/+DZ6\._))#T0=@B;?!]>4@;0![KAZ%XF21LL^=T@BF\0 M^->J*D3Q)4S"HTP1[DOM/GBXP^Z/1^D7=FT4I79H4S;E1:OC4&S>DWP MW=KL73V1HF@9=D_*"E_Z6"\R`0OWL[S)[48F@:>EI;H^> M)HDXJ(TA%95M+'SG^#NJH#+MZT_[>^BTMW)%JG2A(Z4/519#M?ZE8#)W()AL M8-M\+9C,]0QI*.:Z#T/6FB@+)WO[]DT_5LS]-X1L?\:*_8P5N_G_-59L+P(# MUQ,^EG2*56C)`NY MO>I[I6"Y:`QF[J/.CG^&%OX,+?P96O@SM/!G:*'5;SN7F5W]GZ&%/T,+?X86 M_@PM_&>AA>MV2(C%O8O=&^K60^77>ROE;ZK$>#=MVTV_+=6/OM^'KO`[B7YT M(P0^H7];2CR(@\^ALHLJ%OCO)9L1KJ7/7*G$BG_1-!*6E*,M@6:I]``(ME(WO4Z_1*)0\&]4%D@'4%`*PO@Z6(3GZDC\D'U. MKD+!CU=,@PA_A;&^1;4<81@/>]NUWMY7)SX MOH7&;443DP-.:ZFL0SG,%]T%=(1"79,FNI6#DL?D@X74%<:/X.NLW`Q\K9P+ M+9-XQ(.[."]1]9P[;(:%)-_T=Q(74LUIVQ"7@(*9$SL9M)&9 MTIWJ!7CGD/,TKD%.D)YAZ'@UR-L(ZQ5I7`KQ0F4+-W_`AO$G:1@^V,$L5[V= MJAXE7TF<2&[0839+L_JJ&`0R@U3^VW/I,JINJ4S3=$E MX0_XX#7\A.A/>Z:\-:HV:DU'XLBWW@F.184V3)F5&%DFOC]9';^[O*AH<4;. MX5[+Y^UC=WKQ0/(T!-2TFR!$3>>OB59.Y\YYUB_:>:CS*R`"CQ3S!33,P M[.FM5A#@=0^!D4!A3D11X<9#/FM#<`+W5N!OP^M$:LX\AP>XY,Q$BA5%M4\" M:2#7ND%]%&;LAQ]?M^:%/=Z&7NZ;B\>^^`GM+`S%7B.*R;KU<5V""N-I[F<8O,K+:SVGZ'SFU;25:0B\UV/Q\:79.Y-[Q4*A?72B\J?8.*:N<_4H105 M])G]I!5*J&,^V!\]3J2#87]@`+=:@Z%%E4+F:&9MAF_[`ML7*YTXIF;2B4KM>IIM+32G=2.9!^APK-$T M:]>#ZQ@-J.VSYD1+^HXL2ZP4HO/UPEQ*W^]@\_P$'\.W?F=G[IYFV6#597`$ M:XGNNA4UVYZ$&)RL[+0LB4+K+FX].;SU];`_GR\3+)UST05]:]6V-1HWZ"JY M_XDD^A.[A4#!>O$66?4T_2XEWW_Q@GT+A',!KF;USWEA4X?T4R=7SS4 MJ&MY'9R!+ODVX?\G6@[(_/$1*4'%C#KH84F^F],=N^SX>J83%MPL%+$,LZ8L M?EA?RY5@Z8-PJ>ICU;_N!)#.VQT](B58"[50*UU>$'':I7; MCKF^CO4/#XT\FET?"@^^5:R7G-7ALM?P+Y),Z07+X)JY'' MSIFXO@-WG;0_:C243I=0(LV@O]#FQ9+F4W:YEC11FN/XX;#?\L\SN'Z#(6P6 M&IOQ^AY7"S;U?_W.,3(\WD0DS=A-%&X2N[,*+=$*/:?Y5O[T5D,W%'G(2W50 M]?#25IHV*^:"$K%SVQJ^XJ`'5RJ0A6HCH(2GG@^I85"WCZ".9GBITP@)2=>7 MUN#<"VD,(N`<83RN*QKP[V=IM+3]*84$H.RN8#E& M?O'-!WS%,_DXWJB;:%#A%[L[4L,O^)D&*YR=9FU-NI[K75`I8105Q.V;SD#9 MBO&"@/*=YM=%24$'=3&P)$$D#CY2<%UV/>\4+L`KHSX6V)L5')V/L.='$954 M.TEV'M;P$&^$98_L>UUU')W%Z$+5<>A-'B'^>B[HH_>PS+U[_?1):W>?V]U] M,3X6JOO9^-C)/<5^?72P\/B/8C]O9-2'BT)AHS)(0S:[]SF_B8Y#/K4<$J\4 MV%NK,K>*"`IS^T76O,;*(AGO'BCCR261:&DY+Q[X25\Q;WILO M!FK&)@][_MR]C[[\.+VX/"'#_5%Z,"8/PH5P3$ M9[(&04:=II.S1^FCLS/*8#E-3Y]7)^$Z1U"#N7*,4+*G,62=^>`C#_@- M2V35^4*`1,[^D#N"SP>5=8X*ZG8J3&'6QDNJ]_%.VS[DF5Y_=[#>3L_\43W_ MBHHAG')"7_0C#KY"A()PLLDLARM!Y+8OS*#5NYDVQ:<5[HAS1>I]:=%#=#@* MTI0PW.*'18MU!1^I0_R:E.%:OD2*QN]$WN_O><&BGNA6NZGN#4C=N"HK,Q_VC(0-^CR MFC^.XT%4&E&([VG2Q4UB,9U;'Z0+Z"W,L$!9R3Y(\:.L,\QW\IW;M^XE>_TL M_X.&-9RX=P]N"+,KJ/@@T?2$A$G+23WE2Z4&;Y@C\G#_`!>ML1E(0U'!5=+ZRG9H[7`7.=A?QU3PZC, M^]AJ;ZB#)"O?KFW[XR.*L9/1R9.';??89\E,S^]?/$/Z?V;7E@)!1+/37[*2 M[OHXQ?D.7EJ2(XR=0JSMP(FO&TNZQ&/'6LV\S5=H]+QX_MNK=SUUG6:,0Q$R M`3.PMW555ACWH@Y]]8OH4GV3[>0V\#.H3`(W^XI[?%S3XOU0C>EU7(4O?_,E M*.B8/U/MFK$QSZ0X$6A87`7DTO!#X;0:<00^:34[2$TW?NM/6XS?D*^?_>XZ*M?>?.,,@O,`LQ(D,Z M*.G4W[GS<7(%W9MI0DOG$<4B'/I5SM,=:T&Q=K$NLD2:8PF0LTDLW/9-D@U^ M!04+;H[^L"$%_D/DCN.Y(0PJS[.1R2#WGO/,9Y0.JZ^5RCH\U9]+Q<&5HA5% MR@#=Y!ISYN"8#-75K6IJ1EO)ZH)P%-ZE9K:;KCE(TC_`!55LV&.'+?P9Q9W^ M(:($,KGN#$[?V`Q&VFW/!CZ#6^M]*+%L@TS8:0D'P0K['W!/"?#(!+"\TP5S MCVD**RIAE#!W`-93D8J*V(MQ8HXY$3W0A:B5&Y1;*-BRE'H=(GP828.W']FR MO!K>;6N_!OU)(8Z6;JS!GP[<_456+W?.^F&TQ"$>I\U&BE_]+BNW&/L-X3TK M.'OY4&)Y>3$ZF:3J9W[OM^(H>?$9YLH7:\;E^%ANF_^WO6O;;=L(HL_E5RP* MIY`*1B6I>XH6D"6[<&K9AN,V"(H^T!;M")4E@;3L&,A?M.@'Y&J?CTIFO]C"[S#][N4D(^F&H(L28Q4+BN!?# M,@8@Y5570T&;\?!@GLX>BZF@:9QR/]HD2!UL)SG[>.V/1;"MSVJ<1^L&V4TD M^TCF'KQD1R7H6?U![TL/6N7Q!07FO@")I:W@[XZRRSM4T2C*X.)%6!OQUVKF M^]J[:&6$\Y!\,+VX&R*_>),3R*KTC1S);*:L?@0(F4$1^_9%S`)$BY$6-7U5.7<'GLO<(\'X-< MVE`2]H+[2E57336+FO51,_@LUWN%HN@B'0 M06X,(2?IJG0@V!FT^Y*.ZQE\76JJ<@'*L:A;0ZI67=?&8R# MAH&@)80(12R.(O8B^'EZ]8=2"]RN/6X<-X:5L4;9#)JM96JT`3<69PQ:V281 MU^HTTEN^WAPOUI07/J*NL^AZ8.\6^1]J+*UG>B&+^_UN>;BWBYS;=:/I#33M M=`]86BBIB+B'BXSU6(S&"]GQ\7##ZI3MD?0);&3'IMI2",H`;X:JH,##-\3#$LHRE>(!$A,H=<-=<4CM)HGI&]QG])5R5B&1GG M>EU69-R&A)3.L&!`'2XY6"!SUXSCXEPEJ[V#"'`=^SFL@%:P3^EBTF9PH'YN M!X>KG!O)`"=0)=\'_+D;'$-P%J)T4)+!C7<2TM^RVK>#HHQ8"&Y4"URC,Y\R2G ML`^WLU?%,KW*?OAZ*1*%OO[Q?XS_"V/\54XXRP'$NR/[7#/V-FK4_>I6;%!Z M51\M5*`8"00O+`PP,FQFA4Q,:8-8*!TEB9"(PD;5)-7P(1T[9R5%@+Z M^^S!*$FKPY)NV&TU69,2Q0S1T(S[8=QLL:35"F,N:MOB"2TPODEOE]]S:Q]% M1L%:O;#?CN7_NN+Q9K\7-ILQ:W(-UVNUN%PIBE=@!VWW35@M;L5AF\]?9[5V M)XRCA-6#/9;PG[N]F*\CZ;3X"A*+,8XP9'`K"HJ'IR=W]^PUY"*P7_GO@/YM M>,0QRE8,,D#I;>^9+)>2HP:*-KC3V10$+OH__>W8\ST6&L2^?3'?&EAOT4OK]O*0P@MCZLS"/1R,-)^9%XF?+.8OAR"B*-?L M5,4'4!UNM?-B%M'_1>@\%;9`NQJNHP\0JJ(30+4;`D#2049(U+C2Q.A@!8U9 MU1R'TP)<#)F0#0\:S/(JH)VD)-`)I!MP&=`,F_T._*7#.OQ`]1-^M+AQ%L:] MGK5IIZ;U#+MV:F2@C:"/XZQ@)R"[01'7N7].8M^VN+BQ&'7)WG7^45IXGN:^ M\FHNS8>+ASGW1N&*9U$JP9W*ZLOMJ!%%EKUXII['2)0LK!0N%8R+EB#=FHP) M;HA>B%)1W"'#YY(O6EQ(J:VRLG.@6A+^-L:!?V7TR]*:41[IC`DS#*Z;%DCBJF-R7MG\556;G6RB4C#(?A:NZ.KV MMI1H17F[JA!6=7"L3M-O-?KVY)_C?#O9^)@(2_O9"M%1X!)0L!4N*"1X'O2<]8YGHM^)H04 MTXWG[VWUJ4I('>5$F/IGFV)4KB&KOZA&PWIJIYP+6P?,V<4]NHN^<]+J-MHV M5SA>Y(?N!!P;!+0[0F?Y1HV=C'Y."<;$NEH**0'B%T>D1;/,.V'BG/`SF/LE M>S*&I`Z&?0A^Y8$A+&7S/!"0M9IL"5!J&'SUE4O%>;`= MW[=9BXI8V[',&X``X=11O_IG+QBTU>15D*CZ\&%VV0"\B$\.B)%GN)+QHX12P"2;QAI5-`PEJQ^MC/E@6)\9\?AEOE6H/S-Y4Q2J;U.!Y)B MXUS"P7.95.NG;KM?U&X@F.+""?0.TG4/HD&F(P-D\@T2N0?Y+;:>-`&J31=; M_$L`U7/QU'.A6YH-O8;Y,\$V;KOU5#RXD<,K.,XN%EF62KWEILG M.34!+O4,73K1G+5(L853>,PSS[+*>[QA[6M6;(L0[P'W'^`RCN/D"OO@[H3B MK/TJZH.'VTFR+8"=79@&81$\0QY[>40=RUS8#UC).BRN)CYS7Z7\W)^.CA?;^)L0-1V^4IH MO@I_R.*8UZM90X08'?B,[@*L;UU`_3K)5&&0R\24M\*9NM@83.,E\%VA$`05 MN^8N2:U,U1Z*Q_`=RCZ@&+1H'XU7!,`0I;AD3V=Z$SD7G!R1`PGA$?U+U9Q04G"U\8,'! M7L&^X)[@5X<4R9BO1XA`P7-8T55B.N(Y:P$T,O:"I8Z\F>CA:8LU`?E*]E?5 MD5R90B<9Z_`MWL_U)OI$P8FJ=Q)]_QSU?4Z`LE!/4M:IJG#?C@[VT7UF?70. MYG,(AF->YB7NK!\M:3K!D*?1P?\N0P`;2*.R"BCUVC^Z&`V>;_KTP]KI=QOX M=)Z5GD%:V4^BC1#>:Z7XE,=]Y-UY?MR<^.>?GA"[03I%WG]T_6A.P,4D\WDGHH2+WRDRHHM9'4 MKXW;451N?41.C_M=4=S]^`]02P$"%`,4````"`""C'!']5$BHJOEN((;@$``#<3```:```````` M``````"``<8"``!X;"]?P(``#P)```0``````````````"``6P$``!D;V-0&UL4$L!`A0#%`````@`@HQP1[YKFW,^`0``:0,``!$````````` M`````(`!%0<``&1O8U!R;W!S+V-O&UL4$L!`A0#%`````@`@HQP1YE< MG",0!@``G"<``!,``````````````(`!@@@``'AL+W1H96UE+W1H96UE,2YX M;6Q02P$"%`,4````"`""C'!'.H(H'T<"``#B"0``#0``````````````@`'# M#@``>&PO&PO=V]R:W-H965T M&UL4$L!`A0#%`````@`@HQP1[/7_G#J`P``M!$``!@````` M`````````(`!,Q<``'AL+W=O<1P%``#)%P`` M&```````````````@`$`'@``>&PO=V]R:W-H965T&UL4$L! M`A0#%`````@`@HQP1RBVN]Q"!```U!(``!@``````````````(`!4B,``'AL M+W=OLH`$` M`+$#```8``````````````"``&PO=V]R:W-H965T&UL4$L!`A0#%`````@`@HQP1_\9 M*.*A`0``L0,``!@``````````````(`!=BL``'AL+W=O&PO=V]R:W-H965T M&UL4$L!`A0# M%`````@`@HQP1[C8R_ZA`0``L0,``!D``````````````(`!U3(``'AL+W=O M&PO=V]R:W-H965T&UL4$L!`A0#%`````@`@HQP1Q." MA'^]`0``>P0``!D``````````````(`!ICD``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`@HQP1V?&YHFD`0``L0,``!D` M`````````````(`!4C\``'AL+W=O_`MP!``">!0``&0``````````````@`$M00``>&PO M=V]R:W-H965T&UL4$L!`A0#%`````@`@HQP1]+>(=B.`@``9@L``!D``````````````(`! MC48``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%``` M``@`@HQP1]:B#%?Q`0``(`4``!D``````````````(`!MDT``'AL+W=O3P``>&PO=V]R:W-H965T^3;Z>L`(``&<*```9``````````````"``9-2``!X M;"]W;W)K&UL4$L!`A0#%`````@`@HQP1TK3LAEC M`@``,P@``!D``````````````(`!>E4``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`@HQP1QQ9[@VR`0``"P0``!D````` M`````````(`!L5T``'AL+W=O&PO ZIP 13 0001493152-15-005583-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001493152-15-005583-xbrl.zip M4$L#!!0````(`)2)<$<"^<,DG>,```[,!@`1`!P`=VEZ9"TR,#$U,#DS,"YX M;6Q55`D``]=42E;75$I6=7@+``$$)0X```0Y`0``[%UM<^,VDOY^5?+ZZ MK6Q59!-\IS,S6[(]SGGCL1W;DUSN2XH6(9L5BM2!E&WMKS^`+Q)(\04@(=F2 MM;6;>$42_72C`72C&XU/_WB=^-(S1)$7!I\/P*%\(,%@%+I>\/CYX/O=8'AW M>G%Q(/WCR[__FX3_\^D_!@/IW(.^>RR=A:/!13`.?Y*NG`D\EGZ&`41.'**? MI-\7E,`B?G9<0_14=CD*VYN["&1K!15N_7_SOV7\I9XH,=-E690G(OTJ_ MJM+9^=7AZQASC9[@Q!EX010[P0@> MY%_Y7O!7U7?`MNVCY&G^ZLJ;A'A.0STBCQ^<:-DR`=CP_@H2_-2-%Q_0+^M' MZ_ZL+2>Q$<'3Z&ST?X`7X?:`,9#%20OX[@N!:R<82?YB]Z M4:@IP&SB+WTC_V`6#1X=9[KX8.Q$#\G+V0,"1B^"P4]0Z,.H\IOD2<5'01@$ MLTDU+C=&1_%\"H_P2P/\%D3>:/%=^T?%#S`&\G,UNN1)!3HR<)9DO'\YR,4# MT7?Q0)P1*6.HT1Q;^%82K3Q^"GI(_RM.\@_.'R-W(/L,:'\^2#R MR-QQ(!WE3:7#910&,7R-)<_]?'".PDD.4`9QF/YM#Y;T%Y_!(/;B^>+7Q>^> M2YZ,/3Q9)2AA08*YIIU>_'+P!0]<``S%LHU/1^6/E^2.*NEEU*98^J&[B@(/ M(Q23&>?+DIV\I>6SE<_P!$E]1/A>DG<+G^2_%P#D/V8BK9?S,+H>)P,-*$01 MMDNVZ205?UDRL""1/1$JI*PC_AS-HCB<_/F+-_KK_@F>.L%IB*;?X.0!HC<3 MX%+?X.,$4IPO'KD8S.O4]T9>G&*57`^_F1H)>+X]OH2/CO\UP3M\]:*#+V0Z M.*[B\M-198,TF*-J-+W[N308-M7/V'1*A7!Y>;K+/;W*Y\?JZ]^31>\T#)X) MZC"(+H+1KO9W/:^[VN>942&3M2(S*M*_S:8Y/7]V]^0@^/5U].0$CW#XB"`D MK&^W=F3F[?$]MLNNQT.$"&^D'4I/FOANUQ0>%">SR`M@%`U'_S?S(H\HY3M; MB0K67*9'?-9;JK>8_,QG_2?SV60S15RSBZ>XH\`T*LW5A5)>]';Y7&RZ7 M[7>R3WGF/7JQX^^\KE0RN^-.6^MDL=>`_711/5T`,`#&]FYM9PQL?'3E'N-' M]A3W'F)/Y3F?H<"+9PAB29][K^2OZ`/J4;T8]BK%N=I?0B>"3Z'O7DRF*'S> MH4U8)HU*C(!Z&>S5J<%EV&8;8/T6MD:-.6TK!5901JV+,FJ;]U_O<%LP&B;^ M/XJ]!Q_>(#B&"$'W+@Y'?^W&W$82YI)IZM1W(BR'A#4ZR,0DA5WU<8M9.'O- MV"K-6&OJ4;L]],_P*?CFC!Q_%H6[H1'W7NS#Z_%%X'K/GCMS?$H;5KG=6SR< M"O-U,O7#>1+D+P;SZS5JXP=4#E7Y]<5E'S[T5;0A;P^Z`I:[O.]`]7-3/7.@2V:1E`Q*VK\=?'11XP6-T`U%2 M(.-D7MU`<3>X07Y[TX8Q*7FOC#NNC-N2N;T[<8A]/*`N&UNQM]DH3!C8N+&P M/):='E:^]'?Y-':)Q_TRSE:S8:\:NS9?JMM>0U;=P$&.HCV[C0(38:H5Y+RN ML(2*:>3K$L&93SXGR,/_]D^=*:F><>E-O!BZEY[SX/E8#,0>=H+YKLY*',R_ M]4JF4CK"O))IE#9N.MY5W"72-<52S#<U480I^.6]R>S/?7[\(GF$40[@; M"]4M]+'$W!LL[?D]V._)OJ5+LJ[P#(M+DO]Z12K(X?]_Y[WBM8[D?MT_ MA;/("=RD6N&8_+C=&K$>YX6'\BG)K<._$*N-(LDN^EV:C&:!EVKI][NS%96: M0">:(?@ENZ'Q&+^3-Y8_*I(@K=6TGR1#1+4D,GDE+W6F@?'=U-!)HN@5=CWY M]FHV26]6754H#AF4,5:U2A$]@T$X\8(VLNUR*=.M:CA_7I`"@T!O(!IA76WI MM2G^D[W/R))P%HYF26[O?`JE3"]OR6V537=-`GGPZZ>C\N=TLT/\HTL>G/O. M(W.[8\>/8-IPH0&ZY=,90N1G+QHY_A_005]3KX^9R"#?]&IJC::8+IC)!;^G M^-%CB.;,Q.XFCD\N!KZ%TQ#%7O`H969R2KZBZ:K.6<([Q[]$S-3)W\5^*K64 M$UL66Z6+R&'?[QHE&=)NI[AL8DI#?>#7H\\4_"8+,3*P--03![ M3:G]8*9$AK/X*43>OWB'9@F:E5U97PFN3*DGJ/IQ+!)4\E*JDFQ<1C M.9?>F-6L[G]ILP;]0]Z5FPE MO`&LJQCU=X>QZ2J0&_/=P&V_9B*-389A/)#E`?8];N1^X,DK\?P;Q-.:FT:< MDN(I+P%$T9,W70X(!LNE\DI.UG'(#6C=G%3<&+F5O#1<9[C%_%3?N+95##&@ ME0_U-T?;?/26A0?-?`];N&C*BH*0O70`C7XS$#D.)_#>>;UU8G@+,8\C/#22 M""3^\0[&L9]8M,P;[-P=QXVDX,_>PBGV#O#/,/=\L3P1-J"BV622GE6N[L$W M]6;E0UNS,W>6AX/5$`R1&IJ&:!$S)H=RJ9\XG9E*K^!+(AO\'IG>V4EO!&S5 M5?&*C%^3M:1PW#N"VW15.;!M<%3V;O#'O3$"Q)_D7Z(T1_O4O\->/Q_:M.U=`4JS:"RJ(,)Z1I M?I.G9O/>U*UBJ$((O(WQ7'7?9RO/AJPH^O;RW+6VU0?4!3%RV8R^7$])UAM^ M+]FUCV[Q,O#UE>"%V34LY!<,JH;UE:K5A=`NS1/)"`-`59;\L))>B56FO,_/ MX#2,O'BQ>5&S_<<`2S/H,&)-\_4Y5VFU*N>*:JG@U%4D$)S!R'L, M2`B\5RA;3\=>.Y5^>)A7ALWB$9WWL2'T:\I:X4;?E-\B*-5"6CPYXWUHK.FS*MV3$)ZX\W1+X];DKW"RS"*3N`X)#MQ M,7)"Y'J!@^87,9Q$P\`]G4UFOD/,AW2/\7I\FFS7703#T8@8!R1G!GG!R)OZ MO)Z,N*MQ&Y?JY5@3S_%NR;1P/5NC3,NSV,>4[`8NRVSOA0^OWQNXJK"I%Y3] M6!!^Y\$[D7=Z3M&)GD["8!9Q13&[7*O'$O)2:4H0*;1U>2XN].!%UZOW:($%E8R$`[F2]?N7'20?CB(/=ZFL3- M?L8OQM%%D.[@_8SP"B:RI^NV(,S2^KD&-BHEE1U?PJOLB.=<8ILVLYX%JL50 MF'"7"4`7P3]#+XA_PW_..$Y0K6P4F[IL9I-@7>.=$;",+5U59'5=`)J++;ZY M8%J*`XH26[G@!1Y'#^1X/HFQPJF#\.+ISTDVUF-`-O7H>EC96DCF&&+!DI!& M_IJ(]0_(FJ'3J8IB(6Y>``QK;]M9U3?II9:JM1^J#[FM`\V2+7MW^& M`G<=1,_8(_KF!$[J M\IV&49?3"JLB4=-D?@9N$#88//?>>86=YPS=U,MY`HLV M:]VB.*RHN;=^"]6V%$4!%XO',SV*Q0BR/PMI93ZHO+-Y@4$=8%\$(D93G,YC^^R(X MF\'[D"JF[XF)F"F6JMF%X'H[W3+8,QB-D#=-<\HO\>H?(I*OC56!BBI$I5QN MUFSQY+`+UKT).>L2X[^3SR4ODL8ADL(`2G/H(`F/6/Q6(/T`Y+]+>$3'3X3" M!%,>D4D#FT5W"7$#D;Z,+77R![95ZZPGIM:VRA9!'SN6W;BFFU17N[X^%=_S3L M4&H*+QYZMT.$5"Q=TRQZNE\VSTN:5P`*=NQ;2&AF+C)HA+VLA4.)8*8?2"\>;NX!2LX,=Q16C!%Q\G'[V)QQ,5ABYCBN MF^RE9&Q&A$]B^OP`_IZ:/]#!$'Y(_NEDQ&]A`%\*Q%,C*7R$&"'"9..G1%@T MF!^E)7H*]8]8)WQL%DG02[XE+V5[:A*&]PT=2GG.AO2(??U(FF+'!M/`K@.Q MRH(0LY6<5@["8(`R9'&8-!0F34[)!5'XL40L34+!":0(*^M<^L'`)IWKS/-& ML\^2#DB':=;K^']8=3+#@*`_S*M?MFI<\YF@I(+L.DZH,`7_&+$(*(+=CB7= MPVDPOE@VBDS3L&2+"I`46N4FR6;O6;I"GRQM))EMOF9QWI[<`MLT56-U:[?8 M>F<(3$X>P!8:`)P0+I**#R&:7T$>YMM4J*U9)N=#,S63]EJ7359X98F'?0M' MT'MV\#C`+_%W:>O`X"3#U&T*,/1BV*N6!G,4D:\SBW@,+':%(898T0V\>)CD MHQNFQ1+3K,"S#%OT2`JP[9(29BUR$F/TJOGN(-AVL%1;INT/-A#Y>G?CS,EB1[(=TJW0/*[??Y@`W=:P M>JZNL0PT!<-EFA]EV[9U70A<<4)4;<6VZ1U*4<291IH%@"GK'8FO@V5.>JEI0`Y"ALE91Q(&X>*V-2.5CTH-DVU4$D^5W!,`4936;>VN!@6D=-DAAM MFMPXJ&!,V_Y1?XY,!-\D9Y[ZAC#QN*+F*1<`!-@ZVN3I;LPW#UM;&=N\S3V$47X\S,D(.1^J6KLBF3B\E%`EN M^MQ#&EN!V(X`HNAS][>F`F#;`MGG&N::ANTZ8#*23XZAW*!P[`D9XCI03%.G M5A2J?4[2O-V._3;\7T4$:=X>5RQ3MFB%Z\4U5V\KQ&65&04.`X@N!,O M\*(8I:5[N"J@M(Q]30<6W0G--`5`Y)X>L(ZJ](*_?HC<,P@V%U5[PT+D4CN= M['9V1TCT$R8)8HY_#@75I-'EPN&U,HTN&+A+TLB6HJMB,7`?ZS8LG3[5*T@. M?#5?2#:6QHYAD6J9'_D68FX"H.L&98:L4.D$@SLSSR9)FYIH&-QJ81MFX29L M8=+@TPP3*'8W:2P+THG0CH%MF99L5@!9TND(A3MUD533`O8ZH/!JB2VK)GV) MEU"A\'FKA@7,*CVI1Y+OZV2:E/A00HP:S2A4`UVETA4)MXUK&.L!PJLG%CV[ M"Y8(G[?#*Y'DQZLP"(OZ)-`&'@!9,VWZ\%LSS?X(>=5H4-"C=:/CU:T!T"S+ M+N\3K5=\7#HWT+J+;SE[I;>$D'C>C!SF2[\.@ZS:ZN+&07*M2+GP:O$<8.4N M>5?=);NP)BW\-0)^8]GP+]/`UN@-AMT5#>^0-77-`N9'D`R_&6.:]/;,QB6# MF\BFHA/LHW??YFM/-V:FQK^A:]M%>Z.25#_^V_1=+/^>>BQ3=`,*H]YV1&JF7;SM,BB=UK+M;5X5Z(!_2>&I(]D#6JAX-];'5=0)K M59P&8&#-$FO6J;4".W$B;[1)%4L(=D;51[W6!FI-JM5;4NM0JTI0OT/O\0DK MV_`9.V./\&I&CNY>CS,5;*[ET:=T'JGKH6B`"E5Q(ED#(YUJZ>DF<57H$K%O MSTBS5MTL6]9D*R/'_YP.C"MQJJ,8O@IG:\7LQ\"RK,MB(7K)_^&/-:+H*FAI5*,0WT>H-;ZR2ZK/HB M9+.\5%N&A:XHK-QC%0`+,$V']5A)I1PG>DIJ\+K0/9E_CZ![$2RRMX:CV'L6 MMB`--$LIF''LY,4"Y\XE,"S34FP1P/-2I/=AZDKA="UWJ:N622=7 MMQ$5@E+`.,_IGH<(RW8$H9L$W@6+1U7I<=-.4PQ*;J4K%E+J#G/1B6PWLW2] MXP1[$A5PVXF+AT@\7,ID%7-,*W6.:F"OECDW.N6*NL* M?==N=^#T0$B./V>7L7Y]A6CD16)NC]1*-]"TD!2"44Q\O$JJYU[@),7?Q:KC M_[?WI\UM8UN:,/K]1MS_@,C*TR'5"RDU49;351VAE.UJ53G3+MMYSEO]Y09( M;DI(@P`/0$A6_OJ[QCT`($5J,I5&1/>IM$@">USS>IYPD59_]\..^@&6#=^. MT"WP?_"F7R492@-FI&A:6`]SCP?[AP=^)]0Z(WCHT:\M/0_!HCM^U,&?PH$H MRQO8^_MA=+QXN??"MSU7>MN##7&E.X3-N`>W+N9C#7&E^LB]_>,`+^AIAWBX M"@;5\>'A28@6=""%S=TB%E0L1E[YH_2ZV03/>U'C+HHX/_/CQNG#P MZ>N^^0&$.NE=YGK:?Z1]O.T5:Q3Y+:69(-?%^XFK2EYUDO_[ M?V7S5[.HFM]DYM]_F,"/?H[V]V;SG_*BG"+X>3H%3?N;N8X^%M,DC_D/<80P MVI-7T30I+]+\YVCO581OVTFR]`+^^4<-=MODYH?_=3%_A2\8XG_\5LQ-M!_] MKV0Z>_4O^P/XR?OR(LF%I)%`V-WX\5<_#?7W/\WHO_YE_U#^YQ$'+7]$0A9\ M[M[N(,UY(CSPX[TG'Y)=QU3_H\;_^`/5NNSOUJM5BP:DO,:1^]VW^V>]2?VEA.+2_8Y7#(ZMB3$4;#2 M4$YG99I%^R](OKZ\];#VLG55.^.LH"P?6F>L/OOS>JNQT5JSA7+VK1F6=5*" M87`21_LO7[Y801_]3E%^8.FDDM$-I%271K"S&]0A^#%^;%;-H5&?H()"- MG:57)IK"'V!*XS1!1T&'2&-)1HA(%?U6E//+Z!2LHW24(.W0')^*,3E\056, MD!HI-_-K&`%>3'RT04<.,6DI-L\U-4C3!$.HLZ2,)BE18N'W+NLJ39#.'$8X MAU1=%M<5VV#XJB*Z2&CAYV9TF1=9`09:-"]NX"^M$?P$7\6!S+)D MCA(!O@-KDHZB85%\J6A\%V4RNX2_Y,65R:K^QB^\\3YM.FQ0AW&%`_LI6GC* M/YI1<0&N'8CE!,\+5EB5E8F\!_?28_&.O,]!+XW8['JA5I=/+D8W381'FL\+ M.MYPDZMZ.B4O(T$ZMA+9P$:72-0:)9;OS?-KJ%PR>J/?L2Q@@0.#?&A5/1H1 M_6O<<1C\)_[7YS,:%)\2[S$X0*Q1FL&P#3^K6GQ^\-N+5/[6J,@R@VD`DX$X M\+TO)\G15.N?`JRMW[W'-Q*>3O M\JL2>1,K/`[PA!E(Z*\I'@#P:%\>[;[L>`?KFZ!RW9M).B6E0`]()G-1/_9@ M>:1RBXY.+U7E#I^BW(.]`4VK:^:U#XLQQ-/09"`<&=TC.=@3,]/N/R(S`/.I0LAM?=N]W6Q/IH_,9X= MY+]V:N:7Q1B7Q?L-W#7\5SF&93$BN@P;'2=[@YW]O9W!0-?X[>FG7Z)3]]M/ M>"-`'%6R%N,4[!4Z\WSQ=.ZRD&!HR=C!AA+\^GF9Y%4RLO%,?`U8*+!V1)84 MW.6M!2L$HK+DM1@E99DRT^4UBDD1,[IR](#,7,![6ZOK#H$AWEUXZ!P_2,MH M)%F/Z(J2+$."KY#C.1W"@;(SE@UQ2S[#3#;8AO4\S4"W5_PKF7LU+^L169FR MOM[IXLWC16`;U-4%!XMR#>;9)2X`S`"W450<#/XRK;#`<$0L`=6/&@M8:$X:LG=X$[Z6+Y5W M!G:C7\PHJ2N[))[R^\FJ5'A?QD'ORW2VZ'Y&@6*-?5$0D2W/,GL([YN:19>O ME\TKQ=*CU^D%'NG>RUW!3@U8?O=#(XH#,WR#X6H7R-];7.=P=:IZ6*5@:("_ MB[2^\)?%&Q"#@.608J1N,PHCS^B4K_M&GSX"Q.\5(=<)QS'?9)-ETQ^#)!'>7!CY&%<-[<298K_MU9?\56Z0V MK0'MF,CA_Q!1%N:=J#<\MG-@^/5Y;4^>C28$A@FH[`R/FE^.J?-_Z+ M?]9@&ASQQZ*&W4A^0E%05#)*9+X#>P./!0-LFM;3"#S>^27:2_#=RI17Z4A\ ML0_OW\`RB4BMLWZ)=3,--C,9"O M4SC?0XP%I+,9YY3A-4D)W^8;9'*Z^:C[;GBRX;&<96"DHJT[8D0[@_^-5/,Y M'"5TFV@0T^0/>*P;: MW&DKSG##1G+2/`]8EX.^]*%$)P91C^;7P=.''V0:P6#?4?9]X>]F MNN?D@L\OB\JPO,=_#HOY)<@2T#[I%/64%TW%?Y;)39(UUD(%]?&KJA'P@GO& M.D$4'X;)*OEO9^0J[-;Z@+@[X MZP362Z-77C2.AI$;=OFGR1<0FA7[T?#585&SDC.3B1E)FBJ9SS&>:Q:[%?@F@1M-U;I>;>"3IOB2"SO]]QN.KDN=#8T)^Z9I;_O?MJ-_N/T](-OF:+0UVFY M6:3NJ'"LH6.89/_7F=&)7M02(%23R(TMDG%)8[X*#IN7(3YB8G)I.G^?WIRU MTGRHMRCR641O892P_3O_3<\[+4$,928ZP07X:`?$*[/S_^Y2'%T<*;+R,5R" M6X.U#ED]-NB-.9?*+@$]?%(4<]Y%7YS9-:6%9,$.&K+K/+!VP].U_$!U_CB: MU&6>5I>43./`+WF/8SRY_(TM?$A*K6@X![D/)2YYR?'540F6;K5-X[`Q[%B/ M43$#3XX-7Z?5XBBG4##&P#"!&TV2M/3R.+)8JAK5A-!YD6LQIGPJI__0TZ*/ M:!!6HY:&MD'?E6;H18[)++@RBUXRJ6$%;DQ2DCJK[K2N-(SJLJ@SU%?PBH3. M.OSN#]"6+G.D"<;EF]2.3-"_<8SH[,#/;)3D<)^C)#8PPF<+^Y>->#Q$FZR[ MTZ&L3_,<]A,..AHVZ%WI;?BOE=XI!C6U"GR37ESQN6_%#+EQ/Z@5\<+ MU?'O;""_<789BJ*JJJJF&9@5J7?6%=YLO,XIR=/'I MH#N9+9*\\OVD#CL;(R)N9\2T)I/;2V.B(3OE0`CZ/#:-2*/P4XGX.#&2)0_) MX8T+?/N"]*,$LU#T;%4V`KK0ZN@:E6KE4LE_J19.2;C&'$\*L[(LO>&%_>V7 MD]?EFWH'I?2.C76I6=-N)=L<[4S\[+-^&]UQ_+\E;N:8`UV<.,<:0/RV=2$U M4J7.8T-!\[A(`6!P*^,(IO7\K'^HOGY=H3&9TDF[X1?!:*T7"9I(*K/@E5M# MG@-XUN#QM>8`-]&=2.O!DREU>OLS)\@?B?>4"@__%S/E%<91.*)*8>N_!H[P;G7>,EK-F;CA@%0RY MLAA1P^%G<324/%]NKL.AN_H;%3*4L$63#5_!SZXN,1"`_EZ"WE@*-Y1EJ/XD MMB7@V(7&D[!&VJ+QSDJL`R&L@"LI?%][>.TJI'3,R4N4D&A8T<[0@E3%%!N% MDBEE0U`^V_RNA(J+TK,%YS#/"ZHU)WBB88E92$_4S,@&+$%;XC8T,T&,9;4]5O MGA7=V*9`AI=%_^W].S\C38U*KHI-NJ!8"+PU8PI:I`1K M1F_5;C>GJ(9XI2<5]E]=@$@"D2":`[XN$0/Z-;;D8XY4M:01<9&E7["GAI0[ M?DZ^3"//[8DC',20J5VMBL<)TS1I,CMV#DEIQT9%O)1PO6KOX*Z_/]-DC.58 M6-MJ(R?.I]$PN%^6"Q.L:5M7T6,,OKY(8;)6;U,(.7D4Y/K]A]@^-#3F(R M+3#)CLE:C17U@K@7Q%80;[XS'_DE.HG1+9Y>7L08R M>@.1MB7";9,T#49NTFF*B!O>8V/WNZL"K>VLW3H9Y(:D+YQ;'EUK!G7=:KC6 M9=GFWO/9\L*>"#*J_EDGZ"6A`X,A:+1)6;R4:?4%C3)#7\7T*SR2/F`6#.E<66Q MDFJ?)]3S0Y.JB;TIAK-0#4XD!&/_D'DIPHL^PR^Y[L@2- MAHH4M;>N?MJ)1N0BL`Q.D5,/1U%7'34;6!_.'4(NS'+OS(PDV+7[?Y26HWJ* MP!4C!37P(K=<#(!1!OJ$>K'(5IPF!"-B2\*]ZNZP%[Y17N*7B4@/F`^]@>R//EI1EERZJOWB+2RN M_.`*X!E:1BIP^QZ&6RLD;;\R-EB)`+NH4Z[@%\S>S\4,?-R3_;W(+;W?QNJM MM@,4=LM]&T9-Y./3L&"4W``H0D-:B+*JQ;5T>6I]M5A6K*@8'&8W\M&Q3C^= M11^2,B&P/)P`HN;L(W9.3(7QU!0*O]II(#F@EI1@S?XK_"(]/&51*S7QD>C* MRT1J=[LAD5RCLGT@MW0/&Z7BF*L&[VQK?QMGG=L6Y'%A*M'2U=R5F?/;!0Y) MIL'6+DRE?!5M'6RCM'9?Y3[B85E\,>7.V"29=,=*0+P:%3/R<'BS7Q[M*0X; MC0)^K"$DLHC`S$'TBA(C^8?;WDRTDP)#03EEGKGSP((Z+GOG,0=5L-?;_7+' MPD'2GXQ9;8]/8C%TP'2OZJ#6D*/[R[<+9TQ+22WY-"Q=9O`YYWX+.CF`,;L* M$^IL)K-/(E+Q:B"F+H_^*&5F2VA@31`W`?,3(:ZSP M,=!D<`YR32X(*Q-Z#Q\%MQZS(N4K.2\(G"G83R"HDBJK,,65 MZKE,(I#`%7Q/AH>E"C``.^_85KM*AB[&E:`G@OD24ZX#5\_"^]%3Q0YU\&$5 MM4?2+^N2,CNE,8NA"NBFX\!VO2<;!QX1NZON[I`?4VBM""U$ MM?OM9/HFJYG56FS\!BM;3*@%Q"J"$_NG9@UZ)&`V6@#/#5GEHGIUZFRA_''U M=#6^]]^KYU'O,BSF\V*Z+"@KK^`OP@^R9/0EVM\=P%#IJ#Q::).1!1!;C+LJ M7)-F%J`#^,&X81G]%,S\_B-PN%'NO9']M%"+9LF@5H\6:V7Y_0/AM^_:&N]] MD'44()Y2%,4?=9E68T%G!@/V2??4H6%S3P/\/T<+T]CF?BM;R_=:HNS!,C[M M#B(2:=#_WKB76V,A,WG247G(E6R@,!P&*(+M39$/H"!`'^7__L/!#YM[P$[G M#'@EL33QS+[9O5PKQWF[1MV$O.\F/.%QQ.7#WHVG'<\=#AK8@'!=+PB'"^W` MHOPY^I>SLS=OWKY=I9#YY=\>Y29;S-LU;ZH:MXM'=8?JZL'CS/'S98N`**9V MY-.-F?43R>TV8=,&+,##/NRXL9HE/O-1%A,O>)]#&4;YS4^K)WOE^!=^0J\<>^78=4.7,DEN@%Q]0`^4N1G_ZNJQQ5JY*3O9 M:\A>0V[R$WH-V6O()1IR$0_5!DC6!]21]XC2/AL-&?)C; M/?;J<8%Z;!'';8`X?3"=^+V$55N4=INRDQNG&`?/32_V?=:('MP0S"MF< MV0H[YRM5[CSGOJ'/T0\(O?*2C3Y?&]-NRN,^28!+_KHB*/F=4B/C1]UO> MVF\IC2?86*2M:P?8F+@SP`8V&L]Z?9.$CV4)(Q098!)@8")*@M_J9G>-61*] MH5`7W>%@Y_#%'8;BX6`M>*8'C>7!7##TQL(!R\UWD"D+1HR-Z*"WD0<)^]PF M93(UR&+*"`KT+NKY\S`_\^CW3T3V$2OA!;&"MM:3AN#]4$8NP_E<6&3"2&B6 M3#ZZD4;**6ZU@$]1QW[G4P(^,._]L9LL#6+9A-V3+U-09.7H\D9:V6;(X9K. MTS^ETS?-9_6\4J@::<`UH\L\_2=B2"A2@6Z0>[)*851W"'J#3:##LDC&`I;, M[7B=([E(K^3M2#V!0EQ&1;VE_ZR+.9';$E7@5ITKCL`VLXL1TB/CJ#KR#`3B M$?('BT[9)%-AE-+KYOOJO!@BV+)4A.-R\-C=O!R]1M=\:!!C,TF%Q7C!F60X M5"9^%=+#ONGLVX`L'Q\\$BKR.SPHT;J!T:="]?IOOEF"02P7S$<6:=RN:*6; MU=&,B3;5PXP=?<_D@<;>B0_P"%D+Y#4$#M8U.,>JH'VV91.8<*@DVNG MA.+$KY32H[K;Z2-/XO?G]SFRR2`B M&, MW!;/YP`']HJPVG@,(P3BAR$*)G:34D:FP0_A\\A452']NP7,[')F'4FR^NQ] M;,W'1%'$1N;>7(Q?RW[N+2SI+1XGW!9T?(8,DM& M/;70IG@(4[SV-9%#(_]>.?7.WDYF\HOY)6.0$K(5&\N,1V!\ACU"4[%T'#&A M(>^H;8/P^_D%#P:QHW`TA)BTB]34G/I)!`:7,4W]R0E-23`O`D)`'/DX8D0U MHFB?SACF7E'_W4]NVLDJI/,NT,A;_*:45Y'3B?1D4<'D%Z*@P57692 M$IT+%8R[SC.B/<&;63:F"5L"&T#CP,05U,;B5G#\%U6RX2@;&Q! M37!+UB#INT$/24%H,<-:ESEAK%>>.I,8+8W"I6J5="%ZPZ_X)V(&BK4&%]^. M!PVWLJ@O+A7>BGU'W)`(8!\1996R<(3#"['$B8D@&Q]D@3Q!GP[ ML^$N#2+@(@JR!+=P##H':.R)<.W5$.+T@NS7QBEPRR;B8H;K_9!@F[/!8,C5WS+MBFK+% M@+<,IM2^<`?;<0/V.;:TD6?'XL0BRQ^X7'_2-02)*;BN'?Y#TAI&M,7_!RL> M9]OHOC&6K.4-E(3GR)@QP^BC;4Z#8,J!:(&KGUC5K,3S'3"2"BS`W!(..YZ0,;O9N=!K0#H:;/E6K)5'$?J.O']YX MR*1WV9KF=@N[Q$H']F"/2ZM(/;2&3S36>EJY?L<"P:\V4KL`3+)US6J1W(_= MZ"TA]RJMI(93FL]0IDK_M^ZY/BGE%@REQ'3X>-L15#H^2LM".1'_5`X,.2VH M"!.+=\QL4&@@%'65W?AWMF.-0/E?IL.TM_:=C%[I[.T[4.<.P_1V@;3P+E)P MV.`)8,;$!K]E0*J@#(U&QI(P3UCS>*N7&]*TWHO,U*-T]`8HMG=CD*MRG";; M39Y,+F"Q-*,N7;Q4MM`H>*5?$2-;R+^9C&$!L"Z&R7;DZ7`6R)XIE734PU>_ M?3>'1B[IF(/FO!`8P%)[U$8G7A'_VVU#RLP%LL`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`"J*$MA(<=R*;3' MJ%+[(\Q#8D$P6!'S2SZG>$6HIF16EV!#5EY.#3;(99#ZL[SX+)]JSOFCS5*3 M0CE5UFA;X_VZ``&$!HK^I#_VJUD'',<,/>I]]:B/7HA'72(AMRL5L/ZC93N\ M3+1E@%PVJ@UP5-K(S&-]!]0YE3&TF4)3[L4RLZ$M8";.#Y..V_*9!&*^'1FL;0LM6FW!TB6@4OB5EU^F% M31&YO^WO!;3!*[U]Y8UY&=M`,*:`4,G6.=;#HX.#"^OOE5U=J=9@L30LD#UI MT@@M>`E[3()-S9R#`!ZSI*L*IS%X?D0GU2GETJJJ9C>%1A>>9N&VFB/E M<%*V!8`P'WOG#B9)8Y#0EN8DV[$MCC!5WJ0QSI",J$0B$#9T6>0=*E-P<\"H MQ#.)?+X[%P4=7EA4S"`X3E(U(BD"!^(!3%*E7"5Q4>EOL!MYKD5NY&C.DAN6 M;!)D4!&BCPD8Q,6IEX==@PR[)".92F)<^2A?F!N)(VNVF(N>&L_P+AR'#^Q3 MJE5DB#G9:S!62"#R6;6YY]A.*JIF9H0Q`H\R5LJ5(W!E\F(*'WEGR881 M)8=]WT7?R3L&L4PK.8-6EJTCC%'1O M/JVMU25.KD=?E`BJYY:>WPJO=^L+V]I7(=*-E"]($PS\@.!@E]$3(X#>)-<[>&-" MOO&\(142XF@F&E.3:/D=SP.%@L-A^'J9"!,S"SBNA;9!.R\90LR0GOHJS;28 M]ZSSW64$V,L!A[)#U"WB',0P+%4=-($.\#(A\UNR\-"5@ M/+26/BF*KH*8Q!:N'6SGD@X<<"Q(%LZ3+X(I4U@YRJ87S`B3,61=V(0'_)%M M<6X$VF934JL`.A(C5\;K%K0/E$Q(3R;Z+:V.H[][88_P['^-6@^'# MT16^PSJ9K?\Q25EMK]FQ^;VRYG4-03)VQ\BB=^EOS M6#X6?]CC[+&^8,TWW&>%U^W,ON."/M")?!:8M8]S-KXGJ?(8:O2.`F13-^Z) MQ,-@L\R`7B;T,N$!"6/J,B=OF7S=2?H5_[N7#^LLX6-R[/3R83.?^MW(AW=8 M1T^%$>D4NSU-;S^LNX3_^K3RX?L&5&H-Z4#'M/6OV]&I=DI%TO&4-&*QW&9E MXZ<8);;U%-114BP+K$J6D5IPJ%L+JX3*/B$BP?S?L6"!*XLQFCU/'<+.3.+\ MMM;;!COB``.#>N$$TH7;1A!AU@^W1"3_<@D^I&"_X*X'4+_K-MI3_\WL-5;*YD@;M?<218`&3%+1S)@?>K"=GPIJNC&'__4>)J'/-[K MEH4"1D0'K+Q;\%YL+%Y!7R!33U1JC_^$NV@4A\N#N`W82J(\F2)/!=R%&0&# M1G^0S+YBF>T3D/A\&(@$HY`V=27-=:55VE(K/;PA0$`I'I4^!MKB*MI*M]L( M?I)4'X_AS5*J^UDNT=YV#+^1'PG[R=(?',(/8`SP&_X1%Z:ASNK\V2=L,^)? M(M;`=E@RW9)F>]30UA[+W"!^/UXGUZQKM$U[[8?R)5S!YZ#G%TGWK=3I$I4R_A9%*)7A]7)R8WP,KG6]V$M MI=E<&A3T*F!CPNYV`SA/VRR'!9++PML9UKLH8<&VAO!UKD5-9U)"E/-0;W:F M7!T$8@!;X94A:FL$/T%WM&1*%'!I=Z3GTD?R@V>/=[>9KDKP`HJ)M,?0+V&9 MJB+/329]!0:^33#`!`^,M=G@:F']7SZZ<3*-!7+WGIW$42BAMGBF/I@YF8D' M>_CVD0(I%([+ZJJ@G;.JR-\HKE<%SWRL@T@$&W)F6];53$R&E?9BPU?&!?)Z MH%.7:JO76%>WGWRP2#U5])DXJ$3](@PRQS?E$J6 M\8:!H5`Q>(`"//8%H?=0$H=[.P=XL>0>RG'G^Z&`U.&U$]D0>GOA]=KR($Y" M@Q9%:2H`D%*`&CJ#-`X+PW%1I^PB^DUC:/OAP!E'*QRR>[H,/L;7.",W)D"5 M>4)@(XLF16.XP\0(HLI%P$B0.%W2Y?3.7,_A"7=Q',',3K7ID`8"?QGTLJ'C M+%L4/SG)X!#4,-[2!B,#UR`.Y#F?%@OB0(T8`1TD`EPC<+%#)FB>A:#UA*-% M-E(C0=G2ZWN5.F;_YR$MFQCZTIS M<]Q"`+G@HBO"X0KK$LQ,BK*E%Y/=WTEXV>PEHN'PI&W'H^(N4],BVG%83EY* M#ZN++G?WI.9CN[>X\!()5ZP.&DS'%"RH1B!3`HY1783NPX#F+QRWA/JC&&9O M\2)[&\.E^4VOO>W7$J%I,KYBC"]:F>!`%26-//Q18^\%*L0PF"*N#@U$)E3/ MU)SKFKXWVL:40CRK&]LV@!U&;H?JV8SQW<>&8:6F8/J+[3^\L3?6CEA[,NT? M0&S"T\HT4TP4`HV4"8&3G]&0V@N7^H>3S6FB8S%SNYS;G,T8UR-C;>(_35EX MAPDM/P'NY48X-TE=OEQL46_,:`)?U"#B86\Q?S8$>998S/3@SA24_;+H3A(L M\1;)OKTN23:TUU:[CYSI?-YX265-)P(JQ%]5M!)\]N-P]TD)RE5"Y/AEJTSP MI'SO&Q(#M*][`U\100#5[^#'LHB*&RK`.F,B;+2'0T1@^^U(`5O5%;E98X6M ML9U\SI/MOKJ*JF7QW]2'%2_`0N-I`L"R5#8.%FZW`%B-+;J/%_@#&84QOO+& M]9K[3PN%;\?O$_<$&@J*?4S`=N#%[D9OU$<31"+_95-,WFI7;DRN^#5AVN'Z MYP;=9+YI0^/YZ+'O#HH0\YP@:25<)/4::T6^K/ZZ>1G@:;"=:*01$I**ZU&" MK2IS@?FG$=,@Q#Y8[YW:B1U^U;^;X-1>O!T2-1M"XAV+N]T.TQJ03?=GDQOC:RYKM2V3,*0_-6 M@(<$/[VD?RAY6B[>S/=6*D"G0 M8^#J24JC$:>8%Q>&=*X-@S$6$:+.=?F&\F@/O\%+>L;6E;I]%30)+;Q2BU=B MY;"[A=9I+,4C+4/W$NP2FS<>NW$ZF9B2@7$LS8F97QN3^VA0:%V&018.6U26 M-#T-[<--YS[2>;BQ:H.L M?R;(6R@6O9ADTNE.O,VPA0>+Y>K>_XAMQQ9?(VF][Q:6T M0Z@E?/!7XI4M&9FN0N)&.>6VTJ+Q_6+FD(JNP49++-`G"P+.%%RP%8>1AU%W M"H>J.T*V$,/XA\R1NC0S9%-][033+A748@KC`GTS*T[XXM00SWY_,-U9N#:G[W_;7[5A_\6+^#[/#JM+S`1??""D/". MXJ#-@!H+C:*S4XE:H.*%NPX$`\,;1N]MS/L4=+:QZ6O8B>CSWZ-W[\[\Y@#> M']<1P![F&=:$I!?3Z`V^';,/])@SL#*84]-_@GS7>T@9US,4`")@>!`8I^_@7K&K?]8>+S_%'BI'\I$?25(Z-G#,&VX)5>J?A* M;Y,G1_)4OV$B@/?E"231T8M=[0.AZDA3V2J:W%QG9,=,M4X=9!XM>H,8MFJ& M9-E0"9\6[GP]!Y/GSS`+28/H"O,R<1QU)5+Q.V5^"3^.T?P7X3*&I]'+2/X( M"Q+OG;RD)_VX'^\='<>#@T$D'7`^:O?\$J8GHXX]W+BLQ[7UQ,!OV!Z-2[]_ MK$L_\W(#F(/B7#C?R.ATRGN&ZX]4?'3@E]S^^16=?FQAA#WG0Y,@K#E^"52L MHQ6/MO`S=Q].^3\/3UY]="^@L=B7!+??[\_RK`,7#/7/-8\,\]92=X"3W=_[ M6]CU@(_L'(:;9XL7CS)VF(V7:@-^]*1&4\BB:1-?6)HW0E@_'@SBO;T]1RI"TDF4S`!""J"-E>-7.J7W(RFN&R MXU9>B=(A#(Z/5X_Z.6+Z*_F.-!+^:\1T?MR"H<$/^R\E"J&6.\D/D[0V\R-R!Q1Q/TG.!U)7;F/'2I(Z):)/BL M1"HPJAKBC)A1E')-7WH%.-QXX4;W%C\C9G30>_095?Z/?.9=>X8.!K+/@[U7 MMMD7_QM-N4(84FZKL0P**BF10Z8K4HAB4T])K!(J(88F-Q-A*<$@^726%3<& M]UAYTA`7G()VF"`M"_CR#H8*./-#S[),&]Q/I,?`K0%]#QXJN53'RO.*VY(L M1PX/@TR-QJ5XQ2U)'J%/Z_,)?,YA$KUP=$5:;><4(1D;C().Z)0'CH;TN9;4 MVA(24H:ME/Y0_#ZS9B)8ZHX*J@%COEA:,&YIE?41(23&ETP,C`),'I.]IF+=JJ)5@FOYT5K99@`=OD,>0@KSK)C"ES9E4BO$9I@ MG3;D"NM`@N"6[5BZS&&:NVNL2Y>:I?CMR]TK2,^JZ0S8!44-7/WIE4&1;."0 MXLYB,R3V2_D07QT$E`+`E-C:J'%^IC1PE!-!*%7*]%D1P/"L(R$5VB@0ZI)# MM,HHZ14]AC:3/SPG#@T6G>:)EYO@%@!KC/E]`%;L*(5PY_JE6ES,6HF?B^E3 M]YU=*1%PRQHLNE@?7$DQK]VMT'P07M`M09,''5)D5V8L.A4K/:M1FD$#F<%TJ?B;5V[3Z7)`LI& MA$?B2?7OJ,TTF^8R44*AXK)6+$!(=6E4WK>_O4!W<^Z:/^[:-]6]N#%8<%:Z M16@,Q=[`B9^9"=F1@LS,YQDM4R^?%Y.R4I.&:SXZTQ3-J'?@[^[`'PW0([R# M`V];FYJ1Y9&_+[O1F<03&RQ^5$S?N&,VPK9"]YEE1/3)LS@MS_VA5&(OH3V= M/?5?T+>)[9VB=^1!5:1#B$^*E\(SR81?D]G1N>V$H$F2-".J%?Q#&&W'L@$* M3Y-(]U*)K3H"\6#PZY+2NL2R-&5K%^56L<7H$K)_U.,+;G$XS^7GVH40+K_C M^BJBS%Q@Y02",Y!@],P`8J7!?@>/!LM'P")7:0=?1%G749:D4X^XSBT[S<=[ M12/9Q*2"`@%#U8Q$W3V%H^Q40&N<2X:0H$+&:O3%CPPCK[`>J0&!B_&#.7<0 MSAA:CYU7^0!EMTGS7AHK_)*LHSNIU,;BSIIM<1%_2*A%HS:MJ$O)TW%U[*)" M4-11\8G_TJMC`1TLR"6=,:EKU;]QCLC^Q,9*E+U5C(2.+,*MHLJC_C8-$J;7CD)4(!12V2RHAJBQ5B"5L%7X6E$)+0KM6PQK,O5YNB MZ"86V$E'LZO6MF*PV'H)3KI10:\R:5HZ:9UC[!:[48'87Z-7[]H"NL4%R.$$ MV#?7<8-[[$I.7/\K7CI2$*[WE?P;T7$CA(3%G72?]INS7I((=#XX"1\Y+3W7 M&"/A@(VKJ3R]?[NS?,9%4RD:5;J-"BXS,/8=!H=\G M_M!416[&V,L<<.%_6_&&A69",6H?JE>W\MYO'Q)U/H#?V-E6-$)B89"@EC.< M*V'2;0*^JI.*J/7\7N,@FL0&=>5!!X*F0")8IV$Q;#+CP>'G8$E=I5C6YHA, M2TSYEPXG3"F-!V3]"L_UM<*@M*57FTWB:=#!0=JM$9>PDU$ M*O[&B-2Y'!JJ4Z0B"GO24J3$IBKH2HZK&+[B@I8E MV)LC/0ODYDB5L:N@*@U6,]`19F@U/*=$[!T&,IQKY]_?1"LG^J!S:T?/BOR7 MXJN_FX@YZM:;AE//=B8E5OP*C3J'WO3:DBRJC/N07&(+RC0V$V/-Z086`F=2[W,RXS5'JNKCJA.\VG004*GZR2Z1.O^4=NL^N?,5P7.2/ MBOG@ARX[*+;U>U3)I,KH7+R>*\WZVLHD]*7:+^D6#GAN2"XP/!_%,]IE>:AW M.5HAT=.DXEQ!.K9T\BZDT?ZDM*SSBC;BSU6<$QD8GSP04Q6+J?XP+311/V&+ MSLXOU!UVYB>:<*O?#S'RIOF!-Y(XQ_>1!.E-UCO`U%,/P@ZUXTGES`VCF/@I M$HY,$F"E5BMXM086:D]$)N,XO]@_"7902ROV>8_#W?5,9"Z4O-5,]BMV/IVY M=_9P[7"JQSKV&+5>OUI5!\7*#_790<-?..4",Y M?(V`N[81)?*P74M*_@<(J/5D@O4-`NRJ%4SX%_T-YZV'6&9_?DQ<[1/N(&H35D!ZSPPPX:%M>K(APBLH,GJ3CGXI/K+W?A M%&!STZ7!B$G<_52LC)\SJ;G46L$R8G1/ZO@Y+MT!ADPZC3K+T8/L3"?!8J.Q'9`,D13RHU)DU2+W+R' M\)IH0=BU#9:BPTAZ&'F$0#G#0/WZ`7JPI/$9/&\VRZAH)F?D%SJN%9]M'MR" M!9X4%BDR=08LKIG]#FSZ&D_3`@E]DFW,"FO/L$F2G]IX6N^1+!)U'QQ,JD@[ MA*VU)4[N;X@;%$BR#D7(U6U.!=IM$L38<=C6'H*$>56#*158>E61K%XU;LU8 MX@)+Q`?`%@\&\I7L8-@ M@M>8KU("00>83R_^=('.H+$TL9D6KC!=KATJ9UAEL=6.D;5L_\3+9XH#PSF< MG[B@H8\MKW7-CCNNV"H#A\DXK[B[G#F9KQI"?* M+AO,,[A0_`L.A+K"/22+2W/&/13>!"U5MNGFJP*M,$G`>:O/C3O1*7O;CE2B MA:"H%>'>F`E-2K!]W8R=4/!Y`1E8FQ/R9$8@DT+ZS]K8H6(YK`2$8'[J14Z+ ML\FEJD\""@)>1-@?%WI'XKI1:I>0F_`Y]$P,,%$U&P MI/6!+K=,AC%<0_Y^+VC"1'U'8IL.2N6`PKC-@;&CR)!-QFSL>]7.>2+0NZJ5 MJJ8:\2]`L?#=`9Z(VJK40R%!)\6_[U8S^G.>@9;]7*JAFJX\Y\B;[V5*9BQ/ M6V]9S?4UWJPJYT[Q\N!I);XC5.(YP>]42PX9>TKJ2GY*D^L`H M>)AVL\CBC&QM1$E]6!0^%FT^$0I+1K).P`4L+]#NGI7(Y^'C>0U3L<>J+_`# M`BCB<""LRA9F^S1 M2E<`QME8M-+/%*$1PS30KWQS>\BGS8!\VEC<0CY`6MSJ487S^8E1)K(6=D*1 M.72U4K`$Z8>A[/:/N[HW7/C3&F#N_?8D4XLF6$\[MO.3?L8!&*X=H1<,#7B+ M:5'^'`7SR-()(U)Y*%1M_54Y0CM;%YQR'PFY#.%$?D)+C)&L;)K2JPCVP*\6 M,66*NJ$*)A]I+C#/"C+,\-4VBP'B]VW.(X4;N6_1UM;NH+T MA_\'-&5Z09U*S:W;CGZ*#K;]1X/9@'5%"462T+\..==<9B&Z1*2:DLCU[!:" MW9_X/!F)J^91BGJJ#)#DM1=T".<@5B7'D9CZH+%/:&K[;JY?JC2KP28?60O^ M%=<]N2F%C9B^]\(V#/+D./X,/@SDUU0:[IK?S$QXLC4D3L&[SI]RFSC7/E>+ M5P_/1UY$69&C.7W/A7SER%_=](DA0ZO;*?3#6^O!K>%M@5."M)&Z/.+>:#/A M-YE.6&-75[)KK;N"3X"AC.JL?;2L"W>;G)#LVK>\![TBWPQ%OK'PK)^I$)-Y M5`)#T`/"IM/>GZ3-.$D;BP(:F%(N`.U*]Y8<+IM16V)3AO;1PN#%`(/%C%S7 MT.(:0A"H`ZPZX-=IZ&H(UI@VY/D3$(`M)$&^\#X1]`>5_`'@"I9/>_:9F!X! MG%9:1@S(Q<.4P@3^1\=0R5SI6M[EHW.-PCI._PW40XG1=@FTL^7"H$FT.^V? MZ^]B+SO*$<0L_6(R5[B.>A\M18.`A.FHLJ'_-!]C^<=-C'U/W`1$EO?H9H0Y MDRK]4\J[78-49GAZN]$O9I1(#++A(HQ3@EMU+:2V_Y"-=4;4L6]'M)LY(_^8 MKYP'"P\M?]=\A1-J2;6&7,P*DZZU#,!??/C5[>MOSPDUDGK!*R\-MZ(O,/%B MT,XZZPQ`:^!V050X>M2(<&-QU;`BH"`*S_&/@Y\Q?/8MD>3H::/(W<:C[KYG MQK7%'VU.R4$S>@"=#ZV0[A1[H9'9&4NEU5T@&7J%O1D*>XGEM$$*6PEG+8S' MW51TYS.CF]1DXU9ZNRN5)Y9HXY3+!(;.EYU):3SL8RQRW:JV[V;?>E;M"5JU6`OK:F(8C,O5 M412Y0^9BE3E%9&Y4S[;,MW-\PG:+$1`C%ZCRZG"]#)\6O-!`/I=DK]P0Q^X. MJ&<,1_#U@Q\C%Z6E$5T>[I4,NROVT90=:+(YFA.V_B&GS0#FD(^=J M5`2B9N\('*R)2><>-VY0XJ9X8(T"-FVCE$X^6W?&:7#UH+CH3!\M?"Y^K5E" M!5,N%[+R&.+'M-UENQ`YE;2+UY*D%`,I=RSPR_8LNYZ'&%WY`YUUA`'A#`_+'J#5+W[N4SIH;3LB7XG MDL5>]+(3^L!6B;DLG+:"%Y,Y7FR)"$B*D=_)73XXSGDQMY"(4EW7V!.OR=A6 M"H^=#.J>YM*=;%6]V_T*7):\5O(-7\(Y,=/]?HN18,N3MVP!ZH+?\AC"\=O' MX&`S`](!-O:T41G%L4)NU&9`HB2KNE>Q:,`:=<^.ZX-OF6%:-1/;.E6N MFW0!-F4'YA/9/VS>=6\%,KUS&!*&P77`K)(1UC8MZLJ.1'!" M1_640E%7QF.(4C>4(9]3YTSRE:5@6P`E>@G/6Q9:VLI).W+[# M!9&&,?B]VC1C>FJ="Z48'OY>Z2GP0V#1E!8?/-"`-!:G\$["+OQI0DEF@K5& M?`=8CT56E;/!P>-&+225`4H2S5QE6#M0()&[P[Z MZ9+LOE5/.A<;Q"'&JG%,_1%9V-O_ALV&^/A[\BX^8[C_C;6B M<;%/1WC8A6@=[@YW!GM_[[\%CT4!N[_W_U'A:W_Z_3@4^K]G.P6#GA2W`9]PD M]@6YQ=S&%;+.WCD'7:NF\5CKY!4F`*T:;H0VS-`GGG;N0)5L4W7['&WEA=*L MC%#TDKV6CT+70/K/]2VD10BGEQW^]KB9>"M'&G<_ORO-Y:FMW!045VD'E+`G MF3EP-URN#;NT2T'.]UKXVN^-B5'/M3_28GGF2(**B5V34[N`;!0YO=C]:-L+ M?^-ORA8L`C7X(.H!LMAHP[Q;>S0&F3B1-@:,_']0K#V&B)@2 M225_=97&0 MF]$ZSD>#G?UM0?BRR25[@+`'0EH^TA)L<2R&)?BI6Z\)/C=VU@1M#)8*PF`) MYU_R_[F=M!.:";&J\M)PO27>IFU_WZ6#FFBBYW7)B#=++Z,?#VHULS[R0 M[%M$A^AN)8UDQ9N)'7GEV)2K7-'=Z%/-X0!>TL`W&*?5+$MN%AT8_[6%9:]L MOX2=,FJ6!]=-(YQX8BE)CWMHBLGVDN9A-ZJ$_3D5(R&TOHS78CCCC/#EL%96 M/Y(SR;7#&)4/,'BT\G*!"-892)RD\*YOH+6;`9/6[O9ZLT-O>E$]IS1/\`K1 M6-S?7OI52B@=.'BZME9UE";LC7(5;GB5R/-))G/9Z,0C(VM6GD_"4O%0_&M, MC9DPRBPUI7NM8%Q.@C>#DDH-`KD';]3K+[%R]<0P9'3CPM"*'C'7:R?@&AWQ M2HTH4-L>3PE3FQ2A]CX1X@F.9KO<&PWC,AE3<)*)*=5C:XLT]/0I+(=?*\V0 MLI38-2[@H(@O3.'!E#,)5`R04+$">J$Q/P#^&2^2,Z+2_4@BB@#+FD./:+QL M43"$7%9L_97PAPU5!8;(0K`EUASM@$=_]6\/ZLM5#V!DW-_V]^,5P5A`!BQ# MDI'][&H>YV+'1/!3V6[@,.$B7).%4"@2)<>#A;J'2NZ04H"0;'DL*'A81])/ MU!;M[G#7:.6BE]*EK1HL/IP?I]M,9[H)/^%;RRX5[1/:J-#R3'A7^(IV3X4\ MRDXYRKUHFN%(U+3M;*5$R36HT%&X6K30QYHZ(I,;'@#?L,5>@(`&HZV/!-S^ M`]V[MKD59M@UIN8[_9J$IB@FQD@.X-ORA"6H!ES*\:`@"C2,-8$4%ARQ^X(H M:"*W.=5%Y:O+L!,6+*0/I_#APZ_=V`AL,S]^)>Q&8B/T6>0>)6'S41*>S]GL ML1%Z;(2^%/BQ2X%[;(1'QD98VH*$\96MR?;6P38V^Z]%JA)W%+BNW%.]*O;" MDJ[LI2@,P>:$WIUS^3HW*'@'O%O@<3U+M+TINMC\NH::WB(2;NE!'_,?MSO> MUM&6Y+4B:2.Y-0;6&5?30:$T@W17HE-#`20IRA9+QC:D^3_KMND7K>1J)X%J MN5U9]/UZ],_Z'OWO7J'T/?K]2>I[]/L>_;Y'O^_1[WOT^Q[]OD?_NU'8?8]^ MWZ/?7Z:^1W]]^[;OT>][]/L>_2?*P\Z:1U@_D22D.ABMMP95BJXK[ M:*O-FD68=:ZE@!6@:W.I<*8.[4L$%RZ];AOS,.`C<&F%`A MD-0DN][15M2YY-(.](+4PS.V?=P^GBL?MW>1)]@2]\9<6RMNQ1"1"'S"7UGU1TZJU):SFB.2^GU+UCFS:,]AO98+X^U&]GMRP=:'P!UVT972@%J=LS4QIA?ASSFJL."-Z$:77A&C MJ^PS.<9\>!3X*+8PV,V^EFIGK?]"XVOB+0G)L7(^X M$<$K-^'Z%8R\4=6=5;#DZ,-I`-^=9(YV=Z!';6LDM>,;HQTH^URK.+^6IF++ M=N'@_(E]Z1T#M"6DS9UKK*&L7^36SE\"9+*DOB/XF#2'G`ZQ!&Y,4GH-!*Q" MYF:*9E/)6F39`HM@O2+13C733(;';IUM81]W+7]C9LU&=IV-EBEVE'[/X7/; MZU/,)#6JM:2.<)NJBV2G[(FS6J/7"%T2:PRV,BQU0RH=#/PRWM4D4]"3V7J< MUY39?AD,8PP6M<;-5&2Y2XKQ26T>0RG$9'@5HIZD4SZ2C>-J/\%8*ATR;JER M'6=J*>@QIF+[N':D"?>"-E#PDD10W7J^2.)_C4,MY2 M&P?C\"R0+]K',[>/MC]6H5G!'B M<4*SRN;<7;<6'TX4?#N>W1I;-!ZM/;$N(Q7$@%S*6!;F@940^Q9ZFO.OTJD- M6.&/I?X1A=\('4E1J-@N`GYK7?;-6X&<-A+\5O5#`ED9)6=[L#)/1 M%ZF_I7^#@4EH8V'F@0\*WF""6+E*S;56S9+R]G#A.E0U#<)*18D:+1FU(-7( ME7!%O-:BHB2$9T>-#8+56:+3_J#*07W-P%=JIR&N%"SV:U@G@O4YW(^C@[W] MH]BV8MO]QI07;7:-J1UJ*(,#]-O[=XUCPK5AL!O:E/WCX,4@WMO;$Q,,)C!+ M;KC/QQM-CE`HE`ZL9%"?#)@+."H:R^$>C:RA"?WVMC'7BF.FMD#]WN^Y[/FO M[EI,J4;]CWI\X:K#"MLR0TI@AFW2?CT@WEKG-DDU`'719YD!TUJ4&U8;U"A% M6')@R-'RT"+8;5OGGN=W)<*O9&#9(SQ4:RET'!%V__V6)8( M$(1WL8,JH&A8 M=5!BE%`XM7J!>'O,"D-5[,,*814&R/4DL5PLFC;O-/FC*%O[U\,$K>@:BDEI MV!IQBR]F@K\!TA.QN-?EU!:04]1R(@C*C*6L;V+U5I+%Y,:]&\%H(^GCI2(S_RJIPWIP M3)?H:+!N5+F1]0K[ZBKW7/A?>&Y9U!>7_A^/*920CFB0MI7=#G5XPX48[-B2 M:G6)4>IY<*O'K0(5IIPDLU1/T6 M\H+$%#YM["Q=@8.5'$@PN*!;V!]@]S0QTDPK;9MK7`7-V(RRI'3^H3:2Y&B* MB3_&C=!;&NXB^&>6N6BX;]M>'/=4\#(93]0K/'1/]K!&;WF)X']O+A4RR%'IR;N7Q'@%%I):VE M.TXS6E5]S8>'V6C)WCZ4@O>Y)\DSY@+#Y55 M@IRV=*:E?]HD,TPSH+4O,*N0MAYV2;6()M>$:>M,BJ3(!%7(/4CB/OA\+6KE M4L@"SD.I&]?LD.=#+1>8]_7",,R(_0JZ^,0>RY9W'`"-D#TKY+*].[<"6HB3 MDD?8P"U.?%."XF>'<7#BN]&@"5D@&5_!RT#RH??&X+2$G$H5*449-5I);7T. M'<]9`3ZE']^O#!P8C`NQ9..K:$^NIG4=^T5QNG1X*1P;B,'6.55TE& M0%YZP$6$V]0B#21$DS8A"8"_)IC`F\TR33E8#"$IJ>&#*FRJ=9XAXROW&%C7 MT(>+\S?GJM!"L`7/K*%5-57"/O8D,4\.$O8XWZJ$QE M`%N5,5YY"TQ4;M%@[]6^]]^#@?OO@\-M@3&"+=NQA\1[N5;SZ\#04)D'DW:? M^*,F'/DW8;"[S4=N:[2[ M;6.4I&%1?6`6B-=A*\SC!R%VIW<5D44FJPB&8O8L_)X]5#P$NVARL:S-Y1L" MA:>D19.DD@ZH'G'CP1$WP`V9%]-EU=C^ MJHP(!72]RO`G>2I,&U8Y__ M9XO-Z%;M[;",?@IV[NY8)BO=KWM4Q=]EU];J$OBK'<,ZE!(]X M'#^PD?0&TX2/^!J;@(PT^?C$)[P_4G_Y(W7TO(7F_4_SPY[<;SJ>O\",[G`\ MP&X$\7`!+EH^1ML1D97^Y>SLS9NW;U>`7SL^^-NC2(Y/OI&RYAU3HWCQR-98 M?>]AMXO5AWO=\4KO\Z4)=1$]REZ\B`U@!M"'[T&_J`VSJ<;QW^E)/Q_GB,0L%@.[ M)K]R[E:+:%S[JV0`E]7`#%65_3N[B2\0QY=MYBUB?Z:*L! MLKZ6<9V^35<^>W!HL[5'?G''BLV;$\+]17XDVA![]%TO&T*M,3/2R*0S;?]A M,Z7DSY:RVU([A@]-<4*&)'4-Z!K%!$:^.:R>W'49C M,TES8?:EPLS19814W1<%0@;B5RWR&K)XEU2U4DJY,O9PIUG*DY4:#ZAX+Z\E1^&7#CX0/`9IS[1H9?F]]<%/Q\7/C5?^"8]'NVW M]9)[H>3^5`\%PR5Z3:X@:OW`EOK0P['`T&)R=/9YD^W&53O-LO+? MT4#:V]E[N;ZL#/O.$B*>_?3F#(:0F=("#S'F9>>PI(XHY,>]AA]EU.K"M?U< M405JI)2>7"UFTS6`UXF,G&)!YIO7_W'ZL1<4"P7%1V+`@A46EG=OJS^415X@ M',*T%R#+E_4\CWY-;L2WL+=&&=KEWUR3V24D?I_1I?VMV*5'X.US-H_=LH]X MV6LI%3[3:DX&I#N#P8`RQ9Z,ST2T?KQWO.W,([^C1NXXOJ7%P]YO:J`5?-+? M9$J='`P_E+)UMWQ70]F(S0QL*B+">61W*8[6VF!OGZ0=@WGO0)AB4Z_B)03* M2VTPCP:,NA`<%DHI;P;).C8P,($P$;)B@6N=(OEH!RDK-@?9XT=`W6R[>PKY(LJ5*.-CZ[.2*EKZ8\9V8X#'QQ!)/37RP@-<*`6P]I[X M9\4#@9=R7#H4@E)UZ7.M@6\XZ^L^-Y%I;?ULZ*,1M^VO"^_["&,X%_H#E3,D M01'#U[(FJJ1ZM7"P:R6:'AT4>H.3;-]J[O;=DA]3N%B"`N;!,!Y>H;[ MX_I='M?##3BNKQ6=U-F$S`G.;4K]R?PN3^;1!IS,4[!/1\ICW#J8"A:[JH2E MI&5_EK_#LSS8@+/\L>6+4QB4&EJK;=\YKN#\5I3K2Q:=[76.<4\G0.%_C(IU M`X@2:K+#[I3X2C+W@%'E-]S]S32?'0%N#EI3]!JK&Z@$@AMF$\ROQ0+0$6/[ M,J5<*5^J:+2,"2F'PV9,+0P_@-/Z8"V$6W"&:!GU#(_8#.*VWJA%>Q5DN(+[)PM-YIN.RD1,VJL%I/CMEGP MS.WG0JGU?9!R/;.0RD9=[$_P7,K2P(,\?%=4IX+""GZ"_:#[NBL8OKUBI+\I MM4^VFMPVS*(LNJ/,MT6P)81@@OCK*?.>XE\%O:/UHO9=QEJ>*3.[=Y_6 MK6ES) M`Y?&+2AF&>SL[7LE#@+>^W/M7# M.55+'!P,=@[VMG^./A&5([.<-Y](H_G`M.&)0AV_R5)&/A;%">8\84^"2@Y? M3Z_TZF9H[6GD[0H:G%I`FH-Q!*SML)$#(Z^U40,$\D,TM[EE-K77TO)OR'>WRX-E'@(='6'O1HEQBD:U M;BV;@,6Z"=?_(F#[I%1F0`:Q1(@RGCE%4`A/CV0M7D)+ESZAZO$*>6L(I5K8 M-,B["0E4[.7&L04_B6X3'P.XY/I"0OS$J0M/J:/?:NP1#616%JX=A,'@Y_Z? M8HFOY&`4%L3LB,*$*_PM=;(%Y=8-X"H6QG<;*]$K%E6"T,'%@C%5SOH4X81. MHOPHX/7HI#[JA9455F_-L'P0:740=]7>G=F](!HMKMXZV4=A=(J%8>PVB/\< M?ODT3[*;*EU%JM#89!B=DF44/+F263C""`1>)I(KU8J&J2E2[+K0&F++TX5] M`]S[P9%,[\#12%!Z$8IU4LYS4U:7Z2PDV=;['5/)_\001TG*9'>(I$QXGD2> M47H%6AHN+4G.(%>#\#DP`1/7D-F_\ZU0C M2R0`IH8*EJ4$Q&DLF5;7\JD,M8*\\TN$DVT7D1X&[^/]\^OQ&C82VRI#)!%$ M.-1`;"9YCF+8DY4LLD1>IGD@)5<2DH'PPN$0$P:&HISY91I?(J*24%@+R&BX M$K@[2)K!TC9!?F-L3!J'(I4;![$[:'@C+&_"[&RAL'<$U)9[:7MW&R(_E.EI0*J-+#F6,Y,%MD48A6_'.HR6 MU/=3"BM*^&\F6#=8UO^:E'!R/$%O5VZAF/^E0#G94@;M&NPM$,/;GCHX[%0' MYRJ/=J+S`-WD6>YXM`_-*S`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`?;@X(F(+EK?PY!N),QED6>/J$S(LF`X)A"TK#I#BLZ)* M,I&$*'K1MTHXRN3U=/L6#/)5Y2PCQT*KZ':YM1]X+&X[%?8N>$?V[1)'-5YB M#'4:/VL:-YV)@15,G!7%.8VA2Z2#*'F&XEPWKR'7OTEOITKXT_H"_K!8QM-` M%G?1MV3\T<,TR';)_]>"HN%'&-[8\_L:@V/+^FIQ<'>0^DPT=^E?%9HR#$(F MKRFVB0"F!`%V\$>*G+F)L:-_T3559GO0,$@\O#,K"Z1L=U^@.+=\27EL++/[ M#(QNM=MM)NVFB930'"\J$XYAM5-YMUW\%TLS@D$@;%E6D)V=%"..8>[/^C>P M>IF&E=8>+8WCX7*8=S%#V3QR)_`YRJV-87NV&9RAR5SW+%*K2-DM;X:2`V'6 M#;]]`Z:$N[V!1^7C*,1Y#SG+ADG#I`;9)ZB4JLOJW_]E-=[5PD MR>QGK];)2=D/\)P1W/W/L"Z_9,7HR__^__Y_L-3CW_17'TJ$XYG??,CP=_D8 MJ;)F^)+7UN6TOZ5J"OC'1S/Y]Q_>@AB6-"G\OWG!__URYW#OA__]Z-N)+QCB M?_Q6@"PZ],NU=$(D[.QL7$7'\%LHRDV]%L%B&5TL/FE$QX5V+$>_R>+UF2[' M!@S>D0!Z264:"+H_%1%!(G=C&[;O:\E[BJ%G2[K1TYY\ZQVPUN/A_C/0Y1QQH32I6=`K'?8GIBEX3YS M_?&.4SMN%/T^'A8T2-R#H^/-WH%O_;"GVXV#%_&+H\._W&Z<_.W)A.JA!$E=;C7OKBCO)RTWI('E&8[;^,]P_7-5XV87V>RPH?'!W%^X/G2/+P1/)G M\#3RY]N0L;RMRSREJ@A>^<.35]';].N?'#U'F_4;,`-OCBGT MSE35SUARL5K.IK>.'O$*;>T?[<>#A_)*[C.2[7Z?'W.?!\?Q_M[!][C-&R)K MGX5M=0\ZQ_LKCX_B%T&CD?9\1K<2HDE_`K9R$C(:%<U[TX<'->>YZA;:HY];S#Z,W7FQ(.]$]N[F6.[XQ2&>%DU28^CU0F/77'P.F6^ M6B+\C_/_^_KG<^*(Q6_>LPS8+M]L_L.W.#,==<-'?MVPFRAV.9R]_VU^16/Z M3T)J_#O\G7)*65]"'"[I>]?^\R+V./)4P9`9)#(<5A*Q!?Z@);V2)26A_]6, MB/PQR:/WEA[V]*(T7+//33ZH7M*+:1Q]?'_ZD7[W2YE6\R*+SI)9.D^RL+>B MN$9UE$1'+W8'>W^S2#$R$L6*RI`4%)336)H38][[5IN&5_&OE]3BULC3PGG5 M\S1+_[3-'`QMPBUX-`3L1;'/['66.TZ_%5?2)G0<>SUE70>*B<^DH^G4)GP_ M=AZBX8W*9(1?]QX9KW"TXFCF,:DZ3CMYA/:$';^J]*3;HT'GB7Z58,_HN!XI MR$9>Y#OC-*NYRGP?#NF49HY83/9T86NPQ7Y M\6`0[^WMZ;4G''U2S^Z7I&CAX81'(?@,,D-XP/Z!:F+'F=?NY>MOL-S@MR(= MX3@8ENXM8X8&TC9HXL[C"%O]X_[12;QW\I)-I?UX[^@X'AP,<*_#@PF[)^)W MH4WT?6_.*?5`+EKZU-I`>EM8=J'$2?3X]U21C]2_<[]2^)/CQRD/[["+?;/Y MOET9WT&A_/Z3E6;O[Z,7^>)IMN`;IVL>[$R#'<'>WO..-S_>J7IY)>&LF/LPRWVNFU=?7+SL1PR&,4LB`6R%6A10QXI1\),LT[P(1L,%I+DH-.H9HCV\E%.H+I68`E1'ZI,PKF"B>`@/5AB4`D`5:.#FX=;JN1 MC!(JC*^FB.D,"]O\:LS_%\9%8Y!_8,$!`7>%F1LW!ZQT,'!_X8[3[&BUDNA' M=)GWB&>%GS1+;FQ90T(Q65JI.,MV+LK!`US`]B\XV-B!D MBYGZFO0M7GT<1!^7E*/O(/A.9V6:15VZCD8B-R!:;#WS[<"K-M!X6HJ7)8Y3\ZG7VRDG&^L]>.E= M3WJ]%;!V1DDR?Z/]$_\__B7K?%/PY\2A/+\I?BZK8D[HOIBLH0L MN4Y*TY#G`NYM7Z'%8?(:VGW8SVC@DI<=254FNJ%KIT2:@G'.9P0_EM02)NF) MP`149XU8\*7Q[J\S M5%)DG5>G^1CQ46'()D?POV=D?1_[UKJ<,5XX?Z=Y\X!H?7-H[\;XM8'-%EXW@"6CI&:W?; M%2_$@ MN6IG\G7Z;0CEO.T)?/-UEI94,4-40S24_1-ZY$GSD>C!'Y6G">^`A043F^O60%@=%A?,^&:)1_R!\2EU#VK,)([JG*`]34K/:-K;,.S@<%S`CE9, M!1)=EXBN3'C32/P&L\&"IE)&*E4^3#,PHP!*7D2HW_`M<#NJ]"N2O1WO;4?C MY$8?*C^C34J:%"1SQ-85P&2:76^>:>EQ7:K?['9=91.=33!::"C!=I(Q8J(J MR9#I`/V-H_WX^/AX]_B%YQ(W+L4O^)-/])/@3ISG]HC'454/_R#R'=Y//O`$ M0%[D_)W*W]FN^Q^'1X]F89VD7)L5AD5>5UA?Z-@A6[0550-VCNU51+7\A$"] MSI3<2&D8=HP2-S[H'G+3;#6H8LBXI:/*AS&'LLYF-M=)@<;XF3. M7>9"@PGGL[_F?+SW[G:]-\G@/T%Y4-`NT_)0+4L<)983H+AFAL$)'J0#?-IG MO].&!P@>2XG,"V,G$Y84XW4D'WJIVM$I17MT`4Z9%)^V;N]!_(*W6&B).;A4 M@XE!(A9)G*M&H-4WHM#8(=I7<,]B5)C2(/7C'L@.N(J6";K?G84.SV]@?^#2 M&G`E>\=F-?(6T,=_U#F'KJT%V:F.V^9#&(TE\V_$RQ_3/RJB'YB[2!M7O&LX MPCE`<<1L!UU>EAV4;Y-D]_SL9BWG=]MJ(,I-K1\,6:V^+;F$W)Y MU)G!V6$C8YF:.7&\>P1Y_I>9R!&MW>(R'1(#,Q4OP]&H1U1Z#XX"F-73&1.! M%/R)H;R#)6T)Q0@]P;I4R$F//\5J:'@8FM^>S]E<36:%D8U2=6'3%T28`AHH M2RG>58(1Q4P[C1'$HFRL-27E\^+!<4N!_B!TTK@!*!][W[&S8.;*+E\6]V#) MK&@<3+!\(SQ=N]';ND1GI+'5'7MA\HOD@BE>D*M:&GK\M`Y8M\C/+1DU9%ZVV#N$) M5CQJK'8O81#TS7-L8@U88WC!&],AY M6>2C+!E''TQ)`AK-Z7\@E?A94?C M(J8F`?ABGB9=*NF3C*$5-O+#7OHE38LKS1<'=L#3V=K?LRGR\'HW2P6.7(<5 M2^$B>$,8$6"W8Y;/SSP7']*Z.0V%U^9$4B=^0TBB155:G]T M='SLL^'VMU^;H6I2'2!;TVD]C7BO)7TD5+X5'&^-A%@*[N2K8Q:NK>5"]A6> MV(S:6@HK2/BYR,78M^EL:)M.YX(]0AVGS:>]=629JNR]9IV?&_FSOVKCPR,- MZZGJMMH$P?0QD+2PLWBK--$$A7:X+$=CW MZCTDINYA?/CRB4AM>FG52ZO5I=4WEE#KWHF^+6Z=!3X^CE^\?$QLQ5[6]++F M<;RB'K5UDU%;P<>.]T].GE:RN`9"5T.[7B%LNXPV1^16C@-^3*LOSZAX]D50 M/%N:<3J/<`H-5_]YA(0>-RQG2=73O)J7-8?C*$$S@Y64O`[7Y&@=DQ<]Q9)( MQ[:.Q\&=&8R(CGCM2UA[Y<'&ZC886)I1E155DU`Q%/X'!OJND@S'L!LU&D)I M#`ZE)\P[80QW24'!HI=$UU@R/OE*T4[!X(('UB7W/.&G;^%[);SG-4>0J^@R%XOY;U M[>OS,S^*3J/Y/XIJUNR&S8LY06V6*9>.2AD_)[HP2JICQKEYW3U#DW$=D0+8 M^MAC\M"BXMH/;_=I,+C3]`JN")(W=);XKR)@FD+I$^PZ[!_\[`TF(ZN-ET0G M`1*`'7W$P^_ET;(Z(SS#!DM_*!-`!C>K2V/F M5$MAX?CP8_J#K9QS=YU*TJ=.)J155?,)MX#.44H"YH9*(E@.8+X([BD,CQ-: MWB5JU"4T8:$+J3%.>"!@XD^K2.I!L#0^J\PUU;-1PIL22OBB6/&DX7]H"'DA MGU#>H'('C)9JJ]K&*<`X[:,[K^+":]6\?[]@P\[[R:F%Z_R`Y1(W_+\;>AG# MG#/-`'<'2_5AKBQC=Z+?\Z0>8U$!+>LY9E'3:>34X[FK8J$5[//4"^\O2GTZ M]9AIJ75=N>,,UA3M`'3T$UWLSEO(G2*F,1\0P;SSC)+4UI M=.6YC]FATX*A`8^=9?!;,'M1U:*E,!JA13$.*TEH'%)-`F?C=`HC'26^ZOU] M]]-N]!^GIQ_\5HH)U:WPM'R[P1X5KBGJ&":^NJPSHQ.]H(+L1BEX6.7RB3/. MJ?SFS=<12(\+KB.2INQFXOV-;RWPBP7Q`L7"6Q@E;/_.?]/S3M&9S5!CP=L_ MV@'QRNS\O[M(GZ7M?S$+PG%!Y@`E;\?&-\+\FB_N9R_FO(LVF0M&D%U36D@% MX.^4RFSJX.E:?J"Z1?H$J5!!(^!*3S*]2W4OJT;K?R^\M7Q-44@3-@H>82>-1497OCV+L`W)%Q.98&<2MS-LUR94 MIR82ATUC\7ZYA!8\4%;N-(HL389IYG2:5Q"-L0&-6,V]WT7!;^;6J$=35R3( M0GNB:U2NX`@LWUK&(005064I_Y#L"I++\,*^N$M.GKW"GO7E'932.S:V'IEU MZ%:RS05=R5QVG7H>Y=N$&H(]2[B9`NF%GV>()5-QXQ$%I=*K5%AS_JC'%W1@ M0]7+XR+1?IE>7$I("[24Q&^F6&E>5I&(_JJNT$Q,Z:3=V`XG_1;J&#:^J!UK MR'-`=I_1O#4'!,*Q)]+V_,&;^.C9TK695X?IS3M`?0BB6LL7O7$[^6+J85XH M%]"Q?+IZ.:4&^XN7R\V+V0I%,0='LZ\/6$^R]''WR6]LI>N6RSQEQ1]9!*>V M/Q`O/*9_YF#OVG"D,QU^!DM-55Q0WF\OK^`8+7\@WE;/^9<)(T-$G2%TYR]?92,VKO M7Q!Z`)C'*WM1Y+J;.,Q`I;P,*T:S` M@D5$_!.GV9PKY-]!/IY<&&_8N08PW?.EXL(XGU"3;; MH`<%Q_V+F?.+8DR;860P]=Z#1WDW.N\8+3F+?K*LX,CBJ("3AC^+HV'-7C]3 MUGG?Y7)NWPW"Z1@TU#("Z\%G5Y?H_DOJ#40(W$N6G/J36!X^A\M0?%%Z58;M$`76E+4KK#B^TOB@>/29GT\=QD06IBBDB`R53RFZ@5)Y2$I"*#"CT M6Y2>!3B'>5Z8DOK7'`4MRW0&@/&K.*C-:L=W1V%/M7C`QG#87+LBG]R>#$\N MPV]F9?%'<&*%>TQC0DM>YIFAY[RN!:O'GEYL+7C?L9HTM=_GI/S2BC7/7"P1*L!N;&Q)G!'M%*PN6. MZ@T.J!&PF2N8@"2H2*/R7!!D,H[D3`LX M,9.2\](*.4FY%L[Z"_P+!6:X,*!W!GIGP*GNJXW7W'^WUG"]7>J.>#K M$B>@7U]+>9MJ22/B(DN_F.R&E3M^3AY,(V_MB2,7""=,T:3([ M=@Y):<=&B/&40+UJ[^"NOS_3A."TD377QDN<)Z/!;[_@"2;()4TN]\RJ-Z8X M\Y*`#\>3MD;;3&#O(CMEDF*UGX,D0[90"F)7]8S2G_B#<4(EF;S5&-6!65XG M%'Y*8*>&&;R,='IZQ4X;'!]R#8E&5@J:)$+4"^)>$%M!O/ER^,W"K`E%-L&6 M"N(DPF#M%4POD,XN&V,-9(6\(/PR"X]&\1J!SO$>&[O?715H;6L\^!;@-`98 MT25F\4"7W!"'T2DFZPB/9 MHUQI2IL3@WD>F56NS?$M_*YL'V<2R^#H#K%ZA4P"W#),IW/&TDNCHK2VID/) ML!DV)2H)]GDRNK0,V96?_P_?%]MZ#DVI+OHFN\PI8B&#L4&%!6#\"ZX4':4^ MKRZ[[\D2-!HJ4M3>NOK))AJ1B[LRG0-*+G#IZJJC4J,T6NGOPBSWSL=(6EUQ M6D9I.:JGV*@QPIG[A6AP(KD$`*,,4KJMI./3Y`N>;\WEHS532-2'K#+\T`5F MNHM#7)6X%LAI%"J98?4H5@.@D/GE=!Z`1A\EX`G!R>+!N(%GQKWP#O8W@AW MHU-J&Y`(@JKXBD*68T1#'.-9(2C#9$ZX444@`0EF2-%N/3>C/T7*Z4?$4/;* MCZA2%$4_N@I,5`\KRI)+5[6S6#(L>^QH593:4MB^9]2+\,$5J(,8"V9!B]#7 M.=Z.13R;9:D(I(LZ'0LH-%>+%S/P64_V]R*W]!Y%@K_:CD?`+;?8V6]//_WB MEZ9^`I$SIHC`63$FHTR5I.L4NKYD'@+*C1;73+IFZY_%4F+%0T#7-PZQ#K][ M^ND,60*3BS*97>($=O#_#>!_8RIHHLH["/U\3`_$#N@8R4-VR41ILO2+SU*MHZV!;^JQTH"G1>I;%%U/NC$V2";V# M!+BK43$CCX4W^^71GD+KTRC@QQH2(@L'T62+,BDQ,G^X[6.6#Q.X\Y2(*@=.Z7.R,+68I_,F:U/3Z)Q7`!4[RJ@XI!CM8OWRZ=B`/XJ.7324`:/9HC(1"-,W&)0([B>?1PL#L(RNDI8/KRQH+AF M-SZ.*T;;L!L"PW(4CQL0>=O(:WP`FPX5."&RR>`<.+A<$%8.3.%(1\&MQZQ( M?B+^N2,C6E,>VDG]RLBFXZ#FP' M5V\GO//:D&WO/=DL!#]LK[J[0WZ,H+4BM!"]X>LKE]4:7_RV)UL(J,6_*G@3 M^Z=F_;A"$6KQ.K=)E8MJS7L\RT?'LUP66OTF#.KX8VXE3Z;:$>%:)[/Y(MC* M81G]%,S\_B.PLN;&O3>RGQ9JQRP9U.HQ7ZT*?VJLJ5O>^R#K**2.I:B'/^HR MK<;I2$++3[NGF$MS,!,XIO(BR25[V-CF?BM;R_=:8N7!,C[M#B)<2="5WKB7 M6V,>X]..BDI`*F&_0K,$?;01*H+M39$/H"!`'^7__L/!#YM[P$[G3)PJ$3'Q MQ[[9O5PK4WF[1MV$[.TF/.%QQ.7#WHV_*NB>U@^_?!SLW?_Z?$9(3HN3GDN' M]:#PP@>#QYDC^DN6J?HWQNP``_[L.,G M`X4&Q^[!5^\^X_G;PM$\D+2Z%>9U$W35)CQAX_3EH\SL+XYV^QC*-AU]T=:5 MLR2/WNV^VSU;5P=M9`5=H&)?FRRY)N2A.RG9)[U_]YGTZ:Q,,T'0V7NY*=OX M*+?Y:?5DKQS_PD_HE6.O'+MNZ#_2/S%#>E908S07.9WGH[^>>L0O_D]1?OFK MJ\>W9EC6"&YTPU9*\A-_D)O8;L->02#?F/HLS&T>OT(ITG MV5]61]XC2OML-*1`L)Y0*'9_4S:Q5X^]>MSD)_3JL5>/"]1CQ"HRCMZ].]L4 M/Z@H*_=#;;-W8"4M4"UN_:7Z4ER&(E=Z!1D>-_8REA@]9,%\ MI; MW$1)F(9_5_A#G[`IA.?HFREO;::4_A+L&M*^M`/L.MP98'<:C6>]ID@"L[*< M#MK&/PD`*Q'28-+)0HD7PVN1.Z`6NLG!0) MPC:UUI.&X/U01B[#^5Q8&$%EX#3YZ$:Z)*>XU8(41>WUG4\)R+B\]\=NLC2( M91-V3[Y,05^5H\L;Z5.;E2EJN_1/:>--\UD]KQ171KIKS>@R3_^)@`\**Z`; MY)ZLPA:U&B+48(?GL"R2L>`9#,"3.Q MBK;J7)O^MYG:BV`9&?34\5L@:H[P,U@HR2;?"4.*7C??5^?%$/&0I?`;EX/' M[N;E&#"ZYD.#&)L)@3H.;Q:=2<8NK49E.L3O&1A*WUOV;1"1CP\>"<+X'1Z4 M:-WXYU-!1*_/[_/X?P>/H_S M:Q&P'-I[8%Z@&<)(JF59#+&+T0@9.HED.'=)C]FWGDOE?-#$8<1[2+5T?F@H MAY:*.BT]0ZZ%@L^@_#/9V6DQ)OJ@+OQ]07LLLN(B9>0]!6'T3&A"ZA+,;7:E M\A!CD-[@0]:2K(+SA($*__CT42'/C5[-L^!0WQV]B]7LG]4\"W&7V+LXG_B^ M5]/'"N'_DFXRQ@D"80A,CD-]P:-%SHKG:8#;>D5P:CR&$6+EPQ`%MKK)]2+3 MX(?P*60.J2HXLQ;3LLN%=;S$ZJGW)]<'/%%012;%7`PQR][M+2)MPJ[)\/Y?67\VZ;4!0=XE'A4$,04@C2,=6EA=Q'_KX5FVQ^B5Y^]S`IN M;9%=<4*"8T:SI+20G'!9T=X8,I%%/;7HHW@(4[SV-?$Q(S%>.?7.WDYF\HOY M)<.$$E@5F\@,-F!\ZCN"2K&,&3$!%N^H18,(^?D%#P;AH'`T!(*TBVS0G-=) M!*F684?]R0F32#`O0CE`J/,C,, M!;W*:45)&SB?1D4<'D%Z*@P5'652$IT+%8R[SC-B)L&;63:F"5L"&T#CP*P4 MTL@0F4UG*K*N2!28868Z\2QCYV.(DJ>$-^'::P5T:1$`1%.0#;B'\ MEF+ZU M+V.F]ZD:_'7>B*BPMT,I<4?@48CH40!K0_1Q-`>4/@C9.B:9D/HD3!WCPXDE M1.$$LI1NE5UO7^B)T=SIH'7-6NS-,5-\X"+,#0&4XSDI@YN]&YT&A(#AID_5 M<$D42]_HZXU8(]#_E^DP#8W\[UM&KW3V]AT\ MKM`6G@7*1)L\`0PEV&#>3*@.U#N1"-C29C!JWF\U;D-"53O13/JD2UZ M`Q3SNS'(5=E'D^TF@R57JU@"4)<;7BI;:!2\TJ^(*RUDQDS&L`!8!,,T./)T M.`MDSY1*!^HAI=^^FT,CEW3,$7)>"(Q;J4EJ@Q*OB)GMMB%EY@+YV811PW&< M6F;14:;!JV0N?`K)9$*LIO`U5P:S@A".)6%))R:W@TE&&O'W-!,QWED24)C+ M>)M^,X+]KC/KLJ"T"Z*RV8V>#7$95'&)`/;X=RVYL&`@>RB2=-0*BC$H4NJM MLX,Q&EQO81?982!E7AM;,(O/M9D3)OTKID-*N0@R.'L<%/U;\C/A.%+"6QDR M@JJ/D-:4-FMLIC0%R]>$#D&:UX[A#Z=1B%ZP@/G*>GOK=(G\;^)-6994"JA@ M"+'/D:BB@W@2X]M/^W7*RJLJLK'%K[U&8D&V=@S1Q@9;#U^?%)(],/E8:^>< MCJ(Q=)`A3QI""H5FU6WC/AR_+`UF58[97ETN5I>5ZLNCP60%=6E0`.;";N"I/35<`P+!JJJ1J>&L;RQ:18 M?KA08+-'2(VJG-RA;\8N39(MD!DTA*VQA"SL4DHVC0A37 MNJI&>,BUC>ZRKI5SMC&H3H2SCNJ\,V1TE\A/BZT(5,=I/L;_\\;&]I]7N`AT MGS?T/O"S6N#'V=IX'K$<`#11EL)"CN5.:-M0I>9'F'W$XE\P(N:7?$SQAE#] MR*PNP82LO$P:;)#+&W4?Y96.8?/L?@#7-`43_Z/-Y)XJ[S%XQJ\+N**@PB5F M50EA%]S*7VU5RLWF=Y3H\",W2](Q=JJVQELGK%&Z_BJL:#!P:#-TLO?5R3YZ M(4YVB>S9KFC`NI26FO`RT98!\N*H2L#Q7B/MCG4G4`U5QM!F"J>X%][$,DM6 M:4Q$F=EMKK#+"BU(GZQHQL1MF'_2V!(9+7C)+V$ES`XRA=M"G`:[NQX:K7(( MC5UMPM$EHE'XQI5=IQ3^MK\7XQ-38U#20KBJ1K=]G'LP?\B68LU]C/@XX:QMG MQEN.SA7:87B:A;AJCOS`2=D6`$)3[)T[F"2-0:)=FJELA[LXZ%1YD\;00S*B M8HE`V-!ED7>H3,'-`3L3SR22[^Y<%'1X85$QJ>`(1-6NI*`P4I4?E<1% MI;_!IN.YEKN1[SE+;EBR2=Q!18@^)J#[%C]?'G8-,NR2[&8JCG'EHWQA;B2T MK#ED+G]J/,.[.P+O)BRE\Y)TE&UF4T%>"8;$&SYFG!V!-=Z-?$IS,<*Y59GJ%?7=&W\D[ M!;-.*5Z#]9>N-HT3TWT88&VM+J%S/?JB1%`]M_3\5GB]6U_8UKX*D6ZD?$&: M8"P(!`=[D9X(:3X@%M5N$S+CFF./FM*SYYS%AQ9OM82$6`I.F+'ZQUC71*T) MH7L+>/GH04VQ*57?Q#L<+,"N9N13CL*W%\S+^_@C"!*XY5B5,/^2U06/PKHH M]..*AX_=`_0FN=[!&Q-RE^<-J9`0H3)QE)I$"_%X'B@4'-S"U\M$:)-9P'%5 MM(WC>?D1HGWTU!=X(,6\+SSOKBS`7@XXE!VB;A&U($9FJ1"AB6>`EPD!8CJ= MQP?S`]L.)D9RYC17Q$YT!GVTZ@=PV7*!%_Q8RN&,E# ME5P<2)Y3B@E+ZF9(GSFG+GAJH4=ZU`C;?L78[&B_4'1LD,41TQ5+H; M_9J0TY@XBG@TU>6+(D)!I7EQQ<26&:+-!(]XK7E\Z5K`R&DM[5,4AP7IB9U= M.]CE)8TYX&^0B)PG7P11IK#BE2TRF!&F;+?(."WP_KKB3X\,OFZD_0K_G-L]0:TH&.:>M?MZ-3[:F*I#.@B>F<3Y;56X#7;$`4@&=D9Y<9$,L+!N^+U46+R"OKRE1J?4GNX)M\8HII8'4AO0BD1Y,D5" M"3CJ,X+VC/X@D7S%(MEG"O&)*Q#A1:%JZDHZYDJK7Z7:>7A#X'Y2_BG=";3% M5;25;K?1^"3_/1[#FZ78]K/4HK26V1I>\VR0@3\L=Y@C2=285/SD.]V9ER\0YQI5_JFK1'\!+W%DHE,P./< MD>9)'XD/GCW>W68N*6G\+R;2U$*_A&6JBCPWF70#&/@V@?<2J"]65(,GA%5[ M^>C&R3$6PMU;=A)'H53:XIGZ$.1D^1WLX=M'BHA0.**IJX)VSJH??Z.XRA0< MY[$.(A%LQYGM/5?++QE6VE0-7QD72+J%8A+!R$@:%MHX`&M&]>].;&JWSRWG M3HY%XB)BA!'60WS76!49%%29K47XQU%@'&)4&'UB+XLQD7AEMNJ2IV MA7EY]\D'<]1?26N(!S,P;NN)NTC^0'697DO<44L<[NTZ'%AP-G2*QPR.[I,O@87^-,VYBP4>8)X88L MFA1W'*P_,4*;&OF$;KXVZ?)D9ZY7\(2[+XY@9J?:+$@#@;\,^H!EQUFV@'QR MDL$-J&&\I8T6!@Y!'$AT/BT6CX$:*`*V1H2H1NAA!S+0/`M!RPB'@&SX1:*F MI=>O*H7&_L]#.C4OG`D:P3J)"SI3_)'`H5YJ:VA5AP MP457L,(5UB68F51-2P\E.[V3\++92T3#X4G;3D5%3J9F0[3DL-Z[E-Y3%_[M M[B7-QW9O<>$E5*VP&S28CBE8?(Q`I@04H+H(W8;OGK;FR6^T61\Q7!=M#+!@2I*&GGXH\;>"^J'85Q$7!T:B$RHGJE!US5] M;[2-*8705#>VKA\[@]P.U;,9([2/#2-$3<'X%^M_>&-OK!VQ]E+:/X#8A*>5 M::;P)H3_*!,"USZC(;47+O4/)QO41*-BYG8YMSG=,*Y'QEK%?YJR\`X3VGX" MP\L-;&Z2NGRY6*/>F-$(OJA!Q,/>8H)K"/(LL:CGP9TI*#UE@9HD1.(MDGU[ M79)L:*^M=@TYX_F\\9+*FDZ$.8B_JF@E^.S'X>Z3$I2KA-CORU:9D$;YWC(P/;;D:&UJBMRM,:*0&,[\)PO MVWUU%2#+0KFI%RM^@$6YTZB^99=L'"S<;L&B&EN@'B_L1]Y\6 M"M^.WR?N"304%/N8(>V`?MV-WJB7)N!"_LNFF%W5;MJ8G/%K@J?#]<\-.LI\ MTX;&\])CWR$4(>:Y0=("N$CJ-=:*O%G]=?,RP--@.]%((U`C%=>C!'M)Y@+4 M3R.F08A]L-J;$9-)&ZE#KM#N]7<^Y@+81CD57>BK MOK:D>?%+V[&#N3]4B'""0^JZYC2A/[=D9,'D67CIJHH47LO6'&-FID M:_MFNV_#K7IP]$CX> M(ZU@\#7A`'EQ#9>RNDQG0NYC;]5NM'6P32@-WDWLSIRA-\WT/=01RWFXA==U M-W)BMP-#$`\(*7ZXRM+W7[*FCN6:BA%J_$RI%WBXG36(I' M6H;N)=@E&FX\=N-T,C$E(]I8UA(SOS8F]V& MV#^28>$%-'.?>&T>GOPYS,;SGVD\W!CU0:9_\QQMU`L>D') MI-.[2#T&;R%@N+@HS06J`^O`L+AWC$+>C0@8?[I>H"4I#K]'E-BX/^&;<<)' MFWK"SR=+CS:9%@M*I6Q(QW]`J')(7'0QU([H8[YC;!X3>$>,2.(#ZQ(UAQKE#AJ,6LN?*(3,'X:! M"YGF=&EJR.;ZVAFF7:JCQ1S&!?IF5ISPPYD:#[Y(\QW95?$FS.Y:YS3:NO56 MWZ\AA^[(&B^%*NO5F;0(^JR(?I""%!MEF@^)HX_O3S_&_*ZD03),Y8NL4*]SKA9(P"0AE#_1W[]@Z>.V/TQ\GC]*G/0O M):*YZK=)!+B]/($D.GJQJ]T?5$!I*EMFDYOK MC.R7\+T9-2Q MA_R6]=D53PS\A@W.N/3[Q[KT,R]W@$DJ3I;SC8Q.I[QGN/Y(NT<'?LGMGU_1 MZ<;8X\"BEA^EZ*4?@1T]J-)4L3#9Q M@Z5Y(\3UX\$@WMO;(U<,:2O8)+*_HCN#66/JV&5F()_*:Q+M'^C%\MCK\):2 M%81YR'$R-]UL+HO,A*#D]2-+N`^\8\^HPE4&'LG(>]M@M09,)6"HM&?H9(!5 ME'[><`UF7E(N$N>2/Y-5[[1F*GU8+@79_$;80-!+\B5UF[Q7R!$KP7U:11J/ MKK4D<:0E))E,0+<3N8-LKIX#STPYU2\YX4[(MQ(TV=Y=_&^TT0KA-+FMNC(HI:0, M#MFDR`.*#3TE\4"HA!B:W$R$5P2CX]-95MP8W&,E.T,D;XK686:T+.#+.Q@C MX)0//10\K<\G M\#G'1_3"T15I=9%3:&1L,/PYH5,>>!"5=GAC6TO(*AFV3OI#\7O,FAE@J3@J MJ/J+25]IP;B%5=9'A"QGOFUW+9>V<73SBJ.;9&Q/:O2MR'(D+.ME6$6U^4SY"&L.,N.*7!-5R)]1FA;=1J'*ZP#"8);MF/I,H?Y[:ZQ M+EUJEN*W+W>O(#VKIC-2%U0S<-VG5_]$LH%CB3N+S9#8+^)#Z',04(K-4F); MHP;XF83`D40$,50IT&=%`,.S'H+49J-`J$N.S2HMI%?N&-I,_O"<.#18;IHG M7E*"B_^M,>9W`%BQHSS`G>N7:EDQ:R5^+N9-W7=VI3;`+6NPZ&)]<`G%O':W M0A-!>$&W!.@==$B179FQZ%2L\:Q&93KSE5^X-:Y\/ER30N1P7B@')M[*G-HP M,_NG:X/1+GS%$%0N#0$5%>5LY77M#I4FE2<;$1X3)U6^HS;3-)I+00GIB4M7 ML0`AU:7A>-_^]B+!9,UR[%2E.VY1G><(5D MQ6,@=R$DC"R`_PP[+RXLVV(2V('3C!:99S+AF\"+=UP>HF=0E^O$QK42I)9< M4-WP.^P:*C49S=K1VAC*NGL3BA7G`"^`(X%.9EPK%GL#)Y)E9E5'TC`SGV>T M3.VVU*4N=AL]"5L8:+V1OU*S%Z/GY9Q[LZ"%"N;1N^IW=-6/!NC[W<%5M^U+ MS>#PR-^7W>A,0H(-ACTJF&_<)ALD6Z'#S+(5^L16G'GG'E`JHY?HG,Z>>BSH MVT3.3@$X\I4JTA;$]<1+X1E?PGW)9.;<6D*@(TF:$=\)_B$,F&-E`$6827A[ MV<)6J8#X*OAUR4I=8N69DJN+&JO8-G0YUS_J\06W,9SG\G/M-`B7W_%P%5%F M+K`X`B$82`1Z"I^H8;"GP:.H\J&KR"G:P1=18G64)>G4(Y5SRT[S\5[1R!2(22H>K'@?/$CP^`IK$=J0+1BI&#.78(SQK=C M-U4^0"EMTKRWBQ582=;1G51J57%GS;:QB.5E M$U_4GW&P:)4V-?(2H8"B-DAE*[7U"+$$J(*OPE((@6?7:E@SV9>K35%T$POV MHZ/`5;M:D59L203GS:AF5UDN+=6SSC%VB]TH,NROT:MW;0'=XNFS/>NNJ0;W MV%65N!Y7O'2D(%Q_*WDRHN-&B,N*.^D^7;XY/KK>JA9CT];\B'JR-A\Y&8OZ M_AF9F#+XR!N]F)K57.^1?*>W.->T.%U_V?$>\41_>OER9_^..:)2-JIT&Q6: M8&3?.6`)_3Z1>:8J8S-&/.98"O_;RC,L'A.^3_M0O:N5]W[[D*CS`?S&SE:A M$;+\@LBT!-Y!(K:@*P\%$%0#LK(ZE8H1D1D/#C\' MT^DJQ5(UQRI:8IJ^=/!?RB\L^%R*%4C@Q)6K5I^D7_FQOAH0\*WT:KO)`AUJ M--";==DK!8?^G,M1H8I#*G>PYRM%5FJJ9Z[DD(I]*XZ6?+_RXM6H+&[,'/D2 M88-G68)=-M)]0-Z,U`N[6J?28-T!'5S&27#^K4VTQJ&/(K=V M%!3G+\57?S<1--2M-PVGGNU,2JS=%29SCJ7I924)5!GW(7F^%E]I;";&6LT- M9`E;#F41`?`+-@S*$3"I3+F9<<.B5&!Q?0C?:#H)*$K\[)7(FG[+.S2>7?F* MD;7([12CP8]%=K!HYDA5T+DX-U>:QK4U1.@RM5_2+1SPW)!<8*P]"ENT M"^A0VW)00L*A2<7!_W1L&=U=Y*+]26F)WQ4XQ)^K^"`R,#YY(*8J%E.=ENBM M]F33`/V$=>"_8$?4F9=BX10VV++G.79)@@Q%"/IG`"'_"=ML=F@^D3\AVN3W M0PRM::C_C>3`\7TD.WH3]0X`\M1'L$,M=5($<\-0)'ZV@T./A#NIA0=>V8#% MRQ-AR1#,+_9/@AW4*HE]WN-P=SV3F(L9;S6+_>*;3V?NG=U`ZM_WYOMU4+A8 M6L<"RZ6U4`*MH]M+1="YUW3%2O7Z4H@T+M#!+DH.BWE'J)'GO4;<7-M,$GD0 MK27E\0,@TWHRP5(%P6?58B3\BJ:]*&S#(RQW[%#]A*CK#96:IBRY1ID.[E$M MF*=22&KX([3S&)@'C`$^TK_O?N+*^G.L%\"TI_K)(FC\LW?^\9-?#&\]ZCK# MLWOR8N=H'\%_T`ZR`U8488?PBNM5$9@06<"35)QQ\<'UE[MP"K!!Z=)@2"3N M?BI6K\^9.ES*IF`9,7PGM?8<>.[`-"9M1MWA:%]5[JJS%I](!MM]G[+`1OA2 MM,1)MJ?5JH0M_/3R$E.!6#S/`D5'8KL8&6:B2:KU:MY#>$VTMNO:1D/1 M020-C&P]H)9AH'XI`#U8,O*,@#>;953_DC-Z"QW7BL\V#V[!`D\*"_>8.M,5 MU\Q^!S9]C:=IK8,^R397A65DV.C(3VT\K?=%%HFZ#P[K5*0=8L_::B7W-\3^ M"219AR+D0C6G`NTV">SK.&Q-#Y&^O`+`E&HEO0)'5J\:F&9(<($6X@-@ZP`# M^4J6,"7O;QEXU1SY$O1;-VIYGB)CI+MF-Y9!L`5NSZOSTW$PP6O,5ZEFH`/, MIQ=_ND!GT%B:^$H+5Y@NUPY5)JRRV&K'R%JV?^(E+,5UX23-3UR;T`=QUKIF MQQW7[&4L-2VV4S,JAG]('P85U;1WC4Y-T_Q,*S$-.(G3V,]D[LX'EZ]YF9Z. M5Y!NH,_X\F&[BM^I0@>'58T;`L6?7$CQ4JJ008_9X"/[CJ3=4S&P;:6W7R(0 M%#:A(QP:25+]ZXC,_+%OT;)]A0-!U4M54(_X%*!:^ M.\`$45N5VB$DW*0@]MUJ1G_.,]"ZGDLU5-.5YQQY\[U,R8SE:>LMJ[F`QIM5 MY=PI7AX\K415A$H\)PB=*UP)BE'1H0>_H8`5&M=3W_/Y\.'7H-,0BQZ-^<+1 M=NW*HU=R`&Z((E'`03@MZ]0\L265)F!+8NS/2UI7\E.25!\8!0_3QA19G)$M M?BBII8H"QZ+-)T(4R7#4";B`Y07:W;,2:3E\3*YA*O98]05^0"!#'`B$5?FB M-<&$@4J&UM@Y7`)%U-_@VTP%M0H&@YV#_5B=3)32O+N8H&GB1A&8G6)'2;?G M"AK#&K<5@0FZ[W1E>V)1TZ$AOLC24+QI[VW+E!'=#=`X4DUFS+QRED.IU>,L MS+I6:G^?"X8HC,P@!.PAD-9-HFF:I]-Z&G?G8$5]]SBC/<[HTV#M?*:XC)BC M@5;E^]J#-6T&6-/&(@[R`=*:58^&F\]/C)*0=:\3A63AA+RL./ M:FNMRK'1V7+?E!M!R%$()_(3VE^,0673DEZAKP=;M8C:4I0,U2GY&'&!45:0 M.8:OMKD[&/DLXVYF#A6Y[%OLOL71HW`K_SW:VM(5I#_\/Z`?TPMJ-6INW7;T M4W2P[3\:C`6L'DHH?H1>=4B8YO()T25BR)3$C&>W$*S]Q*>X2%S-CM*_4R6` M)*N]4$,X![$E.7K$K`6-?4(#VW=N_8*D60V6^,C:[:^XNLE-*>RD]'T6MER0 MXL917_!A(&^FTB#7_&9FPI.M@7`*V77^E/N\N:2Y6KQZ>#[R(LJ*'(WH>R[D M*\?6ZJ9/Y!9:M$X!']Y:#R@-;PN<$N1\U.41IT:[`;_)=,)*NKJ276O=%7P" M#&5$%/9M21=$7"SJY4;\GALGFT)39E:!\M#%D,,$3,F'(-+:Z!`\$JP%H#?IT& MK(9@C6F?G3\!@;Y"!N,+[Q.!;U#)'R"F8)&T9Y^)Z1$`7:5EQ%!9/$PI1^!_ M=`R5S)6NY5T^.M?IJ^/TWT"MD1ACE_`Z6RZ,>D2[T_ZY_B[VTZH/]0+67G)MQ5]@8D7>7;666?86<.U"V+! MT:/&@1N+JX85(?U04(Y_'/R,@:]OB1]'3QL[[C8>=?<],ZXM_FAS2@Z:T0/H M?&A%=*?8"XW,S@@JK>X"R=`K[,U0V$LLIPU2V,H5:W$X[J:B.Y\9W:0F&[>2 MVET)/+%$&[\4$3)$R"._/Q2DT1^=K\*Q*M())AG2?-5KML"7ZR_39ERFR29? M)C!TONQ,2N.A$F-IZU:U?3?[UK-J3]"JQ0I85PG#:%JN>J+(';06J\PI8F:C M>K;%O9WC$Z):C(`8N4"55WWKY?6TS(4&\KDD>^6&Z'%W0#UC.(*O'_P8:20M M`^CR<*_DU5V)CR;J0)/-T9S@S!R"]@@CE;1S\.\;;?/!FVR7?/OAW':\@UA& M_()XV1I175-SE3H7"2:T>'FHID"J_C"B,^6^"2F-)]WU,KMOXAI\T`YI"/G:E2$@F;O"!RL MB4GG'JUM4-BF@%Z-LC5MFY3./5MMQLEO]:"XU$P?+4PL?H590F7(1&4Q7E3! MA<2ZANBL[3=9;L0.)FTB5>2IQ67P.9C;%32*\Q)8J.VJLW/X&*SS6$K7O:64 M:G=J&@US1ZZA38?0KKFEBG&OH-4A?KEEYL+`)66!2]:N]#[B@CW_XSI/YWY1 MI.N*,!T%LQ+V]HLC*Q2%\`PJX)AQA#^0.==$0)X,P,2QZ@U2X^QE,Z92T;(=^UY&%3/1R$OK` M5CFY+)PV?!>3.5YGB0-(8I'?R1T].,YY,;=(AE))U]@3KY785@6/G>3IGN;2 MG6Q5N-O]"AR5O%8R#%^N.>'2_7Z+?V!+D;=LL>F"W_(8PO';Q^!@,P,R`3;V MM%$%Q1%";L=F=*$DJ[I7L6A@%'7/CFN!;YEA6C73V3I5KFEVOIIW#ZY2@J>> M>&WB`:1D!X`363ULU'5O!5*S<_`1AL$UOZR($8TV+>K*CD3@/4?UE`)05\9C M=%+GDY&:4^="*LY`TD"`O&4-;STA[?633KSPV-#BT1@"02(D>(WM#;NZ-?A$ MPP8'0Y8C[,MO/X2W2P*>V,]=\I[9"CQ/K3F;8DO;5DD3;M_A@DAS&/Q>+9DQ M/;7.A0(,#W^O]!3>(;!C2@OK'6A`&HM3>"=AK_TTH=3RC/O/QP:6W((J*FC- M+N:2X;]63SK$& M<8@1:AQ39P?_'1KRFSW];TCG_DH%`HZ"I#I7\K7-;^/G&9#]K4+JW/:0?_`@ MP]^32_$98_QOK.F,:WTZPK.&N_DC M3VVYIB"R2N>?Q#K)RH&[X1)LV)!="MZ]UZW7?F],!'>NTY$6R[-&$M1+[)F< MV@5DF\BIQ>Y'V[;W&W]3MF`1J)<'`0Z0>T9[X]W:HRW(/(:T,6#C_^.2".]M MM*7A"9*QQV@04Z*6F5O,FXC9M@05)T&"8#*CKOF)?$#,,)UK:GMHO&3]G^S! M&BZRQ-NT[>^[-$L3J_.\+AG<9NEE M](-`K;[5A[N5'9)]B]@)W:VDD:QX,['YKAR;9Q#TTQV5[2)^Q&E;`[IV(D!,27 M\5H\9IP1OAS6RNI'\B6Y8!A#\0']0VT=C->TMK=7F]V MZ$TOJ.>4Y@E>(1J+^]M+OS0)I0-'3-?6JHZ(A)U1+KT-KQ(Y/LED+AN=>!1B MS7+S25@?'HI_#:DQ?T69I:9TKQ7XRDGP9E!2J4%0]N"->OTE0*Z.&$:,;ESL M68$BYGKM!$>C(URI`07JT.,I83Z3PM+>)T(7P2%LEW"C85PF8XI-,D^D.FQM MD8:./D7E\&NE&5)J$AO$!?<3L8(I.IAR^H`J`!*J4$`G-.8'P#_C17)&5+H? M2$018+ENZ!&-ERV*A9#'BEV^$OVPD:K`$%F(J\2:HQWOZ*_^[3%]N>H!8HS[ MV_Y^O"+N"LB`9:`QLI]=?>)+!0]U"='=(# M$$@MCP4%#^M(^HG:HMW-[!JL7/12NK15@WN'D^)TF^E,-Y$F?&O9Y9]]&AH5 M6IX)[ZI=T>ZID-;8*4>Y%TTS'.F5MIVME"A1!E4W"A:X5O=84T=D]%"^! MAK$F9L*"(W9?O`3-WC:GNJAF=1E,PH*%])$3/GSXM1L&@6WFQR]_[6$0GJ&: MZ6$0>AB$'@:AAT'HJWZ_?=5O#X/PR#`(2[N-,*JR-=G>.MC&OOZU6%+BCEK6 ME=NG5X596-*`O11P(=B;7]=0TUM$F"WM MYF/^XW;'VSHZD+RN(^T9M\;`.N-JNB647)!&2G1E*&PD]==BR=C>,_]GW9;\ MHI5<[210V;:K@+Y?._Y9WX[_W2N4OAV_/TE].W[?CM^WX_?M^'T[?M^.W[?C M?S<*NV_'[]OQ^\O4M^.O;]_V[?A].W[?CO]$>=A9L_27C6S-P_J!/"G`P7"E M+;-2&%5Q'VV-6;/TLLZU('!Y,:"VJGO5K>WJ3TO15N=2]\O]&39(;MTZ_'?& M0>#&`!,J_Y%*9-GC&=HK;QW.]X_8N4@!;3MZ8*VK%K1@B MZ(#/8*YU3ZT*>:DXAG^CNT9>F-^5B&WOG9U7J[5--9NMSD&^3,WGY&N#:'63 MVZM>:X$3##LZQ=)"MF!X+MSJG'R%UW[`,#*VVO4]4W?HF4II.:,Y+J77F6#I M,X_V&*ECO5S5;F2WS[V`"T3%+W4L9'1-E75>2O_8F":]PBW(!@]WX/*Z"$II M0'7.V6(8TXOPYQPY6/!&=)5+KSS1U>R9'.,Z/`I\%%L1[$I?2QVS5G:A`.02 M>=N$XH^VF3&3@E=O;?Q%(5DUKD?<8N"5E'"-"D;7J)[.*E%RYN$T@'].C!8@=1=US^-QV\10S27]JE:CCRZ8*(MDI>^*L9NB+R;HD MUACL85CJAE0Z&/@%NJM)IJ#;LO4XK]VR_3(8QABL9HV-JTJA#-)IWPD&\?5?H+Q4CIDW"SE>LG4&M!CY,2>.W"[$?6O#'*C0KV.,$!3U.&BG] M;`7%C?Z(1'D-M[^4<'P06^$*.PQ%3N$PS6W27-_DP:#XF]"^L5U+*52C%,YW M8W?;TW;5[%]++@ MDHRAP050:5#9@;:2^X>X':2=.!>V+P")V%,HPDZ_K1: M%DFQD;6WHA<*BM(H*JID%8J2B1H26C%@@:N1*N4-=:5)1H\.RHL4'L.I&EO01$()Q&3X']3]7,C@;+=7\'4$8/2D1[,SIYBE M.8TG&6,,%.LE-%S1]K\]TB0"$Z*(%]P4($_%V^<$?C+S:_)'T4)7_Q/?Y&?4=@*HU7LQ@H%%4Y5#Q.+QJ)I M]DYQSJTM[#&`5O0.Q:HT;)"XQ1=+P=^`:.7%Q_CRHHHL-K<'\+^#X#(\Z"%O M`68E)>93J@^F)/BM9W0G=.AH^44T^/YH+UZ_8+4X@^_%+-Y\^.1%*30<16:\ MA?LT^H1D/B_38MVJ,,;KKQ@+Y?TK,N$4I.#6SWN#:@PQR2II'J* M)D=1;FM8XYI2\F:\HR55#N8R[-[UFRJV.,Z4%R0Z\&EC9_8*Z*LD1(+!!4W! M_@"[IXEA9UIIVTWC2F;&9I0EI7,6M7,D1[M,G#/N=][2V!=!.[/T12M^VS;? MN*>"R\FHH5ZEH7NRARAZRTL$VWN;PS:R3?3?*`[3O%;H-2\>NY5*'Z=91<>*JL..4_I[$S_M$DJF&9`:U]@BB%M M/>R2B@]-KAG2UID429$)>)![D`2!\/E:Q1#5XXA:`D?E4I0BC)J]([:@APZGK,"'$P_V%\9.#`8)&+)QE?1 MGES-]4R"\SVB1FFO&$Z/!`.`<=TZ!BZODHSPNO2`BPBW>48:2(@9;4*`?W]- M,)LWFV6:?[!005)#PP=5F%+K/$,V5VXJL'ZBCPKG;\[A(-@9_,LQ34R^,D!, M)_V4.\HE,"L",%=$$GHY\R!C#1`H;K<,319GNVHB@Z1VPA$?T(086HE$@6VT MU%L)5@#X]Y6KGJJX*-X%BBCZPU_&HO11FJWWOOP<# M]]\'A]N"5@1;MF,/B?=R+=_7@:&A,@\F[3[Q3U'LMA^$-R[&F`^NM_^2G+&1 MDLZ-1ZB6W6UW!Q8MN7T=54HY7)VA@=M.Y5::#&%!C+V0^!5L\L3V!Q&5MO0' M-7"Y+:@(OMQMO8CS58I+LC7S9:?H?-1("D`A M.FR?K4]P'#KOQL'+QDTX\F_"8'>;C]S6:'?;!BQ)PZ+ZP)00K\-6F-0/XNU. M[RKPBDQ6@0K%[%GX/7NH>`AVT>1B69O+-P0*3TF+@/$,BEZYM>,#S2+*P'H0 M!VHM"X*2*$DE+4\]Q,:#0VR`&S(OILO*K_U5&1'8YWJEX$_R5)@VK'+^[S\< MVR65I>$)PD2I/6=_=P!+3/FK<+]O&<-]:KK/%IO1K6+;81G]%.S;=S3?2CS@G.L*'O$X?F`CZ0WF#!_Q-38;&6DF\HE/ M>'^D_O)'ZNAY"\W[G^:'/;G?=#Q_@1G=X7B`W0CBX0)1')]\(V7-.Z9&\>*1K;'ZWL-N%ZL/][KCE=[G2Q-J&WJ4 MO7@1#T[VL!QH0_:AW]0'V-3C>._@(!X\U:8^D&"ZODSG9F,5VJ.T7"\_`L]L M8G^!I7DZ%?L8+>5$4'KO7-Z:,N/^&]0I-0]V#U!LCHMZF)F'.`:KO&6S5>XF MW-#O;:_NJDGO*72>HM]>/=2-S35@![A1%*FO5&B;W40'\?[A<7Q\>&B)=0[B M@Y>#^.ADS]5$(#B4EZ3VTI-^/L[QA5GP!79-N!7<%M&X7EC)`"XKB.<,&=;L M8[4O-J;!B[/N`M];R@_;'>=7!HFJ;LZ2ZO)M5EQO/I\GCC3"H5;11YOIS_HZ MQ74:-%V1[,&AS<0>^84;*W9I3@C$%RF.:$/LL79-:XB;QN1&(Y/.M,^'^6FH MP`P$,Z6+"VW*U#POIM[-E#/64A>&#TYS@7@F@@MI#L1.1+P6KF_E<]-NK*6DDP:)3V18N-!6YV>5OK)2_(%C;,J9#`7]WE7%* M>HQS1'A'_/>R1])0PL>69@KKK$WY#@H1*6TP3G/E>AE\+WUP4_'Q<^NU[X)CT>[;]+J?DSJB!W$XAX!KU@7DTP2XT"W2)'R\CMZEJ`?8*E87N+ MN8N7R6BN1=&N7B%$UJTR5VV<=6H#-]R&R?4_K1_80AUZ.)8'6GB-SI9MLKRX MYJ99%/X[FC=[<'#7EX9A"UE"[+"?WIS!$#)36IP@AJCL')94`84DMM?PHXQ: M5K@RG^NA0%&4TEZKI6BZ!O`ZD8)3+*=\\_H_3C]V<[*O;@@&.F5N,#V61 M%]CZ/WV6,N(C,53!X@H+N[?+XV&405W^S<647?+A M]QG=U]^*77H$7CQGT-@M^XCWO)8:WS,MPV3HN#,8#&A*;*;X3$3HQWO'V\[V M\5MAY'KC6UH\Z?VF!@K!)^5-IM2"P2!"*9MNRW5<*_NCQG)"CH5R&,CXV+2LI?Z4_9FP4 M!LAY#'344Q[5H;HT>&;-S@[]JWF?I\# M#4% MKK$L@6H7N-,UP>19+,@:,?8=4SZ5DJ&**=!XX^YRF7!':)IT#EN;!(%_(KE@#^/>2[IQ=:(5LEX[W` MSMERH^FVDQ(QH\9J,3D6F@7/W'XNY%??!WW6,PNI;-3%_@3/I2P-/,A#:45U M*EBJX"?8#[JONT+:VRM&^INR^F2KR6W#+,JB.\K,6(0W0M`CB**>,D,I_E5@ M-UHO:M]E+-29,D])<*\7O+F_R/U%OG.P::,N\BDCMWOXU!8+:U14G$PLAL3. M@'6*=3;!DIK$*M-==[=[]VDM]\DK*$!'@:L.B?G,<6[22!S<4C)!8@<+@HX@ MX_"$X]BSG)0?H5F:[=%W4F*Y4;BMX,\M3NLW29EQHM.'%8/Q8E'A#,7J?!ZP MAVV\%_/8%2W_F>0U$B]SD5AVY]JH=SJI8X.!CL'.QM_QQ](M)%YB-O/I%&\X$) MOA-%*WZ3I0PC+(H3S'D"C025'+Z>7NG5S=#:T\C;%30XM8#Z!N,(6-MA(P=& M7FNC!HC`AS!L<\M!;FU^$XR#ZF)CJH$5U'8-%I2&\3]-"^\VCH8UELF:RB^4 MY=^0[VZ7!\L\!/TYPJ:+$N,4C5+<6C8!*W$3+NY%V/5)J1Q^C#Z)V&(\R5J\A);8?$*EX16RSQ#0M'!BD'<3TJ#8RXUC"WX2W28^!G#)]84$U8E3 M%T911Z+5V",:R*PL7!\'0[K/_3_%$E_)P2@LB(,1A0F7[UN28XNKK1O`52P, MS#962E:LIP2A@XL%8ZJ<]2G""9U$^5'`SM%)8-0+*RNLWIIA^2#2ZB#NJKT[ MLWM!9%A9#=5NHI4H;'),#HERRAX@:.1H/0B^.FDG.>FK"[364B' MK?<[IGK^B2&FD90IZQ`"F8`XB0*C]`JT-%Q:DIQ!Q@5A96`:):XALW_G6Z$4 M2Q(#]Y;M[^=OO*52>,+MA<^%[T>72-5+W1(L2PE!TUA*K*[E4QEJ!7GGEPC@ MVBXB/0S>Q_OGU^,U;"2V589(!8@XIH'83/(@F_=H%U">?%$^]VO18*]U\*E(XM M%="NO-X"X;OM*8'#3B5PKE)H)SH/P,CM!\Y6/3D<[!R">N`1>?8J#OU#P_9[ M;8;S2,F(X="!L'(RS2F+CBIN'*M/;*!#W?5TS.?PH)-U)29(*-2PR0I'8N$$ MV'%6*4E2W?.OZ;N63(CS8#0O!\$:<(I1-T@DW7F"GH_],.*FTR"(V8I$@:5E M<..R[XJYAK@B+E<*R-/G:--2Z(LO;S,_YK-)VYN((C:8-`^#)H[JR5G2#M&Z M>S'YI=YGQ+,:"/IE#2]-$WDECWD01VL9T2WAKY+*FU'EO&')\"T8.&T,&=K, MA&MR2SJ%A)?26=18%)CX-`)9LKU$TXO%W-%/ZXM?6HI>H:\? M7ZJS1>[:NBU3!-+?J;&ET5==MD/0R4XS_NP"4TT5_:NG+$C#RX,\O8QCZ]+( M^V%4:"5%K,W-2O2=VH$S\W75)`S/D@IW-8935L)_%35?AZUWYV_?;T<6UF*> MI)GW,+[+;4VEKR60?O(-[6]B:<^QY-NW#8V5!HTJ&%^T]5;'ICCU>#EWP4%N M]"7)\[PW684&PG]4S$P01Q'P>W1AA!BHFMOX$D;0F!.8Y"U>:)#=OW7\-1)" M*,="GL7 MO"/[=HE[&B\QACJ-GS6-F\YTP`HFSHKBG,;0)=)!E#Q#<:Z;UY#KWZ2C4R7\ M:7T!?U@LXVD@B]OF6S+^Z&':8KOD_VL!QO#C"F_L^7V-(;%EW;0XN#M(?>:% MN_2O"DT9!B&3U\3:1#!0@K`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`5_D:;Y7ZO MS*3.WJ43LZEEWJ_-K#2CU':!8'%][77U5_,RP9W[[F"=?I+NC MT.)O_%U:>BS@7O,@_)&;TJFYL-J.&.(S:#"L:='@*%_YX#/Z,!I#PK"&?2GX MMRP%W[3BK(TI7+37/^+[WRY0?+AB4Y0MT=;_8(_G]B.JL#O8;,_IZ'Q[:__I MC&(1$R?'CU,@=,8*I"10JADA4JQW+!^K^NMQ]EA?L.8;[K/"AT^SH-]3Q.%Q MSL;W)%4>0XW>48!LZL8]D7@8;)89T,N$7B8\8+J_+O.44+RH33C]BO_=RX=U MEO`Q*R1Z^;"93_UNY,,[DU3FLLB(5ZHLKDQO/ZR[A/_ZM/+A^Z8*:0WI0,>T M]:_;T>D4T2_^)$@>CGN&\5B&!'4Q5.1!THAIAC=!P6'PL^9%[7FCIN MPR`#GM?1W,`,S5O1B^?"'?%XQ_$#8UR]`4':YE%_N->XGNM#[KE>-PK4'ZG^ M2-URI-8MD=DPH;EI.<=-B&$\YQD]79Q"+,_C@\?)F'[RC90U[]AC)4OO#/-W M1S"-]<3XXQ6[O8@')WOQWB.`;GQKR)+O>%./X[V#@WCP5)OZ/07!_P+EZ)O[ MA&^^-$^G8A^CK+V8)UD[&A>M&8E[Q&AX]Q,ZI>;![@&*S7%1#[,N'O%'>=$@:N55+!L>41I9P$ M+&&?E>BS$L\N3M='2K_U#MC6N\/];Q)7?,JG;LRBMWI2,'>_<.&?/+9V=/C( MW0AW+29^XL#.?>;ZXQVG]G1@MB!Q#XZ.-WL'OO7#GFXW#E[$+XZ>J)GD"1]V M\H2=.,+;^,AB]*Z1P'OIBV_6?/%<^N(/]U_&^X?/$3?@N:SPP=%1O/]0\`.; M6AM^GP4:/(W\^=:M'KSRAR>OHK?<\+$A0=D'3IUM2KKLZ"1^.7B.0&'])CV# M37JJ+J?--LUZ?=]E4;T\B0\/G^.A?C8K?+`7GQP]1YOU&Q03;HXI],Y4U<_( M!K]:SJ:WCA[Q"FWM'^W'@TT`17M,O)]^G[<&Q_'^WL'WN,T;(FN?A6UUCPJ0 M^QR*=6/]FU-"<@#WZL7)=ZN/C^(71P\D0I^[M=E5PW1[A=$"@-'S M_,I4<_KFAN**GA)T9[O8(J82HM2.G]8GS:.S][_-KZ+KI`?U?/SZHLT$#G1G M.K+G0=9]`-MUWZJ1[R"1W\0@?$2RA/T7\6!O722AY]E/\6!G>E[PJ7[F^O#Q M3M7+DX/XX.`Q3N-)QWF"=?X;_!32T12PS4C2BA(M\985-=1FY0H6L@S^W! MK#;8K>MX]_CC(1V]M(*Q4WX>+18\)IYSQZ=C:&_R7]50WNR6W5OU_#JG MYB^;BM_L/5PSI",";26JTNK;ZQA%KW3O1AE'46^/@X?O'R,7.%O:SI9$5]%<(F M5R&`CQWOGYQ\NX#3@T:0-"PU-NG/Q$EZ\]%S,T[^$?TE?XTOYG! M+L%;*>?Q@_RU+'#O+N?SV<\__71]?;W[=5AFNT5Y\=/!WM[A3_CQ3_C%'^3Q M^@)8V>"Y\.]D7I3ZV,L29_`O;V$8.WM[.WOZ]RP9F@R6F?_^_X-?_1#]U'BT MCOVT#%^1E"-]#/SG+0.7;_PT24;S'7VB_GP"N]P8A+RHX#_CEV'_?XCH3O[[ M#_N+1QD,L31549&UL550)``/75$I6UU1*5G5X M"P`!!"4.```$.0$``-U=ZU/C.!+_?E7W/^BR=56S'T((S`MVN"T&)EML,<#R MV+V[+UO&5D`UCI21;"#[UU_+C\2.+5E.XDC#P?/S\PYE3]XSX]_$ MCL_,Q-VPF/MX+NN/L_^>_G/O=&]W^&[W8'\7#7=_0[_MH]/1Q<[+&"PY]2*@ MDE\#U7`H?[R_W1L>[KT[''XP?&+D1;&8/W'W93?[E[)_"@G]=BA_W'L"(X"' MBL,708YZ!3N?]W<8?QCL[>X.!__^>G[C/^*)UR=4PN3C7LXEI=3Q#0\.#@;) MMSEIA?+EGH?Y,_8'N3ISR?`MT=`7-!'D4"3JG3/?BY(H:WP,4E+(O_HY65]^ MU!_N]?>'.R\BZ.7.3SS(68BO\1C)_R%:%D\E?WD\@"`)`PB2R4!^/P",X@FF MT3$-OM"(1#,)&)\D^H(-BR%TJ\WCQA'HDFS6N)N5+GR.+C@$4?$]\)6>M5R;DQ)V=BP1$="V:R83R/293 M"7:3XCJ>C2EV1I^PB*3H,WK":/3T*R,T@@XYBCENTM"(>6.J7N,0FDD`R26: MW7*/"@F60?@V\6U,0:B!)B1QAPPFZ1`(+ZB\2'.0&K!N3DV.`Q)=$_&M4:L* MY>9:>GPO\/<8#/[R)*UN;,4*>JNI)_^LBQ2T+-NJH;?>?=B-F67)G>9;,R.: M.;>3>\VT;2%B&VG.3&EC`=V7/J\$'L?A.1GC[3BN^<&NN.@8B/H!"6/9'&ZP'_,$T"\O?A@'.!AQ-I&S97&4 M9`ZPS.,4I(HKS&\>8>2\'7]N6,M.>^ZV>:R-C$X5+_A;H],JYK23O)V2I2U, M*PG;CBD%]U;H#%';E/S.Q\]M86LK9QN%9UL;5A"U#3,*83&*99Q\)91,XLDU M$'OAE3=+N$:,7S#:]^6$:R@+YJP,I0_GV!.F_<>6U="Y#_HM/PZ3CN8<_BYQ MX)<(4^B0M/_,/'4DRV2C-$?91S%7_U:(!2$:@DHTOMZR?X2^KN@8[S M*6/XO5A3HHP?90(R37-=0^:7]`OE`@[CY5C)U$M6:<:>N$^6:F+1?_"\Z4#& MT`"'D<@_2:*JOSO,5FQ^R#[^\U@(4.`DYKPP;PEQ@L/DL7]F=$MD`WL*RYEW MV1+@/]F//GEATC:B$\@$,XCJ9'%/;8@A^[*!A>@YYCYB/,#\J#?,G^-QOQPS ME>6SC&(@XDD:GWT"D9'SCZ&.T_D[\RU;Q90B+J!%#SUC\O`8)=I;Q#$K@<4U M]C'H#HGI`D?-<:CE,D-MSRIJ)G8[!]85QU./!%]>II@*W(B2@MP,GGVK\&@M M=0X76952D#V#&%+#4:8R0^&M513J['+.^:DA37VF*WV)*AW5HN&:J_/!\U68 MSJ/,1]#:N-=SN=%9*--0L\'.H93-3\U.\90)H@&F0NA&SZ#`0F'6!MU?'?;) MW7!_%N<Q(F\]Z-E6<=K0.#G"MO)BM]2.3P"8]QT,:F5D)L%QMJPQ3CH!:N<2XR3_$8 M@X;!-89R-6X>%ZGH;9V0A^$S( ML6$TTXRV:FCMSB6F62G1JV&ZOI;8=B2IG5^=3%29ZEQ$R85&1DTPJ5+:KE^, M`5$9Z1P:QP%TV&"W7,3GVWI62RW8.M");Q"TE-X%DUMZM^I>@2QNY]LTW%EZ9(1 M;W5&+`0A-D8+4>C-'?5B*,MP\*/%/6J_<";$%6=C74E5(K):%B93HYJ.:$%A MNT2H<6REMBM;XUR:/6$BNAQG:NHZ_Q*9[>Z^V?&U=M5XO^_`#/N-%V*1J:K= MD%%/;;L6:09#9Z5S+6*^OSO;PZ;)1#6D-N@T[M*:3N3*IV^ M7,`J;'0NBF1[P$(D\S$CK`.C2FD[NYJ"H;+1.3#2`[U"N48>3`@E(DI?>LGL MTQ1%38RV<`ZYN7UG%,IV?`X]C4$Z+A([D]FJ%BQC5-./KC'YL(7\ MT&B2.CS=K,0N&&5EXQI31!.?U;UVZ3Q"IDNBJ=J0>FKKS<<(ELJN/+7A[D7> MYU@0"OWH"9O<$YKXY`9//3`7A[-K[+,'2O["0?$EU+PY03Z7K4_6U3F9&N!- M/\=Z&EHE-+IQMGM!E?8C^OZR2&,U3>6]2'H<@YR$CP'.Q3S:9SQF'*=TM]Z+ M/+\!ZA<(,$"0S\X@2`3$@;\X7J1YTKC3A]I.FE7P*PFRYEJPL\IO6=NLNH(HVXW)!,25/=30TK:^=*<_@K>TX/7.?,%+2D*)*$<6O.0;X:`3 MM+TG`O[Y/+L3\ARR^6CT&`J[IX:]MVUD6'V%8LJQ3TK'?M2].%&D@02Y'EIZ1SB'&V1ZGI[LD_Y_1JM' M3FB+1@-NV]/&:V/:QDGNE9MJ[75OTZT"NEZ>[7U*'8:!B2-?0=-?>F&O30A4 M6&V_R-P!V@KWO`)@EPXE:-6XJ[QFT+Y_3="J'/0*L"V?0=0&V65.,UP_O"9< MZYWC7A_]_[TJ\M'=D-G:"LGK7B"IQ_7`75P[G8E4GL!33C]W%'NVV4'N@:LP?@2C M$^JOURW5RK`[*IECD[PW>CG-1EB8^T3H!K(&K(YV0AH@JV,8,_NT.41MUZA;[YK MNK07Y[V\KH4(/V0BYAC^*/(G][<4)73ZROPZUTR7;/JP;%-!=&)2+APMI*-< M?$)0>$"7)FLOJ"Z9]''9I)PUO6*G.ACL0EVSVZI+>A\LZ[V0@0A%)Y<7T1-* MQ*#*D=A=F-!XE751^^'NLO89.TKX45E`EVJ;'"93TGRXK'E!0MH$Z@_9Z43Y MZB78)5WW*KHF#"CEZ#3EJ.[$+NFW7TDGKNY!(G>Y)]W M?:+*^G=CEWSP;I,^2!_4L0<,+M8N65CIVNO[C"UIW^:B[9(9E=Z\L0O9DD7F MMW"7[*ETY=K4O"5;VE_+7;*ITLUKJDCT)I.)YD(=3!U&=N]5"H1UDLAK<,LF M+N(N>;!2J*SA06#.M$M>'2B^59`KF&2,A8HHUW'N?;=];G"'=\F[E=)J8]Z= M:X)259#4Y95X<=,W=Y=<7JT6-^7RDMIHH3?*%4=R0@055$^`RI1'H#U*U-\6 M2JTN$2_YL%*?JBJ7;:?,#5PD7C*T4H0J#"T'0H,W;+X>I5RY34X@T:XP:/FL M3J\GAUW+'6=ITX(LP,;1,[2D!J.:.6U/HYO!5;GT9A;&!14Z[:!@A0G/\OB@CGY+8S[5^IH9YI6I M4?5ZV_;!UDSWFEE7F21MF/AUR,!"+(]B&7%?"263>'(-Q/)2H/D&P`M(EKX\ M=3^4L];SO33GZBL+$`%TY=U>AXC2<>@=CE$&T0$E[X'^QI3I=<0Z3M M@K(EY*HC4%?UI7-EIZ$_FB^*;2G'=@G9?1Q4O;;BOK7L"_GC'IX&G_P/4$L# M!!0````(`)2)<$>05%.!Y1<```>!`0`5`!P`=VEZ9"TR,#$U,#DS,%]D968N M>&UL550)``/75$I6UU1*5G5X"P`!!"4.```$.0$``.U=6W/;.)9^WZKY#UQ/ M;57/@^)+[IG.3LF2G7*/8WEL)YG:%Q=,0A(J%*$!2=OJ7[\`*$JD2%Q(DP34 MS3PDCHP#?>=\N)US;:N=1M/QT>/CT]/0JP(_@"9.?X2L7ZU5WBV/BPDU=/R[^;_P_)^.3 MH^.W1Q]?'SG'1_]R_O7:&9]?O7J>4DW&(**EV*]IJ>-C]M>[NY/C3R=O/QV_ MU_S&"$1QN/G&H^>C]9]$_%0`@=2D\0?GH.T>>#C)Y/KU]A,CL\ M.3HZ/OSWU\M;=PX78(`"1I,+#U(I5DN9W/''CQ\/^6_3HH62SP_$3[_C]6$* M9U,S_:T7;02RA=\>)K_,%D62JC.@0_0IY)I<8A=$O$$J$3G"$NQ_@[38@'TT M.#X9O#Y^]1QZ!RE/W-@$^_`&3AWV+VU8VV]%OP/BT?;D>[0]+0[9[P\IG?$" M!M$P\,Z""$4KQBU9<+Q4!U[AG,#IYP,J[@W2EL2^]:\ZLM%J2?M8B%@7.7`. MZP,]!3ZSZ^T8P0B[P*^$JE6P,).N7D+$33J:3)1NZ M*"M*P\FE6@$W`N'\W,=/E;`5A!J#-B$S$-!?,,5IP]8WG5*P.>NA68"FM-7P MKC@H>OBF';#8':-?>0B&-)?7A/@TM]"M7%?4&=CBET33*T6K=B`\I\8 M+1G9*N`RF<:`702/,(Q8U1?!"`?1XV\8!1&=NZ.80!5"+>'&H-Y`GW83CPXN MT>J.@"!D9&DT7Y5<8P#IV0A5=#'-ZH+4K:'_I,X810'YX!0C[X%$YXU6NR&BWK:I=D]]A M5/$!<[2]V(=T/4W)H24\M@2X"")(:'])^@JMG:*9<0N<$+UA@ M+8[XR$$U`R2@M8;7D-S.J>?87.%@X+*`J\\6S.ME:#"[A"#4G3\ZAB$S'R!N:L&RPED] M!%F$-)G!T@=ON7IS6@5QXP=()SD*-^21^_4792G:U$([YR$M>K@N'F1=O'"GR_&D(NT#ZN`$?#JM!2F4[; M))R"V(]J-\I4/(^9?DP'&#:)7-+_YG##YP@&=#V:(F<5OCSO1S]FU:SSN4(B;A!'].>M1.FMY9UW!&F@*U<=N#I_/ MTK>8E+8*SN84A`^4P='Q.E_[U_7']QN$U"CP M@OZXT89.%=#GWWV_+EQ6]M`"Z#P8I0%[76X7\K9A#$D*?MTE-,>=I!]^ MU^6MZ'"Q+6OWMY"PF!R=M!\AB1#M\]>T."0$>AS2U_52N$`.D]83OB]K:R]C M*[],%S`AZ0ZXE@["OF1V*1H"0%0IF M?`^M9,K1$3?+F80+7%,7X?AFMGLE&:3P!KJ0HJ<#]!6,UMI+>IE$:D^(4ZH@ M7",8Y8OE#P):]XJB%?.3+;4G?!0@B^S_QJC]Z?)E"9!W]KRD*UJH["BEQ?>$ M$3%V$35O[5DI:*X0]H2*(F81!>\,]XXD.7WM)_L4-AEJZ6@ED[)]Z:;$+B+J MO?%I)$E#2R)HF4*VT[`+563U#\WZ]]EL?MEN^!V/7E3<6NLJ08OL_-%LM#C9 MX+0:PR4.D63DV2EH+0\2N+(HOO')6#4+VV[P#$JAGT*BDBI-.L>Y?103OD)98Q15D=)H1<5@J+F74. MTYC"-5BQ@`+5G7Y"8N@5U5''5C0JL8#?RO$67;6$%)MU,L?K[,4-?(1!K`X` ME)??)^(D&@@Y,NN%3J(Y)"GLY%2CNMM)A/:)+94:0LK,^J/C&-[AS%9CG8%2 M++-/A"FT$/)5UY-M:YU297VR3_Q4G9[,>KX9M%J$6,#$RU>(\O2:X:TXZJ/^ M)0E2L=#^$J922DB@60>[CDMMGQ/]=R`[-`7\BZ"$5BB:'NE5TFHHEQ@ MG_B1J2"DR:Q[>\..V@702\]H#UTW7L3<@:".'W)E"0^U[#Z1IZF-D$>S/F]1 MXRHKBGWB28!>R(M9W_8K"C#A)\F2"SO$K.R6W"=.2K$+&;'&JRU=O=9/;NWO M>EQ+,Q&?V7,.OQ[N*'U)_]O1FW_D!D?R"R/Q#9 M'XCR^E=D[N^]`%]G= M;,8HD]VJOA#0$+:7M8HZB.@SFTG*H->?_R5"^T17I9G?;**H@%HU[0L$]H\> MC0G?;*ZH@'@21_Q1/A3,*O"3D=H_DG;!BYCZ:"SGH'@-+)=O>"/+-VPK M$TC_DY7G5W=F:VB3@)>\+Y93Z?VN2IFJN49IYMGA?(?$&+&DL?)LMI M]&%7HU0TN5MU*]PB6KU'RG*P/^["WM;AH,`93:ZB1X=7XVSJ:5$#Y0-F6?#' M1[O@U^(.EW?R%;2(6N=)LQSPXUW@F1J2YI^OHTWLQ8?/$@MIV!A0B^?*[H!7^5=M9P6A3E<.75THY#^FVLY=0H3N'1,[D:5ZF^P MY50J3.Z2A:/SR[I.9U-IOX>HWT/TA]U#=$>_8#(=TJ9.NS1_1$&Z?TA0W.Z] M0U(=;4O)9F"RHFKJTG3?$U!U`Y?T&RDFF+:9:00)2Y+'B^3IQRUF`5%5 MJK";ILJ:".,^IS1GR=G)-J==+K*_D8>-JM2A]V1M.K6L"WFF<6IBLB4E343 M/JMA=S%QEH?07L:0S4&R%EAL)U#6Y)M+$*H2>_ERII:=DAY2]O12#JZ0@#Z_ MT^=W^OQ.G]_I\SL&\SNCR=7=]\O+D32SDR]T_V:/DCHET(71+$[^8X#D'`:ACL^LCPM4U$5.\.$+[@3VWJ"RA';Z2M?$_R( MV.QQCLD8QP_1-$XS8I+5HTS*?G[4Z.U<6Z;.RP@O'NA$P(QY"Y>`4+7]U0UT M\2Q@%\]D(Y]GSTNZ..`IS4L:OJA(B4NK>>28@91)\P2B8C7#(CO^"<"ZP?Z&!BQ?P#CS?4!U9-Z4+:!_Q7DX_O(51E/A'DNFN>ET6,_E" MG41LF[W1[)K0`1MY%+#L&<1L*?L9*J(5V;[NE66BNS)Q1.%1+]-?97;4CI$? ML_:ROJY+MN%8OP*+6:BCB(@@@S>5U=CS-KAUYW16]>%DFKWC*YU5DRLMUAO^ MSF@M[,F8]::U\NUQA:MY7K`]C@JOT?&+QK)WD*4`^4T96XA.BG&SM:[?4-=O MJ+-\0UT(W5L-^8+R\R?!"/[J_A#/@\P8NVB-'2Q4*69KK*8/: M9OA*U\@)'F'^F1;)E^@X02,Q&Q8@;#7_THY9K^WJZHD@0J'8\E!=NH1DW8E4!4J%A&[;L#[YXY4\#!#S"1MU2J77%`IV_ MUZ-A805:X7#[N%VK;4] ME2H*M)EZ?`%-;.O"9)K[2)NI$MF](TNH@YWIQVYW85C+93U5-/*!^Q49/`LC MM&!AMV\AG,;^)9I":0RP<.=U8S'`#1(G@>(P+'VLKX_U[4NL[T6[=_@=U]=^ MTHLWUUR?KM@5B/(MX%K"ED8*JZC09@2Q!>H8<-51%RUA,]O$JU"B26;1(M9M M'&^;32N#GUTP;O/YVQ%>+.,(D@ULU0$!@8"A"^ZJ]+?"BUTB/>P<;+49VM7( MD!=2GYHR!1J/X39#RGE,J!FI,\"/(CRSGY1W5(ME3+W27I\JA2Y=Q80O(0CA M'/O>Q6))V'$163=A$F(!4U<+U.!`0Y'&8\4M+S6VCGB-I<96V/KW(G5UT)B* M]BOD,J2%J.>4;#Z[A6Y,^+:FLV?7CRF._FHK/Y&`[6]Q."MQA;<')0.=1G35XAZ)W./P^I-.'=/[X(1W66U[0QT]7 MY17(0T&M?JG=(:0.[&V;-U2.F*4+59$*M:29H%,7).HTFZ(-K8M4M4>^S3$J M^QJ(S8$M?A4^,PBU?G)9-UUJJUQSB9"I=X=T^VC)0P!B1?9I3-=NX,,%6]*W MMD!(JK?>LVQ.2_M\S[+W=/4NMRZ\GBQZ6;?DXNJMMMUHE/&6)0J7ZUEX(EF@ M9]Z[51BC]U5[7_4/ZZOVVP_Z[0?]]@,+G+I^^T&__:#^]H.]RYS*%&D\;6IX M!\+^I%0E"EB:2FUX!X*A.XU;V8%@\R7'8,D.=K&[MM*!X!9/HR?J@7\A.)1= M>JR0-'6[I[:SH*6`G0O.K\"=4^U(SA]7\"66L9XI!73A+&7=>*B@2"AB/4-R MY,(9R\YUOH(EN9SU5&G`%\Y59J/RKALO8O[NS9B]B.HF]ZK1GWW(31MXPP4F M$?H]232(])0$YAOZ!NO;0*.*BEI+W8L@6^[=5U#2`F12UK.J!"]BRNSEDJWO MP=Q;WG9T$-'WP5@>;'M6-[G'[O$W3&WUG?X_WNR05"3$WNTFBK9U\JOG)E?1 MH\.K==;U]H^Z]HFA/U-BJ'\8STH?O'\8KW\8KW\8KX6$3H,/X^WONWC6AA[[ M5_%,!Q;[5_'Z5_'Z5_'^N*_B&=K8V\&K>++-O&__1*_BO;<\(%5-$Q&C#7?! M^@\!66MN,5P[UWY[^F::M?RWIZZE*]<8WN$;R/-.UX"P\R"CF!!I3DXL8SVO M"NAV9L4O`I>PJSS&,/GW(BA10TR7EKCUS.EKH9$JMRDGDSG24R@G/<_SOGJ: M)G^TIZQ\?ZZG3]_TZ9L^?6,++7WZID_?V!P]Z],W?^+TC<"NV65<=J4GL+"H MN*ES2WI!$BEJ`X:.<$DCT;!XJ=S^F%X,W\YXPY[&JZQM#^VIJQ$+Z=B-SOCZ MJZPF>KL:/^RZR^OJ'%Z?DZVPW\[8^\/[YP_W3^KV3^KV3^IF2UCI.-K]I.XI M06&$_?5!W$NT0'2*O$3@`?D4$#N4"X*5U&&L4(.-+YE6A2_L%@W[.C>3X8W* M5\^5L?&=S2)`8;+&H@=+N][]4^_!4NE.'K.!W5M('I$+OX(`S/CPR+96R!:Q MI>6M3U%*8'<4$-EN`YI,Z5"U0&$HCH*4%[;7R@K,=L8[^DULC6]B,Q>`X"V. M8V91$Y:A1\$,!NR%"+T8Q,?=&$2FQN01BFR=?1BB#T/L7QBB/DMWK*^P73`> M>D1>#'QY4EY0W-)`A1QTFR&+!@GY@:(Y#YNR*"D=L>^PPB$7::VJR$RR7DZ. M@D@]VUB7N#?%L96QF?;;0:?!G-_P//@*7.#'(98ZO<6"IEZ&K-NML%(9X1#; ML`\VG!'(VYE@]F*%=LI8.F65(&W:R5+94#CHY+`9FC7$]BDS8&OS0),VM')4 MKF/G3L?9L\72QRN.+D4A'6Z%Y3L/B,M:*-8%W%4(O`3%)!"?SQ4`WXAT'M>M M;^P\YL:CO/KVOGN2+R1D(O>W\PZYW=@&"FN.\A4\32-481J$;8 MSY2Q558';4^0J>M+6;J104-LQ=@"EN[6;-OIJQ;%P:`("R?907%[9YQ MI3K:=L]TBO%;$"ZABZ8(>JIPI$3$S,PL-SC6!6_IG-TD0S;/YXVPV&UPXO3B M;CS\PFYY@N1N#@+F3"+?I]:0NW(J.6//G2H[!ZZJA="CKCL/Z7+!',TZ7.S* M=>Y;-\)%J19";]OLFN`[#-G.#/E*(%?([OF_1!_;W@M80U3-(SO%S,SN9>8L M-;CE\W@=F]L\7U?DQ73:X`Z2Q1B&+D%+R?E5M>#]L;5OD5=10,2$X;4N\.F< MQT]._@`SV=5+NR4MID6*6,2#V0#X1>#B!62'5T_A%!-X]AP10)$ANB19<279 M+LWD51WT",^F4^A&D^EHSB(5%\'0==E[]K3O7Q,4N&@IVQG8_'?9WQ;:TEDX M]35\O04(YZ)-^/HG_$(+1N%%0#LXPI[B_<,6OLS^)M&:TJ(&9?9--JY+ M>!&&M!O0"=6%%#?_3-$LRD3VA%PQ=!%%[PT_)+#Q7R;32QB&F%Q"$#+_<]LJ MP\D2LL,\P8S]3N8]U*K.?FI?H)8P-FB4]AVH-Q3^>MVP3C2S3X`O85JW!OO) MK::)B,^/AH\KNS%A6\SA$H6:W'H%$)YC;K.S*Y=='UF0M,C`Q-3`Y,S!?;&%B+GAM;%54"0`#UU1*5M=4 M2E9U>`L``00E#@``!#D!``#M?6USY#:2YO>+N/^`Z[V[M2.D?O';C7MF=J,D MM7SRJ%O:EFS?GF/#09$H"3:++(.D6N5??TB`9)'$"\%2%9C>.,=,MUK,!!\0 M#X`$D,C\V[\^K5+R2'G!\NSO+]Z\?/V"T"S.$Y;=__W%#S?'BYO3BXL7I"BC M+(G2/*-_?Y'E+_[U7_[K?R'BO[_]M^-C=^Q=WD%8]I6]9/%__W[']\M_(__V)3D[__#R:2EJ"ZDW;^"/;VZ_>//VBZ_? MOOE?GF\LH[(JVC>^?GI=_Z?4_Y:R[+>W\,==5%`BFBO_L_[RYOX@:ZB8Y9!,\7T1:,%I9CTWGS[[;>OY--&5)-\NN-I M\XXO7S5PVI+%4^:0[R`IV-M"PKO,XZB4+!M]#;%*P+^.&[%C^-7QFR^.OWSS M\JE(7C0?7WY!GJ?T(UT26BP9/ MX$7?PHO>?`,O^J?ZUY?1'4U?$)`4?+36Z]M>6;72J]!@KREG>?(NVPWU4'LF M^*+O\/(9%>CJ!Z_";5Y&Z4[@NYK!87^@NWWQK5[X+RVF%;K;E^YH'@1VJ4.> M_'G-WS6%7UZ*GWH0Z5,I)DR:-""A",<(+-\@)X:Z[+;T/.Z5F\)HGO-^W3^Q M/Z!)U-PI:P?SZ2__8/%OMP_T-,I.<[Y^3U=WM%64J/_^PB'W:H@$-!:\@1/Q M>*1.M<2K.![4M;I>&KR%+N`6- M7][GCZ\2R@3L-U_!#T"*KXY?OZEGZG\2O_KE4O2X]%U6LG*S>&+%H$I&B1!4 M<$`#$A@>S][\=DS#AI=21(F1GT'PV4WOZ/-B#:$(>7EYZN[U)LF@_=X.M=?S M=;'9&W\7+TY=[&PLLA/B)_1'QY#3/'FD&RX#B(HOM MI'!)!R/&..26''91'`09Q3,'5V3H6CTB')-`*Y2R:+ M*!HRN?$-R=1(DU81WS?,UY>7F6L`N%UG2XCS9P*CK&*6\-$.2;$)5NH3S M4$-#/G^L0R(VFD=$ZLKIL]4^(G*&/>CJ7ZT>?LIYFIRQ>U9&J<=JSR(>>+GG M!#U8[QEE9^>/)T#+BD^JD%IGSVN^_8QB?E/AK%.@Q]2'=)<\=FDT/!J%.*14JT"$!JE5#KW==$FC@C[D M:7*Q6O/\<62SR24=;)H:A]S.4G;1V6GBAT\_OZ@52$?CX%N2E#-:+.16*"_9 M74JOA3CEG"8W91[_YMB<]-0,MTTYJ2K;#4LO-1RR M`&0S'KB3R6YPFD9%<;64&!TK.8=\R/EN%'9WNK,*STXY7X3:5@&(P2YG3:E# M+L:^SQ^R]U$RA_@U-7"CO9%AH'")!",!49@;OWZ-?P?F1W2[L7=Q#2+.,M]=D/[LK/LA)K@&G=!NX*ST\H'G;;-7HL$W\&X M_>38`77+SSEM:;!=TU8K/#LU?!%Z35M"*?BT!4`G3UNZTGS3EJT"]FEKJ(&$ M1)XP?::M+_8^;5GH='KUX?9'Y]6WH40PHIBAM:SH/\9!`2,FW0,W([>/1(BA MLTGR^#?P#Z99(:-@@&.F<\7LU`AKGXQ"[ULI5O'9B>2/4;-8Y#'MU;J^;8** M6XNL9`E+JY(]TAL:5YR5C!;OGN*T2FAR+AI3.:;+FEXMWT4\8]E]<4VYO+-U MLC$7X+":#_K&D-P.\.FZ?>.`KT/3MPY?1^UTI*-`MAH']W!7#M.7J=NQ79,* MZ<]N@=AU8Q^(S,XC-RZ#TSI1DD=[G?4MK7["65'FZ6FT!N_X2[9B$-&)174&B!UE&SL=)JD'X\D.E6H)-$$7![.F`]:N#*H2D!D!%]DC+4IJWI6W"86< M:LT`N[-C7V)VNCAA#4G1""%CQ4>:RN!G$2\WW?O2)YON$]>9[80"@A[J3JY8 M[]376QL-"R=#ULZ-E1B1UC3Y>+3XZ]ST&`L%F.B.P=B[K/9V]X:V0M(85 M,D&,GP]PWT*4?\.>Q$@'6W"W#WE51%DBK_@LX9?V-I^B'8P0TZO4LL5?%0>5 M)N,=\JPI@+SYYDA&P$4VUYW")J\8$B%$KV-&T\6"QD:P@.P%11C(S,Z?$6#Z M3+/.>2E#)1]VGCG+XTH>+&6)"FD'89;Y2F)4Y38RLH0Z_/1XE1PE4.DA80^_8-NK)73Y,(2PP*SSXR!$")J MF)%9N%$+$RE-A/@<[&C&,0B\8JA6_W$H+IA`-13H/D/1\@9`ULD"9.9LY396 M/EA`CKH,Y$*WNQ'FD``](51,,"&S4D()"Q,BD6;I'.Q8""`)@#E/HWM#O0;/ M0['!"*MA0>\ABM8W(=+.`QL9`D)SM/5IQ3E@9$4!5%C3T0BQ;SCV1%"0 MPX[+8C36::IJV1G7$_EJE6?2]T@Z1Q1752DS<;',-(7X*`5>:7A48+#L<&@@ M(I,'3-N"1&JJN!]'1"F3CO8<;+OE$;SZ9K.ZRTUU'CP/Q2$CK(8NO89CN0\C-&@FOG2BB%DRQ#;&%>D-;MWINSA/MYM=)<.UT`VH5EN MX/4`&J_>28G9.>*$I;NNUT+D9RF&Y+BVA77),GHA?AR]HMD1G(4=&E`C0UHI M?"P90G,P!42)E$5"ET51T+*PG.K:A()>)3`"['G_]R30T,,(2]M3DT*8J%!O MX7@Q0I,-3PP+7)T?`T%D-#&CLVVO86+-:50\++($_H+@Y8]1*A`6B_(TXGPC MEF0R';>E[IZZ01V)IE2GYUWDHXB&=5/0:BP42CBXMXCCO!*X/]*8BCH((^P# M+>M.8NMN3I6@XY<'^-XPYI!'PRL/D-H46*L0WNHE2E`#*M@78DPA_ M:;4'3;^Q*A^C88B.R7Q7%20.="]C^X*+[/N<9>6/XL>*#U?7([+![E^,P6WO M7-@$9V]['W1V%A"6D=.K#^4C^174R*/2PS$XU/$\-F=TG1?,-NMH4D$/",P0 M>Z<#?9'9">/&I6=%4E(D46(XF*$,):?=-8>=:C=0,5JF3I,4DRG:A.B`4$"9 MRN0%>>`H+\`$*C!8=2/R&5]O01=LJCNQX M>Y4PQ_G"A*J9CAL\U-'P$-2?5#1B.>"0+%N3S88'E&N%+$P:.K\H'RIDJGXO]L M;-O:J1&241[0N[1RB*/AUCA&*\%.\^PD?\)%KK.*WN:=8%JC,ZI+(>A@-0J\ M-V!9I=$0:Q2BY@%=45+F>#>QO(VTN6TQ/Y-K9LMJ=&O#VXKJG[RA,_H[@,9K M.AM11AB"EAI.3J#C`EP;9.I8!_SA5,5RS;JM(W3/\%6Z>3-4;R;H=>\7B!(B"XG:Z-D M8'\T&]2!-]I0#`UQ[-@,GFA*DA0RMO7;]Z2+UZWF9(* M=4T]JLJ'G+,_:/)7\G7O24(+=I_)`,,WE,,>_4+M(@CK';:GUN.OLQ7X5_+E MMT=O7K]IGK"B@$VN>A"%-]`$!]<[00&0BJ],>V+:E;=)!CP/L%L=!DS'7I!T]FG`YD^WB1(9K M6/)$.[JCB]Q_K+^(OX[X%9>1.1*YY&D2)7KM`-B5Y]M8&:N0?:_%IHEF,)P$ M=V1'YFB[<,5(2Q6X<-$NF[V^B*XT'PUM%;#3;ZB!E'86F*-TTW9"\-+N0F[` M3/@:C<+<=.L#'Z.:DD9-LQY$7XJI_;,#73XSH3QM]HD'-?-1"'8-S0MX>Q?- M*3T[9;PA^E)F;SO]_JPY:T\@/"O759B3-3IP%VNVTFA9HT'T9'.$:2>1KN M?7(AM=JU:CE-=JOTK.2R&^L64;RDP02D M22=J=:.`)&9U?>G.YJ"]?1S6^Z$/JN_CH)ZA(<0`D#ZF(+ZG>!.EM*@K8(^7 M9A8-?C/1`E:[DCB00T,4!S@#:=#=/3S-B_)J64.WSKD]F;`VC`%>WVCI"*`A MA0F5SH:B)/D2%QV^XWE17/-\:?6IZTF$I((!6I<(G<>X?`=T8$,F2`FRBO@] MVVMF^6=,(VO*([@E5,>6'4M_X9`/.J&,P>[-*C9A-*/(&,(ACUIY9%%^Q>P8 M<>4Z\U-T;[5*=;&@_I,6D#WOR8$,&J98@!E6PL"+".Q6'-2`<9$6A70^/Z=6 M:NAB@>/Y&D$.8OCV9-!0PP+,8)L652H'CR7%,G!\1S,QHJ40I2A9L8S!Z`>7 M7.KQT#;ACFD%M5K\JM"S9-PJ:)CEAU,S=I26"AO5T\/!.6W2]9V<9S9UO$P< M7):Q#9[9C39':MVTM5"[@I?"EA^K;U=R%M+H4(VTV8HA)8X&T+)3^UDJ1#XG M\#4:'HGY#@=_/N19WJ]/W1U&UEP>>B&YY5V-+M-&E=!,=KY(M349;`\B&[&: M&S-U#21$Z[F(233L(9,=;/^$29<+PYYO%7LR>@]>.JYQRX%1'[B4:$,=',PY MJ0J6B=6$6$C>L4R.HC=T'8EN0=/-1QKG]QEX@MSR2*PR8SG(MGL760+C-&R3 M-V*6K[3OEX1DZV$^4)?G^WT#MAYRD-II`;UANS5'G'I"#@S6&<=U$.50"GZR M-UH![8S/JH',_/3!ZC8$4"5!:FSH<]&&*J)8)2IUU=K))W29RCA\;./GP=W4O$.UDZ M8>J79?1$UCQ_9`6:'?.VXO5P;1CKZHK$/JLI0]L>,JBGN*R"#1<6A0*6C9CBAIH<-!`P-H.N(NRY.RN*B&K MPVT^:4;?H9R@>U.[5K.W5S6U$#2#UJ[('22..J5``/0,=925W@?P^4@STG.4 M>KA&/A.TT<%/HT_<<=&O(Z/@8$X3R*RY=G<2%2Q>9,D92ZN2)B-;]-[:(=DV ML4I='GJJHAGXIN$=TK;1)F+IH:Z-(.;DE"^`@&_>[,+-)0MSY#.<9*FI[UG) M5GI.P@P@NRA3BZ(E31^?EDQ&/<5!G)\HNW^`0?*1\NB>?JA6=Y1?+;5+=Z[1 M9V(9(4FV4_6ZU)M4`!I"[H)Z2-.F#!*I0EKK3;M928[)'9ZAT%+WNM?YWN^= M7`H"5H]5T8/7MB*P,WL$][.XG6`:K]O+J%?+TZAX.$_S3V.W-MPJ88,7CX/O MAS&VRZ-AI`=(/9M*PJ9W0Y&3S0T&3BZSURUM` M+@(5+G7$B6V'@@)OS>Q8T<'^S<12T)!X9^C:!8,MF^%DCVPO*VV+>.MB-X9# MAR_0M(L!E&G;K=YO4[MO.,:.1?)K5:A\9)!K$YJ'I;2WCWB;[V=T.6HB?AG#N/A9)=XG'GRN MSHD%!'*WZ=QXB/R&R)!YU=>B;DQZ9%B^>E\D;`YU'5P_<_KV.1J2&D!I^T,= MD9EFRC^=?RN>&?M`%?O3.;!03VE9M8L8'[G*<[3K?I5Y`83WJ5%W&<5\)F%.,[98_@%>']M4RJ M\Q+67ADW574];+=3)F`V)+B3@K`DJ"6QDO%"AK;+N3W!^XC.O/0SP'?SKJ.` MGW`Z6-WI6$D@R2FE5^&:4T@SZK[--*XV+\O,E7`3K:^#GVM&O(8,"""$[HKS ML#(W-*X@7:!81.<%*_V'-EUQ7N;9*N+FWE`KJ/WW2/E=7M!I[+,@UM8IM1A) ME!Q6_C4&P'6T@4(MK,;C M6NFJX$E*N[N^.5"*HF%=?LAHQ#/81A#<40J:7?:=H3ON@'?BBC&EB8R&HOJ:?#+RA5R* MV\5DV"I_XCGT9ATA;=5P#HQ#):RL&P-L)QTU34@]*.4K`OK\:A MCRVOVA(0+J\ZAH[,QWJUKIU6*8]988TQX*$7.."87S4&5X+<2FB8Z8M4/]97 M>HJ&PJX@M-:`Q5.^QA1`W[OS/;OW8AU6GS><_BDL!#MNJX70;L*>;(P#*0[Z M`M1%EL!?L'_Q&*5@NE]3SO)D>(1B^633B@B:OW.'RO72>T[0QT7C'9";B!Q+ M[V98I\%%L9EN_9CKLA#]E/.-Z%,_1JDE.ZN/8N`[.FO9!#=EQ,OI[6>#;K3C MHI+EUG7.Y4E$8_G.VYI#47R(XV25@1 MIWE1R7`U2W6]>"F*$U-(6QZ2%603;O8Z8K;%8E]DCKQ#77"F?$/P'`V/#*"L MB87`:QL+#]I8_@!%9.Q".3'[/+S;TBFH?'V%HV#VG3#3\WE-%/"=8F%]EX'.88UE[ M#`$.!LD19IUER+3XI]`[X MY]6R[FI1VH:S&SO@VE/905.<[?-S]#*A[:-@-'UCG[714JIURCXBO=+E(-PM M'WI6^P:R?06^T(H1>&!<+;<)KVS[Y`;!H*<35J"]4PA-"@TUK=!B!\0>@?$<"D'#VXT"[P6ILTJCX=0H1,O5/K`4&PUT0](-N\_8 MDL7@9*O5[Y8^E2?BY;_9C"-/Y:!6YJ0*]>Q/+TTT=)P$5UOU;)7EJ'?*Q3(F M%K.GB;-JOH7%3HS%8+5ZAX\,CAYZ@1U4_*HQ<%!Q*Z&AJ"]2@X.*U#LB4E,2 ML-5%-X1::[G=@Q@;2*<5@8*ACLIYD=6@CY^W=M`V"O>Y>[!+_(W3]P4LQ,K' M[\'C^T?E\&T9$::DN"U# M;=9T2R';8M`-P5Z5'QN%IQ:"CM3.L7A:"7\N6H^-R$Y>XV#P1U;\!C7\05"! MEY$PM,5JHS2``]9:3T M40T[/OI7IC\JCNNA8>,$L-H(R&G"2@)*.-AW4]T5]/=*5.?=HX=OCUT\[&4" M-^C^[0&S+!HVC0#4W1<;<:+DT0UHPPJ-'BK;Y>43("RQBL8"H7DHAE@EW-]"33<,L+2 M0@^K\!:MF%P++(JB6JF`%U8_&*L&#EKU?&/]!D*W2N`%PBCXP<+`*H^&CAX@ M=796ZX\Q]D0E#LY+[-ZJ6EN_AJ1N2=Y.JTR6@ MER(:)DY!.Z0DZ!*IW/>O[^@CH^9[&L&B&Z!-,0LGZ,]"4=]J&6DZIHR/JIZ( MW73]D&?'6\HN5,;(G)-./A92ORB!C+H1^0BYACC,]]+8Q$'MB]5:5`L^Q14_ M8\4Z+Z+T:GF99_>7[)$FJEY^+-^MJ*`WL)]1V=X=[1W*0=,-G@%>CVVB(J"H M7G$$#,\?*5<=0#DF;M\&G0;>"TF)5:M.OE@%VF:?X*KO^\W3C-YC^6']1#?\V?INX_OJ7`T_6+?-;+FD]N^0.U;-&^1U]*;]S3[ M'&BZF,7QWF^T]U='<87"8\SWU<66'VPB[C"W)_:UWU:4JC-VHO$[!W:G1MC= MME'H_*VA1U'.3<";,^*\M"Y*3;\3WIE(/#^MM: M#Y[;KG;YL-$M1V#W@UQ:A&?GFR_"T6N3MS\>:&CKW%-B=&23TD/E"N*KC6US9#+R/^/%&974']/6LQK]^[4C2K,/D%.1ZN.DU",=Q9J(14GJATB(>/,0<7H2 M%51TM-6:9H4*2;FNXU1>R+L;[)'"3J5[&V^GDH*ZK.]>U9XS^_1BT!!Z=^R: M`SR$\#V619%N6?+XY.H.[H])Y]#5.LTW5*R?*7_$$Q]-[61J&Z--J&(WT7V5 M0W)[6H6Z=/;31,/@27"'I*TWL#LN>D3%KH:MGMJH)3*3,+E]B+*6O85DM.%) MOR.5@D(FJU"I_(H]>#I;EN3B+;9] M]&O.A>#W%6=%PE1<$(_5^_[*#K;0W_?G:/<$]E7P[&0_1&VT;7C1(390/BD? M(K"9X2VD?HW:F&]?!#DNY:MD-^J]#,>X_"[B8`Q!!D1I@/D-SZ-:0>T+ORKT M#`NWRNPTGH93,R5J+#JZ!392)LC=-/ABG*6N5#KWY[H`\W'HWB*+A MDAN?(^/YQR:S(@X6#:]#3[DOXJD[YV5U[WLB7HK8]D^G@/Z3W&O_0#]UG$QX MGHD?8[J:2LWIQ83->;Y;)?N9SZ>5@6;DW!&XOO,*.UCIIEG7=^/U]PH]T&+J M)GZ@2972J^7VDBI-]/P^C5^Q6.FE54+KE'[S[-5$) MDA\*NJS22[:D4_J3A_H,'<2[4@;&C^IBH[`O8!1<$`$.6*HF6=QPO3IJCQ_@14&-]X-]J)ZEO_>W MS-Z?#EXU5\^#5QTW[R+;EY'F;01:F73>)_MKLZMRC6M7Q7I?9^\SI=<'9_2:-B9$MK MSV7/LT;9P^4?#LG>,0M7&-U:IT4A=/5/FD>8%TYH((6*?@,9;*$!#M M&XE\)9).!CZ6:B/[K`+',[$J8GDBUT6%]$8KF"M-^@3]H)UE:K5Z'<)7&0_I M)R(V>MH2ILXS$ED".!TPN)%?R$*.2-0IYD!6B5BW/PA85*"'(Y;H'LPI"4K, M5%=5691BL22PJ7J99L>I)02S3W:K6FND3%.?G9>[8]9\8.I"@(YU*3#ZE@^T MH2NLG_-M:35?0>@?MZ?"O.'K@]TS7*M0V+3I:,N2M3DVP(;+D90I.1LW"FWX;$4(K0A>G3/*:+; MUF9G^*M/&>7%`UM;*;Z#_OR7&1S5&K_/8%">G>*[(K;<:EBIJ"ILNT^1-T5T M!F@/MT;$2L7S"9Y07DMC/KG:7Z#L7AH;XSZV! M>ZRGJENPQA,!>D-"[J"CK.[$D"]$[O*("R.ED$-])E:$G3>UBH&W_0,/@F@. M`7:'[J9!U_Q\S,N.%X1 M,"\]TD-&5_Q(DRI6[A[M&-O,QV-+9#_-@(OC*57I+(M]U&8?C*9CU3E6*\MI ML5T;M`;2_A8)%JY=9=_E8OZ%*!@7&5Q^,571(!2,05:`+5DT"1R\L,$:4N`J M(_<@2&(A*2V@6`CCL'O>+9DR^C)U*ERM.7%*T6@4D:![>ON;`9 M6"(O]%N-S*Y(X`P%&KA!DH'V.1H.&4#I4=*E"(QRP)!UM(&CW@/-;==Y"8O( M*$TWG>.3L]H!%AP[A.%H/1J;HAUL-IQ>I7::]%>=G5"[X=6XMBV@M^/0>D#' MLHQZZV&?@U)!XY?W^>.KA#(8C[Z"'X"?7W6&(?&K7^3-FPV,F'R=JV3L\C[0 M*2QC^>9#M!I:^=Y:(1@YL0K`1$^5V1DX#:?N'@"S7LZ)VLGZM1/^`NQ\UBU2 MBO'[2"PT]YX[\QD\/!,U`-_,SJ_\/I%1<48V.BKB(*1!"RLG[5"UT$:2E0;^ MM5FGR6=)+=/Q7CDB3/Q[O4Y9#)/UY_^Y-]_#[G:)9?Z^MMYMVUB+LN3LKBJE M3YW/`0J"*SS;ZX7V[=]Q3127>/2J>-WBV:K-/NY,QVK-C;0&5>F!1!ME0MO[ MH)6Z#YJBN0_ZS+MYBQ58"I:ON:>R0W)\KY^CVPOV4C":?K+/VF@QV'+PFHZ; M.PAE>VY:Q]HD$>?@%04]ZX@4TDTUEZ%D96S,3_(QE@@RG<2QPW2Q_YNFR7G. MQNC,E`QZOCB7[KUT1#;VGH-4V![?)>Y>0_/JQ27Z][M[NI#/=[FQJ M>`8>B3'3U@JFY_B<-8SH]"BG6R'YS:,5Q#I32U"?`_*0N9373`QZ<`ZKQDTQ M3N;+4@QE]#N>%[:]VW&UL!F4_2K13Y[LUD$S(G@"-=RLD[+8LF6^C^(')M97 MFZZ-ZZ*:2R&H*^,H\)ZOHE4:#;%&(9K<;A$QZ;P2IIV\*Y\EY^P)?BI<1'+( MA^31*.PNC:S":%@TAG!(HE:>_,]HM?XK:71P<,JZ"G<1:TP)Q4Z)E6)NC;#[ M=;#^WL>>R@[3#;Y5W2"C]P#8U1'V7*]AE[FD1?&6=%Y"$M>29J:5I+56'ZB1 M#"[YP"O-W4>Z+E;K3G!OG7]$,CK78O^`&_?HM@:F@/9MNP6@LJ7WL./_I#[?!6]S?LY5T\KSBT3M5T:7T?WP*KM"%849H5JV36H_W0SS?Q_*W%K M1WT]Q]K^-K"Q^+7+6,R;,0C"Q,G``.+59)5GY4-!:`:AJ\6[RWIP>BT'IZ__ MG)-'6/]#-7F\RXQ;.7Y`_::.:\X`U)M952(:%2%32B3O5[I(:"=`,7BO9Q_&>[4-2)S";CPA:% MQ1BQ28:[*.2$NKT49!2;G2/CV-P!1N)6?(Y)8-%$)%L\,?T>5N\IGJT#!S;- MH[PK17Z&/_\#QVC^(^Q&9O?=[SX8=7H2(<=M`[3N8-UY/'OOLV,:,J&6V!,' M;%%.9<9WR;>&>,(X79W1(N9L;5L.^FB%BV;J785M!--1E=EY,@VGYJO3*FY# M.))2J))DJSO3$O$F2B/.Y$+E)S&EF,VK@0R>H7P4H1X9J:"D`&DD\;94$`%8 M^IU0L>2C[YY*'N4\$>M,OKD0"PD9RU\=_;)'JH(7""M!1@2]R+I9*UD6LW5J M=2,_P(L";RH?Z$,-=J#W_);9QZZ#5TTSFK*LBE(2);]6!9R6OCNYN#U;'"I= M250\G.195;C#11G%PJ4@L8/<)AO196:GS@@P2\-#4!]R!QJ'#^IT&O%%FN:? MX$90O>=FKH-!+&#S6T%VFE^3P=+\-F#:SD6],Q%'G$2-RA$X)U58W)3%(,8K MFD@Z:T?@NEN723:P-YX=[L"U3A>0*PV%X_/-EL1>HT+XM/$4^NU'7$[^1%Q(M,9=YP.2\?Y$U!MVP/]ZEZ"Y+] MOP9-9SEU?#-ZA(#1,?@YZC>7572H]N=0!,PY:#Z!# M"KK:=N\EO;,QV5\])'FG5JK+5U]=-!2="%B_-`*4O(,_P-B6PZX\.<;!SSI8 MR.:,KO."E9O3NWRO&*80S91!H MDA2U/EQ&@@(.GMJZE[-3TKN3LA/2M+3I-`==YXR6$4N=:8L/\9894F?O^Q,9 M4FWOZQ6S]X/#UFM::N5CTJ:/O1I-'WM>IX^-K>EC28T)QU`_^%Z]#]U4ZB-= M12Q+*!<-P8HX2O^=1MQO8IQ2WHS&RO1J.ZP7_\)F[V;[JL&P0P'9R&>\T7!& MZL3%];.*NO>=IQ:"C=5Z!:=2>5O"GXJ_&FP#:;_Y4Q'U>1\#)36?P4EG[^4U!OVHNO<8URW`1RY,="ZY\SR[94W MV'><1B7EMP]1=I6):2M-12TMX\VH!JYV\86K>0E+/5(K$M`D0I74NK,.55J= M;C_E$QMMJ(&\T2QP?1I-J.)H--U?W=98-DEDC30"T^%WWS&K<+4(#`[>C=(* MHV^7(5*OIH'1#EGS[.'N"O:F,N/U:C!0)1W=>0P*0Y7$X.W=J5IA_"TU0.K7 M1F(VFK53/<7R!D'WCJOR(5ID22?=G267WS1U9$VX"W:M4>M"2,>*OUH258X\ M3.J41&Y&,_P=JIV?'P\"5=N-H'2$@KC(B%0@M<8L@^+W^4/V/HJCM"IL0Z$N M@JL%K/B&WQX$22/9CG6S?/9_L/BWVP=Z&F6G.5];/KQ)"->G=R` M2H0P`>E9)QM`(X9!A=V^@VD6P]<&5HRF5H#AOZP;XO+EY,C3 MY&*UYOFC:_EI%\75)*,XC5YXH$`Z&O..4-><+BGG-+F!C%G27!`&/+O/(!*6 MUC).:5R-XP/5D*-;Z1"II*PGLE7#TD+%:2[L"^[90EMI]"VD0?5JH8*T:K.T M4#_"YW6>LGAS2Y_*DU1`U%K(*8VKA7R@ZIZA*BA]K41^5FH$](A4G&7Z^0@Q M\@L*-T\49Q;+DO)3B*BU4AF`'6<_4Y2QM>!DY'J#MD4TW4T60KJE=%:C<[3N MUG$30`G"03+GY)QE41:S*)59R>76B0I:4%QD,B4E!#C(LU*\(J7).T@P+1A[ M"WX-]NY[N%?A8L[!ZZE=G.GXO'9?2=IWDO:EI'DKJ5_;>M&J%Y/FS>1G^>ZY M1Y\;*J/1U-,4$XCZDY_%$/930\:;*9@U#DAELB`==3*<\^=0;2'*-M8VFJ" M+JZVFPY0V%UGQ^UZ2)VJ::\EYBC.KB:MSIP*V+ M@'QISJ]E,.AGF?$.D><"55OZPG6>?)8Y:31)1W7F%K/W/(,,UE89ZTF==OAY M[L[RGI8/>7*U[,2,'-DD'=7`U2R^<+40>5(/!KNM)I8=TX6:36_S=T^4QZR@ M-^P^8TL61S`D+-.*"OVQ=MRE$%Q-^XP::'=Y:OOD-B=-8:13&FF+PT*!"Q7< M89$E-]5=07^OY*9`5%1<+O7'&G^:.JYFWPF[/@:KX!B0.'1;#.F4@Z6EK_,2 M%JU1FFXZ[F-G+*T@]B^$*\@SBT>>ORJN%IZ,6SN+W!9`\H[/75(7(7-QY)D* M;S;/Y9IA2L(?,AKQ#$()9G?YTT?Z2+/*Y)'GH86K,:=`MN9>3&IE4M7:D'%' MJ!.N].XFH2$S3M;%'('/4N7L[RC6^CIUO1XG7$"3%2_TKC M$F;\:%7G=SO9O(]^S;D0_+[BK$B82NLV-@/NJV!<+;OG6FEWT:,G(LLGZ@6D M?H.RF]IWD),-D6\AH-![CVE6G858VPV1SL+-=_/'IH*+#-YX7>>]O<4JBOV= MYV410]5"3HR^V<1F/+#U1592\9E*I[N.CQJN1IJ$67?1 MJ95E\.9&'?+-2OU.VH59FO$#>+J*R?V&/964PE7:VX>\*H2Y+)97YVP)O[38 M-_ZJN)IS,FXM&'==`'GSC4H:.NMIQE7V72Z6-I"G\B*#0`-:0VD2N-K#!F_X MV:\R<@^"8N0KR@+2N$)XA-"]IDV44!2T=.9YZ`H$3L/5PUU_:S;YDAEG M@,YC1)_>A&KXE:4,44(S?=LVZ&,=:LV=ZZ`10O2=[=@TR[P---F(SOW-MPDT MG5]]*X;QNQO0V;^\$B:?@;@SQ/(!/W^S*5*SX*I\H,88V28Y1`W@A*>?4-4; M.;7T$9'R/>'/,O['#*$K/330-0JGD"U'@)JI*O7=I5:=:[>\H&6[F&J M)X"H)J? MP[9;>\%O6P2:1KR0-SQR;EEA.Q50-YL)IV=[=531M-,UI^N()8Z):4P'=6M9 MH'HV6*W=F!1H&FV0B,JSAPVU4#><%:QGTS7ZI"D`3>,UH_9UM($1>Y$E=:[G MD4W)W4I"WAA,+(#C-ON;Y(TMH1N0SZ#4@ MC;]]7:`GMF];U/SM"R@ARISX"Z;OQRB%P>2:M`F16QT.,J8CMSI.J@".BBB!U&:3=*CDS'B)T?W4I?A*_;GXE M_K@318K?_#]02P,$%`````@`E(EP1\!>)Y<5)```XTD"`!4`'`!W:7ID+3(P M,34P.3,P7W!R92YX;6Q55`D``]=42E;75$I6=7@+``$$)0X```0Y`0``[5W= M<^,VDG^_JOL?>+-U5;D'C\R\IFH1D[%"``I*V ME;_^`'Y(I$@`#8HT($=Y2!P;#7;WKP$T&HW&CW][FD?>`V(QIN2G5T>OW[SR M$`EHB,GLIU=?;@Y&-R?C\2LO3GP2^A$EZ*=7A+[ZVW__^[]Y_)\?_^/@P#O' M*`H_>JXP@Q[X3.%Q%*$/]# M_N&/WOO7/_C>P0&@VU\0"2G[=7N?)(N/AX>/CX^O"7WP'RG[&K\.**R[ M&YJR`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`8UCB-Q*D*9#@!Q+O6;BM?179R(E;OLB"L915GWOPE:&.EA M%V8+[6;G-#$*7L_HPV&(\"'G_[WX00CR_N#-47%*\Q?^J]]R'J[1#(M/DT2< MC+5PSINVM]QDM&H4(Q9XE(6(<<3*/GT6U$VA<;!4M#A<9,<1!\$]CE96-.7^ MC:DJ"[51C2!5[7(6GAV"$RX(\Z,Q'S1/?T=+%0:-ID`0CMQ#02*U#1A*.6YY MM^W:K[<`*OVM2TIOD]&FKOFV!%,N02A.\]5*WV@*U/X[%[7?*K4-&$:SV M%MXL$^J$LS*C3+GL;C0$HO"=2R@H)+;H^?`M#24W"0V^9C&J>)(F698;WY,H MW2`E'1">[]V#!Z(/&VC=,E^P<+.@\>-A:Y1HR!!2>YIE M+6;TUCOP5HE[_.?JR9Y7T'M%!]N:U=2/[S*(TOA@YOL+85O?'J(HB%D>HX)YPGS,4!CK(DO%>0PZJU'30_B98D#`$&*=KJ1T[#%?H>/ MD7KK(T@B4'6HNX`''X-HS']LF](V1:BT=0R7FE7)$*BPOXK4.(+"2>3'\62: M>8"C)PP!HTFRBY@TI:A$+BTB4^7KE,Y]3.20M+5U#`N9?6W`TB;).IS?"0[) M<:6^7;+:S=7:D6`I:!T*[?"[IOHBN02%H-+=V@*36?$P@@\CO!E(B"8OPOI><03DR]5;63K`Z(-$F MGQN:YT[)PL?AV=,"D1AI!X>DN;6#K`Y8*"5V`Y2:.$`?P.(Y5I>IJ4W"BO(7 MI:]\D4LMY3!C+Z&)'V4M+8^E/!/X*LJ3PE?IP,I934UE[?3+Q*&#".[&R%IG M^RJ",;5&UHZ^3`!H$6M;?4MV^-5TZ;;KQAM[>GES:V=9(+VJ>7?)HHN[(\M3 MM!"A:T6(<;.AO>,K$].6R.>&\G,)="LT7-4N[,M?RFI\@?T['&6WJOB2E,7< M[FG$]1R+Y2E9ZF,L\!Z@^`ZV+02'P$RUXL8XJW`-CI"I:*!X#;9Y-(9!BJ+3 M8;0R`G'E+T7X@8O*?\-2/I$T!-`'9$"=0)$=;"L*@*8]2F.@(S?`/2T6A6OT M@$BJCQW(VD,A&VSC:@R96G(WT)DD]XB5C.:59/1#34D$Q6FPO:@Q3@`=N`'6 M:8IN:>5B)V1:5-%`H1ILUVH^I+0:<`,IDX5KF_5IL'VO,3*@96C7=P@@$`T. M[-SW&U\*B(#2;2WGLRHB*,B#;=:W!!ERV1**XV#[:6,<9=*Z,:YT+FSWTS*#W$E'_7.H;GH=C[9O7[8_)E&[ MBOD.?A73^Z;6WW_MKV;NKV:VSZK[JYEH?S5S.!3V5S/W5S.'Q&)_-5/IX0VD M_I=[-;/.(7>B)BRSM3`+?Y55P:%A6#F][0N$X$0V,X6X"&)>$VJ4)O=\/_C' MVD'7@=>DLWV/L"-H,@6X"]8XCE-3H$H:VW/C5B#5!1_H;D';AXM)NE7I@DA# M8_N2H%[I`"&>6^FG*,8SXALIO4IC^S9@9Z4W!7=C*JJ<=IFO_"!BVW<'P9.3 M@2JQMO MIOH6^78]16?UMEA1-@=0)%!!8GNW:3B?Z61W8U3Q&==G>6K*K_Y,M<`W6]K> M4NI53#42N(2$&/HHCK,DV'.D0J+9TO8&TA0)F:QN(/$)$2Y.).Y4AW-,LG?B MQ*.2A7"*U4=':'L;:8H34!-NP-80SF"5<:"NC2DV4G%?C->0+[@7W"T"(%EM M;+UP3F89&C<(*Y/SEVT MO$8!G1%QXE)]*GPUEY%03%`B4%,VDQM%W]^Q7JFGJSD-H_#=-\1L7$F5JHEY M*NBLUP?J:B@PA>RZ6[!V=,ZYXO)R`RD7=GU\KMK%>"ET MW*$KZZ64#/=[797EQN"LL0_$T8%*2%M@]%)&:5F0HX!R+F-4R$8'*D5@?7:2OUBM:$( M-]#Z%>'9O9#E@>]X9N@R%??W)M-&VJ1FM!EV8[TVD]E\V4E)3N-;V*)!:K!Q M1]8+.?6"L4Y1[J41BV<&SR/Z*,DB_A:>12QZ\K*N',DBKI2V6$EI5&^DA@9+'S?7=\&(2"KY2;_E1:O?XD:Z@$E`<[>^ESOAF]I;X-TF*_93G'O MS4B&!,,-RG;N_*"H;#X.TE2/&\"]\$R!X5[Z?3[C&3RW MP&:">A%]0"&73O"LF4%D[6V7%WA&.NWB-ZC[LWZ#:$!7`J))FY8D*3FW*=`7@GQ&Q!Z' MW-$G>5D&00RDA:(^9,F,CJ@;2&D?X:'FBHT7=DVFA0:I"S?+^IX!)/K9?5.` M[Z[[.$9TX5);7^$$<\WM>FJD1&*QQXI[.GI6]F7]8E)_A\\`G;D1?.(N3Q%Y M'06_IY@A+@FW\&1Y%?DDX9Z0>(IG(9HH#J<-^K!^%V@+P&AGJ5_*EK24^9PR M+FV`4)C=D?>C,2<\V]4+>S>*>L%[=3V1?4=H9_[F-KMQ.@,T?;4%/(T429B>W(`5+GO%^N6Q#E-]%SV]3-L8\2'"V)*/ MANQ]$E.C:)!;OW#6FS5(--/9#!:9=7'V6/+G,(;?WCIP-VTH5-NEA$F9K\J%33F$PIF_O`IZ:A'4`-8OBW3>`&8:@=-]S&LL;'E8\5CG^] M%?@&Q&#@&&JZO89B5617P%B5M1+,*9_7:&L+!6:X)T^W!$8FOAOPE!*)*CG\ MQW5U#GVY81Q8CR)\>.U*L@+56 M4-0&VT3W!L'F$^U-7;AQ,W_"9C[A?\@T3$+=&U_?>0?>6FK^/U5ZSR=AY6DO MBQ?QJURM"PCD(EY5%#B9%JCZT;JT`.#]DWZZMQD=\Q..7]N;;BU1L):VEJ_F M]XKO9OA+JAHW1NP-GA$\Q4%^LG_"^$P4^%&1-\JGIRNNC"!_0.5*B(D#)!G, MWV\.YDK7V5@N._?6O7ME]UF#]068?_RK M8C$%TEL>O7K$-I=/([VX,4S+%)S6[)O:,/QA^2@_J1HK=>8< M&`\&VJH/"*DD+AG]-8I$^M65SX=LM:1$J[T?O=FT]X+5JEV+%EKSC,$`FP9&-V M=+0Y'"L]Y!NS6A\6(\!RR8S"O6;=6'U>&L`I8+B:]F-YQ';"N?%J=1?5.3*" M&0IQ))'E< M3K!I..@@U+871PAFC:$%5XL;`^HFO8O1[RGO\>RA=MV@-JS>-0*4*S*OH+.9 M_%$7`9+M(:.PFL-29PH29I23V"[9J\&DD:&BD=V1P=(AXE_^KGU@O>\O\N]] M4_[>9N7M%W0(((KTQY/I!G?+_-^`T0FEW[5#`#.]N)$#\25&D^E9G.`YW[DJ MCE@WV]FNJVT,3KN@;H!0.R`&#R,UE>V:UL8`093@!ESG/F99KG#E\'Y,N'!I MMG?,>9?C!B2W7K7:%$`CM3B&Y&?D"S]#,&JXF!ET8;V4=&=$H>IQ`]7Q?,$9 MSS(;&?_P,LI MC-QV!6CS==5$+6X@><6G&IS.*]6*1U%$'_F2@LXI.Z7I73)-R^UE7#AU7/^? M47)/0QK1V5*W"/?X"=OEHHTMHG?UNF(UDOP/\!0`[\%V=>@.F)LI9_>+^9W0 M.,DMME(T1CFSVPSZ\1Z$6,SV+KIR`W'93TYPS>E=DV;L/C+&D(/R"Q:]7NW3IU9KW$LOE5L^XZ M(I_%UVCN8\)W//]"02*VK/Z\>+CU>/G9_Q=EO.'/*<-QB/.;"#`GM[_NK9<: M-O.'^]:K&T/TS&>$*T"40,TWP3T*TPA-INM<4Q0V MZR^5F0_(E6::UOG10WYP9Y+CAU;$H!NM->-EZGCX M)4;3-+K`4V1H`X`>=B>KWE@TI]RV%>,C+FR(HU0$S(KGD+G09T^9^87B(0D1 M9$O+6FV;NP>(CS?`MW8NMW\XA;OA%+25TE(M^HTBE>T%M5Q8T/]\E;6V211T M9X'NO8J6HT-/62!)-08;M26U%;2V&XXOHY36>B:O%)@R\X/DA-;0)J,9+HPBDLN3/(&-%R[EFO!C0.^&=GJ?"]CYC@N?I_%J80%1Y*G7U MN/:%>,U(OR-M^&);=6^S*)ZQ'4C=T1XT[,:@EE9)/T6)CZ/XTF?B%P_MY22/ M&N4D%573O6^*/KU5IS8=U'TE==U\4K*3V:]B8MAHIQOA#?,?Q(\=LI#ZIL35 MJP,N`,;G!33F/RKJ,K2U=0.X=K.3(5!AOYH38!&%6_Z!R73$9SB^MF0;IR>L M`$+2?(>PD$A0<;HMHE%A2ZSYEY3XZ]]4:VU^1O,[Q.0X&7?D!H)*:]P`TEC$ MM:_6ZU91!.S.GH)[\>G1C*'L^U)\LJV4DL1Z=+R;#=;VB@"=N!$C/TYC/B7' M\2CX/<5QEDJLG@"E!&X,(-`4*)6A$E%W#!/Q(S>C4RHRULS0V2!U`R>-W0$` MVQ!KF,GM[SCX>GN/3GSNE+*%@\O5SZ^.?%-05_)J*F&5LB:)$F<>*3 MD+.7,R894*:=V#XNU:/41:I!<;I&A9)0:2/3!#&Q_T[G>3&0-9L2E,RZL%WM M#(91%[6X,2^V7RV9/!+$XGN\4**IO)W2VH7M2F?@>=%8+6Z@^1D3RCCCY5O^B#ER9]+%#J)F(Y4:,O\J7+I[5UM8- M<,Q-4@%<3T&L/NL4(:0[8MEL9WLW(+>KUD)$FP*ZX?+OX_'[>/P^'B]/#9Q< MWOYR<7&BC,1O-K*]<>T4@V^7U(U)ZH2A3'FG?&RK9Z=F2S?,'30M-9FOA"V:Y";6%YU,C-7DAL3G9/A=/O'C-N$TW>T]L-F3!D> M8=^%@TDIZRX-QBM&'[C[1$G+ZP5R.-14[I]'@L1P":;2VSVA\[NBFM8-XLK@ M@D;+HF+E'RBLQDS.GD2!P^PDXX+&_(=U,_W6JJ_OV`Y?@$UA&`7;G**EV0EA M&N1)_ZNUI9R:`'D),&+;FT-H1H*)*@;*%IF03Q23F7AN8DQ$O2Z)ZEO:V7Y. M":9EJ8!NS*QGTRD*Q`GKJASE-9=*#&7NC$^;.\^ MX/YI9T6Y`?05X_,Y#CF+JK=:ZZUL/U5DX,DTA1MHPKJB"6>([U.C926S[K2H M2R*NE_*E4Y6":-*![6>#8%.5;ENYO?_BP2@LZ+L5)'-TIXW M<]1CW@PG+KCSZ-2K\N>5#&;U*=8L>B6/JYR;?:;-/M-FGVFSS[1IH!"CX/6, M/AR&"`L`WHL?A-[?5_3.?_7;!9KY43:MR))G>*M&HUW0=!O??::_0#6(^;YX"[%RIL*7*N#`J^'2PHN.+$RUGQ!"_[X-\^^+BL)DZE1O$/$.X022QXT;=?)B[OS+NBLJ(&(W<#.P3W"Y^XJ03MR^R]_% M0&S%H2Z?7TI@.YW8P"J;3YRK=.#.=@,$4%=@!MNI=P?&:4#.4T9P5L5?W"EX M$C]IRX2J:&QOU+O#I-?$0('$K(#Z/8W"\7S!Q)T/U?`0%"H"VSOL#OK7B>32 M<)&*M][W=G`:JL2V%R"3Y'JH*EY$-I1XG>M@B^>YE/&0=X/%0VIL>VN^O9)Q M3YB`5V$]BZ(4S'N<>R]C?Q]"V8=0]B&4?0AED&&]W<.'Q\OV#M2AET$_ND-V M,:@>W`CUM',HSDUU<1X]I1M(/\,(`IE-53-.1(:RXLY"=D3BO`@M=U=U&UPE MD6T''6K,;56NU8IP8XNUI2F/YL(Q&6S:+[NW;07@;5JOZG1C(]?VHC"LANM[ MZ-O"3M5G?;'/#(_G"Q^S++-B>D')[((K.AS%,4KB_T%1>$[9EUBQ-0*2VWJ- M$0Y!Z\`U4HX;4_>I*`$?8%F^5]&LWLKV1-H5GC99>RX'X,C46HF!*6;>]@GW M6^"$6X]9:6;E_5R\CT?U-(KW82G;X0>'PU+[S)Y]9L\^L^=/EMGC8&;"/K/' MM92%?6;/\]?\YSE^("XRBP%PYY&_H-'GDVOG$:*RJ&*VEM+W-!L;(%;;$6O`4M'8SG*$5SW5"NX&0&UC7X./@L2V#P&&1RNV&^A( MYW0-1#HZVR[%]DET,K`,+Q=2/I7:KP,]"H)TGF8/S53#IOSG"&60D'`TIRS! M?^0GDS*E*).\>OJ";3<'?K#7LU+-C>Q#;F0$S003]LU,*N(EZA*6S:C MM'^FL.690LMG1?MG"O\4SQ0.%M?C;)XE'G#CR;],(?I+-_@.K8@W1M92AMN#\INJ77*#O5N/*9 MN*ITDC*F//M1T>S,@:U>\)[#N#:N^Y"`B3HOIRC_[YBT2"W'&4B^,V>_1NIP MX^:=,C1:N2?2:*>\)/*]>6R^?E^DK?UVET7V,?M]S'X?L]_'[/>NS0`S3D#/!D@&>6J^RG=`6JP+` M):%S/XP!%&0?TWJVF);]((8K,:UZ8NKMMJ&M82?IW][N0LQ")T$O$_49V49_K`9RRBZ\[+^O&J'CE49DLFM+VRAIW1A&[U;00VP:OWT/O7J@?7]/ZUZMU^K?J8X3BA47'A]P+/L;A%A/T['/%OB\N_/EDJ`PM& M/5CSH@%/KG90Q4"1A^O)Z%H7S]EH8^W&'$"QK>(,I+KG>!"X_^PO9QX$WL*M M0.P!!^BS3_Q9MER(I!J5:R%I[WZP3"/`H.:]3OV:3/F,-,=Q+`]QR1KO1EQ+ M+:H;1N]D^J+]$%0?^8L6@@Z9E66LBDB8.,'&9(:(>%@#%G?XL!EWJ/28/R!3 M[7/HNXT&XFBR)CKUY,(6=[?"#9U5O0\_N+4I=C^CXE;,6R)%+,0/.$S]2)U/ M(6F^0UA()'`CEZ+!W*\XN<^BCB+,R%?,6ZJ);\BDU'7D!H)*:]0!J1-QF+C) MS_2>?/8#/TICJMQGMC6T[8!WM+>J=RZ7?Z"=SVC&4#;*)3.5:+31Q@WC5D]/ M+6QO>P=2IT#I)%+CQ9$9HD4_"@4..^;/YHN(+C-&R@\JA[ZBO;6M7*NZFAK5 MBCK0*&_Y[H3(;]Q*6*V06`OI=5=T0^#GT_7MHWHQ4Y,`=?W!(5TW!'8CKG3M M\TV?VB6O--F%=:[)=66*LZUIW8W^6B,WM-VPD#9%]W0QOZ3K7Z7JC MF>V89XM];!;A;9/+C6GDL_\$4GF]F>T\.(#*V^1R0^6K6?`F0,1GF*IG<4ES M-^88LR!778**D=A$H^#I"XD7*,!3C$)="$5!XA@J;1:V"8YY\(9Q9'$=>0VK'4T]DNS:*UI9JK"=7#4+[]YO>%H]L%AR:=-2^_ M%QQD>G!C]?@%Q>*\1[UFU!HY-B>I5HH:WY5\)/OZUJT)&\W(S4]1'#"\4%S`@A`Z7[`)*HA+D\R-'_'Y,[OM\ZL_4Q7[:+;PLB9`O MHH`+G2-Q3^L832E#9T\)\[G>,5\5EYE*1.)`_BH!?D!GTRD*DLGTY%YLJ\9D M%`3B,7$^+UPQ3`*\4"5(#/$MVX=?)J5A!E+T0$Z?*&!V3$D:*_/.LBR3MI:V M0RVPV58AY&!J9:,HHH\^"5!Q4U*JUI:6ML,I4+5*A71CU>+#B:4HS*`'U".3 M--^EAV7DXKJ!R,T]E_C8C_,WXKC%%%ID8OX3,AXOUTVN_-Q#>O19.,FLAQ3`WLQPJG;(EN)Q''.;Y\ME@#BGV>\T%M%.`L3U M>S=P58GM!CJ5KH'BF+(+Y,=B][DVP7BR0"(QEYZDH\%&SL6*-C\\INZ3D(!!N>R1BKW4;557\ M?/?&[+9*O=IGSI-7,.7E7'DE6Q[?+WN"L9,58]Z*,R]C;9C:H!*E95^LZTRF MLO*:A>9*S!`?^K\E4BG.-1!R9#W`N,S<;/_HG\A59!5MT:2OL.Q2PD-7$ M7.5N+"\0,4Y3I-VPF_9C+1+MG)$TM;M3EK&U25@,*;MH"UN?=+2],ROWC8J_ MB'_=<;;X;_X?4$L#!!0````(`)2)<$<6%_[%U0L```YI```1`!P`=VEZ9"TR M,#$U,#DS,"YX")!,,A,VV2T"28JY)&2!F6SMRY:P!6AC)$:2">RGWY9L M@\%&&$(6[L@\9$#J;O6ON]7Z8S<7/X\''AH1(2EGE[G243&'"'.X2UGO,O>U ME:^TJO5Z#OW\T[_^B>#?Q0_Y/+JAQ'/+J,:=?)UU^8_H`0](&=T21@167/R( MOF'/URW\AGI$H"H?##VB"'0$(Y71QZ//&.7S&<1^(\SEXFNS/A7;5VI8+A1> M7EZ.&!_A%RZ>Y9'#LXEK<5\X9"KKJ?Y;[=_'M>-BZ;1X?E)$I>(OZ)<35+MY M.!IW`4D-*Z#2W4!5*ND_9^WC4OGXM%SZE'%$A94OIR,6Q\7P7S;V>RJ=*?/Y MV?U0?AHWZ:\]PC[[-Y!,^NZ>=Q_,_3W_[C,ES?_1T]:G3]KZ?3#YZU>[U M;8M>W;Z([O'GI^*78,@+Z?3)`"/P/9.7N9@]7TZ.N.@5CHO%4N'7^[N6H@+-AJ%_8N'"A/1\^ M]FB7$C>'%!8]HG3`RR%VR&J!T<3!C'&87Y!3PA;=-AQ2F$#0\(\+'6EE;=DV MZ(_T!\@D2\7K_@),0%_K6F'N-5-43?1L%`,S2`Y1]S)GI=##@A)F8)=T*:-& MNW#.EU`>1>SQCYBY*)"%8L(N"HMB8L)]2=P&^\E\'@HB08QANH.&D#$D6<+D M8,_QO?5X9JJDLH0-D<$W=<$5]O1T;_4)43*P^7R3W"`<.P7])G]\%'FP]F$A'OHIE,].$KP[Y+@>;=$V#M*I;]&X^_I#ABUF7W MPVEV/VB1R,A\]P,I-$0/,^C0X\`BNS@IEG?;_7&F5US83GM<^H+`E[@@LP3/ M1!VJZ5NTQV!3YF"SO:D*:G)SQ7&X#]L3UGN$`'8HD=#Y*+`#O22:(9MPVAWV M:=%AL3&,OZ)1T&P8%(UC"*8C':H_'P6'F%83O5?][M.ASCB!OU)[[/[XO.B/ M2$:P?XVD'*JMZVQ$I-(6J#/(]6KTA5.FOL%WL%9@=#N)W?KGB]:?"4.4H6KC M08V0D8="@8?JB";Q]!H+VTLU:0O,I$X"T^5C::_5_*7BHOE#.<@(0G%)AVKW M*A\,J`E(G>5U?$-")DQGX\#T-@*[]4N+UH^)"I:"N+"#=8`@L'-L4ODXX1Y#2?2K(=JS);?D>2[#XBN1SK,PFW.8JO=L">)+SA-]B-H/]CRWB:/:N..]QM$AO]W-I]MT67B76B,+4DP]8Z(8167'SF""W>REQE+?<1*(/H7`TE7ZP[MID(Y#N MR:U(LCKY.'%A\)K-Q7L,O"8&\OI-%M?W2*,;?PA39XJ`<<)E$*2#.CWS&)Y. MO;UYN+QF4'MD)2Y#7A%9P!RJ:9Y#Q1]119J:)7VF*XJ4G4;E>RQN%A;74M&! M-O572;J^=T>[9)M19Q%OCZ_$;=#6XFNJ$@IT0EJI]SAZI:,K0)1WJ>?KA:%% M'%^8^7D]=CS?)>Z-X`/]#J8?V`L"`PL&4N4C$:T^%EL-NFWI8H_0Y+7:MB)T M3G\T`X`B!*@+$%`,@XGK$`4"&,C@>`_JM`-_^F8L$Z4](!(7=LLN"=XW4C;_ MQ":RQ2G+O9:1W^[+Q*W<$E_.3]P5#C]8-UMO>]+GXWHL=FX#9R?NFGT!S]OE[VFD#YE,U/;79FX/ES^DL/[-,UT MN9ONKG48[!Y+7"6NN/!]=UH&I\5RXHVO$]8]Z#/P!TT-WWO$$\-UP\4#9WE' MO]/NZ7OT\-*6]>X(EO.GJK]K,&NPG"2N).W!,I^E`^50J!T*U$.1?JC+!=(: M5J<:HJF*R.CX_YC3]1]=RM8D761*X,JZ4NHR)ZFN>$%`.="(9:L2K04J`:EM7?<,:(L+/I;/N++ MZZ9\Z3A_4CH:2W>FZ3I*S,RPGA(1WP9*I%?>9AP^8M#CGJXUXK+"W"4#I_+H M#_D9<];QK56^MO%3&0O$4S)JR<]$;:)-LD)W3]=$_WX]=OH8=E*/1#AZ,>WI\[64/G'UBP.^ MTA-?_\R"N2R&W*3UO\RMS44]L]6ZS"GAZP2H*^G+D!@I=]LF?[N^"$N7@WP. M2'2_EEY79*")P!9^1T+6]#7AK>#^\#(72*)`8D/9).&>A+B!2I6N(D(_1?0' M00WS#$F$<4V>'2.$S5"7"`&Z*NX\AX\H).TQ?2R.(*TB6HDA6`A4!"$@D,8Z M;X-!@KU'L'Y:,.K=>&%$R#X=1N_8I"V3&:EW"^H:CH?<7`%5 M>H*8SC;1O_(B'4&'\>F4B7+3P%("@G4KR<$1P7U:\/]71K!@1-_8=?BX24:$ M^;';#N)W-?O&O]O9CY\:*RBF1L0>E[HOK<;707WDB9 M)"!D(=P'0)4.]:B:M/GU&&8EE23V+DN==3V?0"@LP;@A[S[`KNN[&>S!N696 M$G"UN?8!:NSA'`U+T)+(5A'M`Y`V'K=(3],F'*VZNK;)*%9;]`QI;9%=@LE/L` MJ<%NX?#7JW+S8CLYSGA;TAGL&ZAV=U=-:IW:NW.]G\PC>7/!Q$Q*AU0UK[N58N?ZFZ-P M=%T[/=#,(UA!LW,,@86?]&L1-=JC"GM+G+",9.<(S'L%?>ZY]<%0\%&*#ZP4 M.]>_!6,160GO62GH,G\-NQ!/6:EWCNL+[[-[[&#/EWP>0VK/SO5-N9N85]M& ML(_:-QA9"2!.LWL,5_5VK7(K".S?1!LRIM8.M`(Y"T`R$.X>3XQ+!I::Y?)(RF$.T=3;3RTOR7V1XG6G>L)"VZPYMYYR:4XV;-S?:_@5*ZX M5\5#O3FXHP/]RZ5W%`<74[I,"K/)/)#U6':.L-FH-!.!L]BX`L``00E#@`` M!#D!``!02P$"'@,4````"`"4B7!';E+S9:8-```OIP``%0`8```````!```` MI('HXP``=VEZ9"TR,#$U,#DS,%]C86PN>&UL550%``/75$I6=7@+``$$)0X` M``0Y`0``4$L!`AX#%`````@`E(EP1Y!44X'E%P``!X$!`!4`&````````0`` M`*2!W?$``'=I>F0M,C`Q-3`Y,S!?9&5F+GAM;%54!0`#UU1*5G5X"P`!!"4. M```$.0$``%!+`0(>`Q0````(`)2)<$?OLRM"_#8``,/9`@`5`!@```````$` M``"D@1$*`0!W:7ID+3(P,34P.3,P7VQA8BYX;6Q55`4``]=42E9U>`L``00E M#@``!#D!``!02P$"'@,4````"`"4B7!'P%XGEQ4D``#C20(`%0`8```````! M````I(%<00$`=VEZ9"TR,#$U,#DS,%]P&UL550%``/75$I6=7@+``$$ M)0X```0Y`0``4$L!`AX#%`````@`E(EP1Q87_L75"P``#FD``!$`&``````` M`0```*2!P&4!`'=I>F0M,C`Q-3`Y,S`N>'-D550%``/75$I6=7@+``$$)0X` <``0Y`0``4$L%!@`````&``8`&@(``.!Q`0`````` ` end XML 14 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 15 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Property and Equipment - Schedule of Property and Equipment (Details) - USD ($)
9 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Computer Equipment $ 30,246 $ 27,743
Equipment 319,134 244,150
Furniture & Fixtures 48,951 48,951
Total 398,331 320,844
Less: Accumulated depreciation and amortization (141,550) (56,102)
Property and equipment, net $ 256,781 $ 264,742
Computer Equipment [Member]    
Property and equipment, estimated useful life 3 years  
Equipment [Member]    
Property and equipment, estimated useful life 5 years  
Furniture And Fixture [Member]    
Property and equipment, estimated useful life 7 years  
XML 16 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment in CONtv Joint Venture
9 Months Ended
Sep. 30, 2015
Investment In Contv Joint Venture  
Investment in CONtv Joint Venture

Note 4 – Investment in CONtv Joint Venture

 

On August 27, 2014, the Company entered into a joint venture and executed an Operating Agreement with Cinedigm, ROAR and Bristol Capital. The Company owned a 47.50% interest in the newly formed entity, CONtv. The Company is accounting for the interest in the joint venture utilizing the equity method of accounting.

 

On November 16, 2015, the Company entered that certain A&R Operating Agreement by and among, the Company, Cinedigm, ROAR and Bristol Capital, pursuant to which the Company’s interest in CONtv to was reduced to a non-dilutable 10% membership interest. Such agreement was deemed effective on the execution date; however, Cinedigm agreed to the Company recognizing only 10% of the losses from the period July 1, 2015 through September 30, 2015. Pursuant to the A&R Operating Agreement, the Company is only obligated to fund on-going costs in the amount of $25,000 in cash on an on-going monthly basis for a period of 12 months following the effective date.

 

For the three and nine months ended September 30, 2015, the Company recognized $148,089 and $1,046,525 in losses from this venture, respectively.

 

As of September 30, 2015, the investment in CONtv was as follows:

 

Investment in CONtv – December 31, 2014   $ 117,507  
Investment into CONtv     982,221  
Loss on CONtv for the nine months ended September 30, 2015     (1,046,525 )
Investment in CONtv – September 30, 2015   $ 53,203  

 

As of September 30, 2015 and December 31, 2014, the Company has a balance due to CONtv of $341,761 and $313,412, respectively, an increase of $28,349.

XML 17 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Commitments and Contingencies (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 16, 2014
Jul. 17, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Employment agreement term description The initial term of the Employment Agreement commenced on September 16, 2014 (the “Commencement Date”) and shall expire on March 18, 2018 (the “Initial Term”). The Initial Term will be automatically extended for additional terms of one (1) year each (each a “Renewal Term” and together with the Initial Term, the “Term”), unless either the Company or Mr. Macaluso gives prior written notice of non-renewal to the other party no later than sixty (60) days prior to the expiration of the then current Term.          
Base salary     $ 1,344,616 $ 1,063,191 $ 4,120,281 $ 3,116,218
Bonus accrued     $ 0   0  
Sublease period   The term of the Lease is for one year and ten (10) months commencing on September 1, 2014.        
Lease base rent per month   $ 11,132        
Required initial security deposit   $ 11,466        
John Macaluso [Member]            
Base salary         $ 41,667  
Number of option granted to employee         2,700,000  
Shares granted price per share     $ 0.0001   $ 0.0001  
John Macaluso [Member] | Employment Agreement [Member]            
Annual cash bonus percentage     30.00%   30.00%  
John Macaluso [Member] | Employment Agreement [Member] | Minimum [Member]            
Annual adjusted EBITDA         $ 1  
John Macaluso [Member] | Employment Agreement [Member] | Maximum [Member]            
Annual adjusted EBITDA         $ 1,000,000  
John Macaluso [Member] | Employment Agreement One [Member] | EBITDA Greater Than 1,000,000 [Member]            
Annual cash bonus percentage     20.00%   20.00%  
John Macaluso [Member] | Employment Agreement One [Member] | Minimum [Member] | EBITDA Greater Than 1,000,000 [Member]            
Annual adjusted EBITDA         $ 1,000,001  
John Macaluso [Member] | Employment Agreement One [Member] | Maximum [Member] | EBITDA Greater Than 1,000,000 [Member]            
Annual adjusted EBITDA         2,000,000  
John Macaluso [Member] | Employment Agreement Two [Member] | EBITDA Greater Than 2,000,000 [Member]            
Annual adjusted EBITDA         $ 2,000,000  
Annual cash bonus percentage     10.00%   10.00%  
Monthly car allowance, amount         $ 1,200  
XML 18 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Related Party Transactions (Details Narrative) - USD ($)
9 Months Ended
Apr. 01, 2015
Sep. 30, 2015
Dec. 29, 2014
Management consulting services, monthly payment   $ 7,500  
Percentage of commission   10.00%  
Equity method investment ownership percentage   50.00% 50.00%
Bristol [Member]      
Management consulting services, monthly payment $ 5,000    
Equity method investment ownership percentage   2.50%  
ROAR, LLC [Member]      
Equity method investment ownership percentage   2.50%  
Wiz Wizard, LLC [Member]      
Equity method investment ownership percentage   50.00% 50.00%
XML 19 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Commitments and Contingencies - Schedule of Future Minimum Rental Payments for Non-Cancelable Operating Lease (Details)
Sep. 30, 2015
USD ($)
Commitments And Contingencies - Schedule Of Future Minimum Rental Payments For Non-cancelable Operating Lease Details  
2015 (remainder) $ 33,396
2016 66,792
Total future minimum lease payments under non-cancelable operating lease $ 100,188
XML 20 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
Property and Equipment
9 Months Ended
Sep. 30, 2015
Property, Plant and Equipment [Abstract]  
Property and Equipment

Note 3 – Property and Equipment

 

Property and equipment stated at cost, less accumulated depreciation and amortization, consisted of the following:

 

    September 30, 2015     December 31, 2014     Estimated Useful Life
Computer Equipment   $ 30,246       27,743     3 years
Equipment     319,134       244,150     5 years
Furniture & Fixtures     48,951       48,951     7 years
      398,331       320,844      
Less: Accumulated depreciation and amortization     (141,550 )     (56,102 )    
    $ 256,781     $ 264,742      

 

(i) Impairment

 

The Company completed its annual impairment test of property and equipment and determined that there was no impairment as the fair value of property and equipment, exceeded their carrying values at December 31, 2014.

 

(ii) Depreciation and Amortization Expense

 

Depreciation and amortization expense was $85,448 and $27,508 for the nine months ended September 30, 2015 and 2014, respectively.

XML 21 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets    
Cash $ 4,277,522 $ 5,790,724
Accounts receivable, net 221,652
Inventory 34,747
Prepaid expenses 2,151,311 $ 1,977,360
Total Current Assets 6,685,232 7,768,084
Property and equipment, net 256,781 264,742
Investment 28,316 24,997
Investment in CONtv joint venture 53,203 117,507
Security deposit 21,066 20,066
Total Assets 7,044,598 8,195,396
Current Liabilities    
Accounts payable and accrued liabilities 2,099,955 1,594,341
Unearned convention revenue 1,039,011 $ 2,022,235
Unearned ConBox revenue 330,978
Due to CONtv joint venture 341,761 $ 313,412
Total Current Liabilities 3,811,705 3,929,988
Total Liabilities $ 3,811,705 $ 3,929,988
Commitments and contingencies
Stockholders' Equity    
Common stock par value $0.0001: 80,000,000 shares authorized; 51,368,386 and 51,358,386 shares issued and outstanding, respectively $ 5,138 $ 5,137
Additional paid-in capital 17,024,677 16,021,400
Accumulated deficit (13,820,335) (11,761,129)
Total Stockholders' Equity 3,209,480 $ 4,265,408
Non-controlling interest 23,413
Total Liabilities and Stockholders' Equity $ 7,044,598 $ 8,195,396
Series A Convertible Preferred Stock [Member]    
Stockholders' Equity    
Preferred stock par value $0.0001: 20,000,000 shares authorized; 50,000 shares designated Series A convertible preferred stock par value $0.0001: 50,000 shares designated; 39,101 shares issued and converted
XML 22 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Organization and Operations
9 Months Ended
Sep. 30, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Operations

Note 1 – Organization and Operations

 

Wizard World, Inc.

 

Wizard World, Inc., formerly GoEnergy, Inc. (“Wizard World” or the “Company”) was incorporated on May 2, 2001, under the laws of the State of Delaware.

 

Kick the Can Corp.

 

Kick The Can Corp. was incorporated on September 20, 2010, under the laws of the State of Nevada.

 

Kicking the Can, L.L.C.

 

Kicking The Can, L.L.C. was formed on April 17, 2009, under the laws of the State of Delaware.

 

Wizard Conventions, Inc.

 

Wizard Conventions, Inc. was incorporated on February 28, 1997, under the laws of the State of New York. The company is a producer of pop culture and live multimedia conventions across North America that provides a social networking and entertainment venue for popular fiction enthusiasts of movies, TV shows, video games, technology, toys, social networking/gaming platforms, comic books and graphic novels.

 

Acquisition of Kick the Can Corp. / Wizard Conventions, Inc. Recognized as a Reverse Acquisition

 

On December 7, 2010, the Company entered into and consummated a share exchange agreement (“Share Exchange Agreement”) with successor, Kick the Can Corp. (“KTC Corp.”) and its predecessors Wizard Conventions, Inc. and Kicking The Can, L.L.C. (collectively, “Conventions”). Pursuant to the Exchange Agreement, the Company issued 32,927,596 shares of its common stock to the KTC Corp. shareholders in exchange for 100% of the issued and outstanding shares of KTC Corp. The shares issued represented approximately 94.9% of the issued and outstanding common stock immediately after the consummation of the Share Exchange Agreement.

 

As a result of the controlling financial interest of the former stockholder of Conventions, for financial statement reporting purposes, the merger between the Company and Conventions has been treated as a reverse acquisition with KTC Corp. deemed the accounting acquirer and the Company deemed the accounting acquiree under the acquisition method of accounting in accordance with section 805-10-55 of the FASB Accounting Standards Codification. The reverse merger is deemed a capital transaction and the net assets of KTC Corp. (the accounting acquirer) are carried forward to the Company (the legal acquirer and the reporting entity) at their carrying value before the combination. The acquisition process utilizes the capital structure of the Company and the assets and liabilities of KTC Corp. which are recorded at historical cost. The equity of the Company is the historical equity of KTC Corp. retroactively restated to reflect the number of shares issued by the Company in the transaction. Because of the predecessor/successor relationship between the Company and KTC Corp., Conventions ultimately became the accounting acquirer.

 

Wizard World Digital, Inc.

 

On March 18, 2011, the Company formed a wholly owned subsidiary called Wizard World Digital, Inc., a Nevada corporation (“Digital”). Digital never commenced operations or has employees, and Digital is currently dormant, pending execution of a digital strategy.

 

Wiz Wizard, LLC

 

On December 29, 2014, the Company and a member of the Board of Directors (the “Board”) of the Company formed Wiz Wizard, LLC (“Wiz Wizard”) under the law of the State of Delaware. The Company and the member of the Board each own 50% of the membership interest and shall allocate the profits and losses accordingly upon repayment of the initial capital contributions on a pro rata basis. The Company consolidates its 50% equity interest and reports the remaining 50% equity interest owned by a member of the Board as the non-controlling interest in Wiz Wizard as the management of the Company believes that the Company has the control of Wiz Wizard. In addition, the Company and Wiz Wizard, launched ComicConBox (“ConBox”) in April 2015. ConBox is a subscription-based premium monthly box service featuring collectibles, exclusives, toys, tech and gaming, licensed artwork, superior comics and apparel, Comic Con tickets, special VIP discounts and more, which will be shipped on or around the end of every month. The Company plans to continue to partner with major Comic Con related brands and celebrities to deliver a high quality and variation of products directly to the front doors of its subscribers.

XML 23 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Significant and Critical Accounting Policies and Practices - Schedule of Estimated Useful Life (Details)
9 Months Ended
Sep. 30, 2015
Computer Equipment [Member]  
Property plant and equipment estimated useful life 3 years
Equipment [Member]  
Property plant and equipment estimated useful life 5 years
Furniture And Fixture [Member]  
Property plant and equipment estimated useful life 7 years
Leasehold Improvement [Member]  
Property plant and equipment estimated useful life 0 years [1]
[1] Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever is shorter.
XML 24 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Property and Equipment (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Property, Plant and Equipment [Abstract]      
Impairment fair value of property and equipment     $ 0
Depreciation and amortization expense $ 85,448 $ 27,508  
XML 25 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 26 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Significant and Critical Accounting Policies and Practices
9 Months Ended
Sep. 30, 2015
Accounting Policies [Abstract]  
Significant and Critical Accounting Policies and Practices

Note 2 – Significant and Critical Accounting Policies and Practices

 

The management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices are disclosed below as required by generally accepted accounting principles.

 

Basis of Presentation - Unaudited Interim Financial Information

 

The accompanying unaudited interim consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and in accordance with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) with respect to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim consolidated financial statements furnished reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2014 and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC on March 17, 2015.

 

Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date(s) of the financial statements and the reported amounts of revenues and expenses during the reporting period(s).

 

Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition or operating performance is material. The Company’s critical accounting estimates and assumptions affecting the financial statements were:

 

  (i) Allowance for doubtful accounts: Management’s estimate of the allowance for doubtful accounts is based on historical sales, historical loss levels, and an analysis of the collectability of individual accounts; and general economic conditions that may affect a client’s ability to pay. The Company evaluated the key factors and assumptions used to develop the allowance in determining that it is reasonable in relation to the financial statements taken as a whole.
     
  (ii) Inventory Obsolescence and Markdowns: The Company’s estimate of potentially excess and slow-moving inventories is based on evaluation of inventory levels and aging, review of inventory turns and historical sales experiences. The Company’s estimate of reserve for inventory shrinkage is based on the historical results of physical inventory cycle counts.

  

  (iii) Fair value of long-lived assets: Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives. The Company considers the following to be some examples of important indicators that may trigger an impairment review: (i) significant under-performance or losses of assets relative to expected historical or projected future operating results; (ii) significant changes in the manner or use of assets or in the Company’s overall strategy with respect to the manner or use of the acquired assets or changes in the Company’s overall business strategy; (iii) significant negative industry or economic trends; (iv) increased competitive pressures; (v) a significant decline in the Company’s stock price for a sustained period of time; and (vi) regulatory changes. The Company evaluates acquired assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.
     
  (iv) Valuation allowance for deferred tax assets: Management assumes that the realization of the Company’s net deferred tax assets resulting from its net operating loss (“NOL”) carry–forwards for Federal income tax purposes that may be offset against future taxable income was not considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards are offset by a full valuation allowance. Management made this assumption based on (a) the Company has incurred recurring losses, (b) general economic conditions, and (c) its ability to raise additional funds to support its daily operations by way of a public or private offering, among other factors.
     
  (v) Estimates and assumptions used in valuation of equity instruments: Management estimates expected term of share options and similar instruments, expected volatility of the Company’s common shares and the method used to estimate it, expected annual rate of quarterly dividends, and risk free rate(s) to value share options and similar instruments.

 

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.

 

Actual results could differ from those estimates.

 

Principles of Consolidation

 

The Company applies the guidance of Topic 810 “Consolidation” of the FASB Accounting Standards Codification to determine whether and how to consolidate another entity. Pursuant to ASC Paragraph 810-10-15-10, all majority-owned subsidiaries—all entities in which a parent has a controlling financial interest—shall be consolidated except (1) when control does not rest with the parent, the majority owner; (2) if the parent is a broker-dealer within the scope of Topic 940 and control is likely to be temporary; (3) consolidation by an investment company within the scope of Topic 946 of a non-investment-company investee. Pursuant to ASC Paragraph 810-10-15-8, the usual condition for a controlling financial interest is ownership of a majority voting interest, and, therefore, as a general rule ownership by one reporting entity, directly or indirectly, of more than 50 percent of the outstanding voting shares of another entity is a condition pointing toward consolidation. The power to control may also exist with a lesser percentage of ownership, for example, by contract, lease, agreement with other stockholders, or by court decree. The Company consolidates all less-than-majority-owned subsidiaries, if any, in which the parent’s power to control exists. 

 

The consolidated financial statements include all accounts of the entities as of the reporting period ending date(s) and for the reporting period(s) as follows:

 

Name of consolidated
subsidiary or entity
  State or other jurisdiction of
incorporation or organization
  Date of incorporation
or formation (date of
acquisition, if applicable)
  Attributable interest  
               
KTC Corp.   The State of Nevada, U.S.A.   September 20, 2010     100 %
                 
Kicking the Can L.L.C.   The State of Delaware, U.S.A.   April 17, 2009     100 %
                 
Wizard Conventions, Inc.   The State of New York, U.S.A.   February 28, 1997     100 %
                 
Wizard World Digital, Inc.   The State of Nevada, U.S.A.   March 18, 2011     100 %
                 
Wiz Wizard, LLC   The State of Delaware, U.S.A.   December 29, 2014     50 %

 

All inter-company balances and transactions have been eliminated. Non–controlling interest represents the minority equity investment in the Company’s subsidiaries, plus the minority investors’ share of the net operating results and other components of equity relating to the non–controlling interest.

 

As of September 30, 2015, the non-controlling interest in ConBox was $23,413 and is separately disclosed on the Consolidated Balance Sheet.

 

Fair Value of Financial Instruments

 

The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and Paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in US GAAP, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:

 

Level 1 Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
   
Level 2 Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
   
Level 3 Pricing inputs that are generally unobservable and not corroborated by market data.

 

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. 

 

The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

The carrying amount of the Company’s financial assets and liabilities, such as cash, accounts receivable, inventory, prepaid expenses, accounts payable and accrued liabilities, and unearned convention and ConBox revenue approximate their fair value because of the short maturity of those instruments.

 

Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated.

 

Fair Value of Non-Financial Assets or Liabilities Measured on a Recurring Basis

 

The Company’s non-financial assets include inventory. The Company identifies potentially excess and slow-moving inventory by evaluating turn rates, inventory levels and other factors. Excess quantities are identified through evaluation of inventory aging, review of inventory turns and historical sales experiences. The Company provides lower of cost or market reserves for such identified excess and slow-moving inventories. The Company establishes a reserve for inventory shrinkage, if any, based on the historical results of physical inventory cycle counts.

 

Carrying Value, Recoverability and Impairment of Long-Lived Assets

 

The Company has adopted Section 360-10-35 of the FASB Accounting Standards Codification for its long-lived assets. Pursuant to ASC Paragraph 360-10-35-17, an impairment loss shall be recognized only if the carrying amount of a long-lived asset (asset group) is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset (asset group) is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset (asset group). That assessment shall be based on the carrying amount of the asset (asset group) at the date it is tested for recoverability. An impairment loss shall be measured as the amount by which the carrying amount of a long-lived asset (asset group) exceeds its fair value. Pursuant to ASC Paragraph 360-10-35-20, if an impairment loss is recognized, the adjusted carrying amount of a long-lived asset shall be its new cost basis. For a depreciable long-lived asset, the new cost basis shall be depreciated (amortized) over the remaining useful life of that asset. Restoration of a previously recognized impairment loss is prohibited.

 

Pursuant to ASC Paragraph 360-10-35-21, the Company’s long-lived asset (asset group) is tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The Company considers the following to be some examples of such events or changes in circumstances that may trigger an impairment review: (a) significant decrease in the market price of a long-lived asset (asset group); (b) a significant adverse change in the extent or manner in which a long-lived asset (asset group) is being used or in its physical condition; (c) a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset (asset group), including an adverse action or assessment by a regulator; (d) an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset (asset group); (e) a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset (asset group); and (f) a current expectation that, more likely than not, a long-lived asset (asset group) will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. The Company tests its long-lived assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.

 

Pursuant to ASC Paragraphs 360-10-45-4 and 360-10-45-5, an impairment loss recognized for a long-lived asset (asset group) to be held and used shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amount of that loss. A gain or loss recognized on the sale of a long-lived asset (disposal group) that is not a component of an entity shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amounts of those gains or losses.

 

Cash Equivalents

 

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Pursuant to FASB ASC Paragraph 310-10-35-47, trade receivables that management has the intent and ability to hold for the foreseeable future shall be reported in the balance sheet at outstanding principal adjusted for any charge-offs and the allowance for doubtful accounts. The Company follows FASB ASC Paragraphs 310-10-35-7 through 310-10-35-10 to estimate the allowance for doubtful accounts. Pursuant to FASB ASC Paragraph 310-10-35-9, losses from uncollectible receivables shall be accrued when both of the following conditions are met: (a) information available before the financial statements are issued or are available to be issued (as discussed in Section 855-10-25) indicates that it is probable that an asset has been impaired at the date of the financial statements, and (b) the amount of the loss can be reasonably estimated. Those conditions may be considered in relation to individual receivables or in relation to groups of similar types of receivables. If the conditions are met, accrual shall be made even though the particular receivables that are uncollectible may not be identifiable. The Company reviews individually each trade receivable for collectability and performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer specific facts and general economic conditions that may affect a client’s ability to pay. Bad debt expense is included in general and administrative expenses, if any.

 

Pursuant to FASB ASC Paragraph 310-10-35-41, credit losses for trade receivables (uncollectible trade receivables), which may be for all or part of a particular trade receivable, shall be deducted from the allowance. The related trade receivable balance shall be charged off in the period in which the trade receivables are deemed uncollectible. Recoveries of trade receivables previously charged off shall be recorded when received. The Company charges off its trade account receivables against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

 

The Company had no bad debt expense for the reporting period ended September 30, 2015 or 2014.

 

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

 

    Estimated Useful
Life (Years)
 
       
Computer equipment     3  
         
Equipment     5  
         
Furniture and fixture     7  
         
Leasehold improvement     *  

 

(*) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever is shorter.

 

Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations. 

 

Investments - Cost Method, Equity Method and Joint Venture

 

The Company accounts for investments in common stock or in-substance common stock (or both common stock and in-substance common stock) of an investee of which the Company has significant influence (see Paragraph 323-10-15-6) in the operating or financial policies even though the Company holds 50% or less of the common stock or in-substance common stock, in accordance with sub-topic 323-10 of the FASB Accounting Standards Codification (“Sub-topic 323-10”).

 

Method of Accounting

 

Investments held in stock of entities other than subsidiaries, namely corporate joint ventures and other non-controlled entities usually are accounted for by one of three methods (i) the fair value method (addressed in Topic 320), (ii) the equity method (addressed in Topic 323), or (iii) the cost method (addressed in Subtopic 325-20). Pursuant to Paragraph 323-10-05-5, the equity method tends to be most appropriate if an investment enables the investor to influence the operating or financial policies of the investee.

 

The Ability to Exercise Significant Influence

 

Pursuant to Paragraph 323-10-15-6, the ability to exercise significant influence over operating and financial policies of an investee may be indicated in several ways, including but limited to the following: (a.) representation on the board of directors, (b.) participation in policy-making processes, (c.) material intra-entity transactions, (d.) interchange of managerial personnel, and (e.) technological dependency. Pursuant to Paragraph 323-10-15-8, an investment (direct or indirect) of 20 percent or more of the voting stock of an investee shall lead to a presumption that in the absence of predominant evidence to the contrary an investor has the ability to exercise significant influence over an investee. Conversely, an investment of less than 20 percent of the voting stock of an investee shall lead to a presumption that an investor does not have the ability to exercise significant influence unless such ability can be demonstrated.

 

Initial and Subsequent Measurement

 

Pursuant to Paragraph 323-10-30-2, an investor shall measure an investment in the common stock of an investee (including a joint venture) initially at cost in accordance with the guidance in Section 805-50-30. An investor shall initially measure, at fair value, a retained investment in the common stock of an investee (including a joint venture) in a deconsolidation transaction in accordance with paragraphs 810-10-40-3A through 40-5.

 

Pursuant to Section 323-10-35, under the equity method, an investor shall recognize its share of the earnings or losses of an investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend. An investor shall adjust the carrying amount of an investment for its share of the earnings or losses of the investee after the date of investment including adjustments similar to those made in preparing consolidated financial statements and shall report the recognized earnings or losses in income. An investor’s share of losses of an investee may equal or exceed the carrying amount of an investment accounted for by the equity method plus advances made by the investor. An equity method investor shall continue to report losses up to the investor’s investment carrying amount, including any additional financial support made or committed to by the investor and the investor ordinarily shall discontinue applying the equity method if the investment (and net advances) is reduced to zero and shall not provide for additional losses unless the investor has guaranteed obligations of the investee or is otherwise committed to provide further financial support for the investee. If the investee subsequently reports net income, the investor shall resume applying the equity method only after its share of that net income equals the share of net losses not recognized during the period the equity method was suspended. If a series of operating losses of an investee or other factors indicate that a decrease in value of the investment has occurred that is other than temporary the loss in value of an investment that is other than a temporary decline shall be recognized. Evidence of a loss in value might include, but would not necessarily be limited to, absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment. A current fair value of an investment that is less than its carrying amount may indicate a loss in value of the investment. However, a decline in the quoted market price below the carrying amount or the existence of operating losses alone is not necessarily indicative of a loss in value that is other than temporary.

 

Disclosure

 

Pursuant to Paragraph 323-10-50-3, all of the following disclosures generally shall apply to the equity method of accounting for investments in common stock:

 

a. Financial statements of an investor shall disclose all of the following parenthetically, in notes to financial statements, or in separate statements or schedules: (1) the name of each investee and percentage of ownership of common stock. (2) The accounting policies of the investor with respect to investments in common stock. Disclosure shall include the names of any significant investee entities in which the investor holds 20 percent or more of the voting stock, but the common stock is not accounted for on the equity method, together with the reasons why the equity method is not considered appropriate, and the names of any significant investee corporations in which the investor holds less than 20 percent of the voting stock and the common stock is accounted for on the equity method, together with the reasons why the equity method is considered appropriate. (3) The difference, if any, between the amount at which an investment is carried and the amount of underlying equity in net assets and the accounting treatment of the difference.
   
b. For those investments in common stock for which a quoted market price is available, the aggregate value of each identified investment based on the quoted market price usually shall be disclosed.
   
c. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary for summarized information as to assets, liabilities, and results of operations of the investees to be presented in the notes or in separate statements, either individually or in groups, as appropriate.
   
d. Conversion of outstanding convertible securities, exercise of outstanding options and warrants, and other contingent issuances of an investee may have a significant effect on an investor’s share of reported earnings or losses. Accordingly, material effects of possible conversions, exercises, or contingent issuances shall be disclosed in notes to financial statements of an investor.

 

Investment in CONtv

 

On August 27, 2014, the Company entered into a joint venture and executed an Operating Agreement for CON TV LLC (“CONtv”) with Cinedigm Entertainment Corp. (“Cinedigm”), ROAR, LLC (a related party partially owned by a member of the Board) (“ROAR”) and Bristol Capital, LLC (a related party controlled by a member of the Board) (“Bristol Capital”). The Company owned a 47.50% interest in the newly formed entity, CONtv. The Company is accounting for the interest in the joint venture utilizing the equity method of accounting. For the three and nine months ended September 30, 2015, the Company recognized $148,089 and $1,046,525 in losses from this venture, respectively.

 

On November 16, 2015, pursuant to that certain Amended and Restated Operating Agreement for CONtv by and among the aforementioned parties (the “A&R Operating Agreement”), the Company’s ownership interest in CONtv was reduced to 10%. Pursuant to the A&R Operating Agreement, the Company is only obligated to fund on-going costs in the amount of $25,000 in cash on an on-going monthly basis for a period of 12 months following the effective date.

 

Related Parties

 

The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.

 

Pursuant to Section 850-10-20, the related parties include: (a.) affiliates of the Company (“Affiliate” means, with respect to any specified Person, any other Person that, directly or indirectly through one or more intermediaries, controls, is controlled by or is under common control with such Person, as such terms are used in and construed under Rule 405 under the Securities Act); (b.) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15, to be accounted for by the equity method by the investing entity; (c.) trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; (d.) principal owners of the Company; (e.) management of the Company; (f.) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and (g.) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The financial statements shall include disclosures of material-related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: (a.) the nature of the relationship(s) involved; (b.) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; (c.) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and (d.) amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

Commitments and Contingencies

 

The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

Revenue Recognition and Cost of Revenues

 

The Company follows Paragraph 605-10-S99-1 of the FASB Accounting Standards Codification for revenue recognition. The Company will recognize revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured. 

 

Unearned convention revenue is deposits received for conventions that have not yet taken place, which are fully or partially refundable depending upon the terms and conditions of the agreements.

 

Unearned ConBox revenue is non-refundable up-front payments for services. These payments are initially deferred and subsequently recognized over the subscription period, typically three months, and upon shipment of the product.

 

The Company recognizes cost of revenues in the period in which the revenues was earned. In the event the Company incurs cost of revenues for conventions that are yet to occur, the Company records such amounts as prepaid expenses and such prepaid expenses are expensed during the period the convention takes place.

 

Stock-Based Compensation for Obtaining Employee Services

 

The Company accounts for share-based payment transactions issued to employees under the guidance of the Topic 718 Compensation—Stock Compensation of the FASB Accounting Standards Codification (“ASC Topic 718”).

 

Pursuant to ASC Section 718-10-20, an employee is an individual over whom the grantor of a share-based compensation award exercises or has the right to exercise sufficient control to establish an employer-employee relationship based on common law as illustrated in case law and currently under U.S. Internal Revenue Service (“IRS”) Revenue Ruling 87-41. A non-employee director does not satisfy this definition of employee. Nevertheless, non-employee directors acting in their role as members of a board of directors are treated as employees if those directors were elected by the employer’s shareholders or appointed to a board position that will be filled by shareholder election when the existing term expires. However, that requirement applies only to awards granted to non-employee directors for their services as directors. Awards granted to non-employee directors for other services shall be accounted for as awards to non-employees.

 

Pursuant to ASC Paragraphs 718-10-30-2 and 718-10-30-3, a share-based payment transaction with employees shall be measured based on the fair value of the equity instruments issued and an entity shall account for the compensation cost from share-based payment transactions with employees in accordance with the fair value-based method, i.e., the cost of services received from employees in exchange for awards of share-based compensation generally shall be measured based on the grant-date fair value of the equity instruments issued or the fair value of the liabilities incurred/settled.

 

Pursuant to ASC Paragraphs 718-10-30-6 and 718-10-30-9, the measurement objective for equity instruments awarded to employees is to estimate the fair value at the grant date of the equity instruments that the entity is obligated to issue when employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments (for example, to exercise share options). That estimate is based on the share price and other pertinent factors, such as expected volatility, at the grant date. As such, the fair value of an equity share option or similar instrument shall be estimated using a valuation technique such as an option pricing model. For this purpose, a similar instrument is one whose fair value differs from its intrinsic value, that is, an instrument that has time value.

 

If the Company’s shares of common stock are traded in one of the national exchanges the grant-date share price of the Company’s common stock will be used to measure the fair value of the common shares issued, however, if the Company’s shares of common stock are thinly traded the use of share prices established in its most recent private placement memorandum (“PPM”), or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.

 

Pursuant to ASC Paragraph 718-10-55-21, if an observable market price is not available for a share option or similar instrument with the same or similar terms and conditions, an entity shall estimate the fair value of that instrument using a valuation technique or model that meets the requirements in Paragraph 718-10-55-11 and takes into account, at a minimum, all of the following factors: 

 

a. The exercise price of the option.
   
b. The expected term of the option, taking into account both the contractual term of the option and the effects of employees’ expected exercise and post-vesting employment termination behavior: The expected life of options and similar instruments represents the period of time the option and/or warrant are expected to be outstanding. Pursuant to Paragraph 718-10-S99-1, it may be appropriate to use the simplified method, i.e., expected term = ((vesting term + original contractual term) / 2), if (i) a company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term due to the limited period of time its equity shares have been publicly traded; (ii) a company significantly changes the terms of its share option grants or the types of employees that receive share option grants such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term; or (iii) a company has or expects to have significant structural changes in its business such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term. The Company uses the simplified method to calculate expected term of share options and similar instruments as the company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.
   
c. The current price of the underlying share.
   
d. The expected volatility of the price of the underlying share for the expected term of the option. Pursuant to ASC Paragraph 718-10-55-25, a newly publicly traded entity might base expectations about future volatility on the average volatilities of similar entities for an appropriate period following their going public. A nonpublic entity might base its expected volatility on the average volatilities of otherwise similar public entities. For purposes of identifying otherwise similar entities, an entity would likely consider characteristics such as industry, stage of life cycle, size, and financial leverage. Because of the effects of diversification that are present in an industry sector index, the volatility of an index should not be substituted for the average of volatilities of otherwise similar entities in a fair value measurement. Pursuant to Paragraph 718-10-S99-1, if shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. The Company uses the average historical volatility of the comparable companies over the expected term of the share options or similar instruments as its expected volatility.
   
e. The expected dividends on the underlying share for the expected term of the option. The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.
   
f. The risk-free interest rate(s) for the expected term of the option. Pursuant to ASC 718-10-55-28, a U.S. entity issuing an option on its own shares must use as the risk-free interest rates the implied yields currently available from the U.S. Treasury zero-coupon yield curve over the contractual term of the option if the entity is using a lattice model incorporating the option’s contractual term. If the entity is using a closed-form model, the risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.

 

Pursuant to ASC Paragraphs 718-10-30-11 and 718-10-30-17, a restriction that stems from the forfeitability of instruments to which employees have not yet earned the right, such as the inability either to exercise a non-vested equity share option or to sell non-vested shares, is not reflected in estimating the fair value of the related instruments at the grant date. Instead, those restrictions are taken into account by recognizing compensation cost only for awards for which employees render the requisite service and a non-vested equity share or non-vested equity share unit awarded to an employee shall be measured at its fair value as if it were vested and issued on the grant date. 

 

Pursuant to ASC Paragraphs 718-10-35-2 and 718-10-35-3, the compensation cost for an award of share-based employee compensation classified as equity shall be recognized over the requisite service period, with a corresponding credit to equity (generally, paid-in capital). The requisite service period is the period during which an employee is required to provide service in exchange for an award, which often is the vesting period. The total amount of compensation cost recognized at the end of the requisite service period for an award of share-based compensation shall be based on the number of instruments for which the requisite service has been rendered (that is, for which the requisite service period has been completed). An entity shall base initial accruals of compensation cost on the estimated number of instruments for which the requisite service is expected to be rendered. That estimate shall be revised if subsequent information indicates that the actual number of instruments is likely to differ from previous estimates. The cumulative effect on current and prior periods of a change in the estimated number of instruments for which the requisite service is expected to be or has been rendered shall be recognized in compensation cost in the period of the change. Previously recognized compensation cost shall not be reversed if an employee share option (or share unit) for which the requisite service has been rendered expires unexercised (or unconverted).

 

Under the requirement of ASC Paragraph 718-10-35-8, the Company made a policy decision to recognize compensation cost for an award with only service conditions that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award.

 

Equity Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services

 

The Company accounts for equity instruments issued to parties other than employees for acquiring goods or services under the guidance of sub-topic 505-50 of the FASB Accounting Standards Codification (“Sub-topic 505-50”).

 

Pursuant to ASC Paragraph 505-50-25-7, if fully vested, non-forfeitable equity instruments are issued at the date the grantor and grantee enter into an agreement for goods or services (no specific performance is required by the grantee to retain those equity instruments), then, because of the elimination of any obligation on the part of the counterparty to earn the equity instruments, a measurement date has been reached. A grantor shall recognize the equity instruments when they are issued (in most cases, when the agreement is entered into). Whether the corresponding cost is an immediate expense or a prepaid asset (or whether the debit should be characterized as contra-equity under the requirements of Paragraph 505-50-45-1) depends on the specific facts and circumstances. Pursuant to ASC Paragraph 505-50-45-1, a grantor may conclude that an asset (other than a note or a receivable) has been received in return for fully vested, non-forfeitable equity instruments that are issued at the date the grantor and grantee enter into an agreement for goods or services (and no specific performance is required by the grantee in order to retain those equity instruments). Such an asset shall not be displayed as contra-equity by the grantor of the equity instruments. The transferability (or lack thereof) of the equity instruments shall not affect the balance sheet display of the asset. This guidance is limited to transactions in which equity instruments are transferred to other than employees in exchange for goods or services.

 

Pursuant to Paragraphs 505-50-25-8 and 505-50-25-9, an entity may grant fully vested, non-forfeitable equity instruments that are exercisable by the grantee only after a specified period of time if the terms of the agreement provide for earlier exercisability if the grantee achieves specified performance conditions. Any measured cost of the transaction shall be recognized in the same period(s) and in the same manner as if the entity had paid cash for the goods or services or used cash rebates as a sales discount instead of paying with, or using, the equity instruments. A recognized asset, expense, or sales discount shall not be reversed if a stock option that the counterparty has the right to exercise expires unexercised.

 

Pursuant to ASC Paragraphs 505-50-30-2 and 505-50-30-11, share-based payment transactions with nonemployees shall be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. The issuer shall measure the fair value of the equity instruments in these transactions using the stock price and other measurement assumptions as of the earlier of the following dates, referred to as the measurement date: (a) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached (a performance commitment); or (b) the date at which the counterparty’s performance is complete. If the Company’s common shares are traded in one of the national exchanges the grant-date share price of the Company’s common stock will be used to measure the fair value of the common shares issued, however, if the Company’s common shares are thinly traded the use of share prices established in the Company’s most recent PPM, or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. 

 

Pursuant to ASC Paragraph 718-10-55-21, if an observable market price is not available for a share option or similar instrument with the same or similar terms and conditions, an entity shall estimate the fair value of that instrument using a valuation technique or model that meets the requirements in Paragraph 718-10-55-11 and takes into account, at a minimum, all of the following factors:

 

a. The exercise price of the option.
   
b. The expected term of the option, taking into account both the contractual term of the option and the effects of employees’ expected exercise and post-vesting employment termination behavior: Pursuant to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification, the expected term of share options and similar instruments represents the period of time the options and similar instruments are expected to be outstanding taking into consideration of the contractual term of the instruments and holder’s expected exercise behavior into the fair value (or calculated value) of the instruments. The Company uses historical data to estimate holder’s expected exercise behavior. If the Company is a newly formed corporation or shares of the Company are thinly traded the contractual term of the share options and similar instruments is used as the expected term of share options and similar instruments as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.
   
c. The current price of the underlying share.
   
d. The expected volatility of the price of the underlying share for the expected term of the option. Pursuant to ASC Paragraph 718-10-55-25, a newly publicly traded entity might base expectations about future volatility on the average volatilities of similar entities for an appropriate period following their going public. A nonpublic entity might base its expected volatility on the average volatilities of otherwise similar public entities. For purposes of identifying otherwise similar entities, an entity would likely consider characteristics such as industry, stage of life cycle, size, and financial leverage. Because of the effects of diversification that are present in an industry sector index, the volatility of an index should not be substituted for the average of volatilities of otherwise similar entities in a fair value measurement. Pursuant to Paragraph 718-10-S99-1, if shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. The Company uses the average historical volatility of the comparable companies over the expected term of the share options or similar instruments as its expected volatility.
   
e. The expected dividends on the underlying share for the expected term of the option. The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.
   
f. The risk-free interest rate(s) for the expected term of the option. Pursuant to ASC 718-10-55-28, a U.S. entity issuing an option on its own shares must use as the risk-free interest rates the implied yields currently available from the U.S. Treasury zero-coupon yield curve over the contractual term of the option if the entity is using a lattice model incorporating the option’s contractual term. If the entity is using a closed-form model, the risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.

 

Pursuant to ASC paragraph 505-50-S99-1, if the Company receives a right to receive future services in exchange for unvested, forfeitable equity instruments, those equity instruments are treated as unissued for accounting purposes until the future services are received (that is, the instruments are not considered issued until they vest). Consequently, there would be no recognition at the measurement date and no entry should be recorded.

 

Deferred Tax Assets and Income Taxes Provision

 

The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

The Company adopted Section 740-10-25 of the FASB Accounting Standards Codification (“Section 740-10-25”). Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.

 

The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying consolidated balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its consolidated balance sheets and provides valuation allowances as management deems necessary.

 

During the year ended December 31, 2014, the Company partially utilized all NOL carry-forwards and has prepaid $575,000 in taxes payable. During the nine months ended September 30, 2015, the Company recognized additional losses.

 

Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions. In management’s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.

 

Tax years that remain subject to examination by major tax jurisdictions

 

The Company discloses tax years that remain subject to examination by major tax jurisdictions pursuant to ASC Paragraph 740-10-50-15.

 

Earnings per Share

 

Earnings per share (“EPS”) is the amount of earnings attributable to each share of common stock. For convenience, the term is used to refer to either earnings or loss per share. EPS is computed pursuant to Section 260-10-45 of the FASB Accounting Standards Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16, basic EPS shall be computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period. Income available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock (whether or not paid) and the dividends accumulated for the period on cumulative preferred stock (whether or not earned) from income from continuing operations (if that amount appears in the income statement) and also from net income. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued during the period to reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options or warrants.

 

Pursuant to ASC Paragraphs 260-10-45-45-21 through 260-10-45-45-23, diluted EPS shall be based on the most advantageous conversion rate or exercise price from the standpoint of the security holder. The dilutive effect of outstanding call options and warrants (and their equivalents) issued by the reporting entity shall be reflected in diluted EPS by application of the treasury stock method unless the provisions of Paragraphs 260-10-45-35 through 45-36 and 260-10-55-8 through 55-11 require that another method be applied. Equivalents of options and warrants include non-vested stock granted to employees, stock purchase contracts, and partially paid stock subscriptions (see paragraph 260–10–55–23). Anti-dilutive contracts, such as purchased put options and purchased call options, shall be excluded from diluted EPS. Under the treasury stock method: (a.) exercise of options and warrants shall be assumed at the beginning of the period (or at time of issuance, if later) and common shares shall be assumed to be issued, (b.) the proceeds from exercise shall be assumed to be used to purchase common stock at the average market price during the period. (See Paragraphs 260-10-45-29 and 260-10-55-4 through 55-5.), and (c.) the incremental shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) shall be included in the denominator of the diluted EPS computation.

 

The Company’s contingent shares issuance arrangement, stock options or warrants are as follows:

 

    Contingent shares issuance
arrangement, stock options or warrants
 
    For the Interim
Period Ended
September 30, 2015
    For the Interim
Period Ended
September 30, 2014
 
             
Stock options     7,580,000       6,022,500  
                 
Total contingent shares issuance arrangement, stock options or warrants     7,580,000       6,022,500  

 

There were approximately 2,136,633 and 2,295,480 potentially outstanding dilutive common shares under the Treasury Stock Method for the reporting period ended September 30, 2015 and 2014, respectively.

 

Cash Flows Reporting

 

The Company adopted Paragraph 230-10-45-24 of the FASB Accounting Standards Codification for cash flows reporting, classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method (the “Indirect Method”) as defined by Paragraph 230-10-45-25 of the FASB Accounting Standards Codification to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments.

 

Subsequent Events

 

The Company follows the guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events. The Company will evaluate subsequent events through the date when the financial statements were issued. Pursuant to ASU 2010-09 of the FASB Accounting Standards Codification, the Company as an SEC filer considers its financial statements issued when they are widely distributed to users, such as through filing them on EDGAR.

 

Recently Issued Accounting Pronouncements

 

In May 2014, the FASB issued the FASB Accounting Standards Update No. 2014-09 “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”).

 

This guidance amends the existing FASB Accounting Standards Codification, creating a new Topic 606, Revenue from Contracts with Customer. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

 

To achieve that core principle, an entity should apply the following steps:

 

  1. Identify the contract(s) with the customer;
     
  2. Identify the performance obligations in the contract;
     
  3. Determine the transaction price;
     
  4. Allocate the transaction price to the performance obligations in the contract; and
     
  5. Recognize revenue when (or as) the entity satisfies a performance obligations

 

The ASU also provides guidance on disclosures that should be provided to enable financial statement users to understand the nature, amount, timing, and uncertainty of revenue recognition and cash flows arising from contracts with customers. Qualitative and quantitative information is required about the following:

 

  1. Contracts with customers – including revenue and impairments recognized, disaggregation of revenue, and information about contract balances and performance obligations (including the transaction price allocated to the remaining performance obligations).
     
  2. Significant judgments and changes in judgments – determining the timing of satisfaction of performance obligations (over time or at a point in time), and determining the transaction price and amounts allocated to performance obligations.
     
  3. Assets recognized from the costs to obtain or fulfill a contract.

 

ASU 2014-09 is effective for periods beginning after December 15, 2016, including interim reporting periods within that reporting period for all public entities. Early application is not permitted.

 

In January 2015, the FASB issued Accounting Standards Update No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items” (“ASU 2015-01”). The new guidance eliminates the separate presentation of extraordinary items, net of tax and the related earnings per share, but does not affect the requirement to disclose material items that are unusual in nature or infrequently occurring. The ASU applies to all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Entities have the option to apply the new guidance prospectively or retrospectively, and can choose early adoption. The Company does not expect the adoption of this ASU to significantly impact the consolidated financial statements.

 

In February 2015, the FASB issued Accounting Standards Update No. 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis” (“ASU 2015-02”). The new consolidation standard changes the way reporting enterprises evaluate whether (a) they should consolidate limited partnerships and similar entities, (b) fees paid to a decision maker or service provider are variable interests in a variable interest entity (“VIE”), and (c) variable interests in a VIE held by related parties of the reporting enterprise require the reporting enterprise to consolidate the VIE. The guidance is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2015. Early adoption is allowed, including early adoption in an interim period. A reporting entity may apply a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption or may apply the amendments retrospectively. The Company is currently assessing the impact, if any, of the adoption of this guidance on the consolidated financial statements. 

 

In March 2015, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption of the amendments is permitted for financial statements that have not been previously issued. The amendments should be applied on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. Upon transition, an entity is required to comply with the applicable disclosures for a change in an accounting principle. These disclosures include the nature of and reason for the change in accounting principle, the transition method, a description of the prior-period information that has been retrospectively adjusted, and the effect of the change on the financial statement line items (i.e., debt issuance cost asset and the debt liability). The Company is currently evaluating the effects of ASU 2015-03 on the consolidated financial statements.

 

In July 2015, the FASB issued the FASB Accounting Standards Update No. 2015-11 “Inventory (Topic 330): Simplifying the Measurement of Inventory” (“ASU 2015-11”). The amendments in this ASU do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. An entity should measure inventory within the scope of this ASU at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. For public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company is currently evaluating the effects of ASU 2015-11 on the consolidated financial statements.

 

In August 2015, the FASB issued the FASB Accounting Standards Update No. 2015-14 “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” (“ASU 2015-14”). The amendments in this ASU defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is currently evaluating the effects of ASU 2015-14 on the consolidated financial statements.

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying consolidated financial statements.

XML 27 R3.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets (Parenthetical) - $ / shares
Sep. 30, 2015
Dec. 31, 2014
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 20,000,000 20,000,000
Preferred stock, shares issued
Preferred stock, shares converted
Preferred stock, shares designated 50,000 50,000
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 80,000,000 80,000,000
Common stock, shares issued 51,368,386 51,358,386
Common stock, shares outstanding 51,368,386 51,358,386
Series A Convertible Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares issued 39,101 39,101
Preferred stock, shares converted 39,101 39,101
Preferred stock, shares designated 50,000 50,000
XML 28 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment in CONtv Joint Venture (Tables)
9 Months Ended
Sep. 30, 2015
Investment In Contv Joint Venture  
Schedule of Investment in CONtv

As of September 30, 2015, the investment in CONtv was as follows:

 

Investment in CONtv – December 31, 2014   $ 117,507  
Investment into CONtv     982,221  
Loss on CONtv for the nine months ended September 30, 2015     (1,046,525 )
Investment in CONtv – September 30, 2015   $ 53,203  
XML 29 R1.htm IDEA: XBRL DOCUMENT v3.3.0.814
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2015
Nov. 16, 2015
Document And Entity Information    
Entity Registrant Name Wizard World, Inc.  
Entity Central Index Key 0001162896  
Document Type 10-Q  
Document Period End Date Sep. 30, 2015  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   51,368,386
Trading Symbol WIZD  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2015  
XML 30 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2015
Commitments And Contingencies Tables  
Schedule of Future Minimum Rental Payments for Non-Cancelable Operating Lease

Future minimum lease payments inclusive of related tax required under the non-cancelable operating lease are as follows:

 

Fiscal year ending December 31:        
         
2015 (remainder)   $ 33,396  
         
2016     66,792  
         
    $ 100,188  
XML 31 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Income Statement [Abstract]        
Convention revenue $ 6,805,316 $ 6,863,125 $ 20,350,830 $ 19,147,263
ConBox revenue 496,694 629,003
Cost of revenue 4,431,199 $ 4,482,017 15,852,075 $ 12,090,211
Gross margin 2,870,811 2,381,108 5,127,758 7,057,052
Operating expenses        
Compensation 1,344,616 1,063,191 4,120,281 3,116,218
Consulting fees 168,546 127,504 450,102 308,253
General and administrative 453,939 522,239 1,545,182 1,512,363
Total operating expenses 1,967,101 1,712,934 6,115,565 4,936,834
Income (loss) from operations 903,710 668,174 (987,807) 2,120,219
Other expenses        
Interest expense (804) $ (466) (1,461) $ (766)
Loss on CONtv joint venture (148,089) (1,046,525)
Other expenses, net (148,893) $ (466) (1,047,986) $ (766)
Income (loss) before income tax provision $ 754,817 667,708 $ (2,035,793) 2,119,452
Income tax provision 129,904 129,904
Net income (loss) $ 754,817 $ 537,804 $ (2,035,793) $ 1,989,548
Net income attributable to non-controlling interest 29,199 23,413
Net income (loss) attributable to common stockholders $ 725,618 $ 537,804 $ (2,059,206) $ 1,989,548
Earnings per share        
Basic $ 0.01 $ 0.01 $ (0.04) $ 0.04
Diluted $ 0.01 $ 0.01 $ (0.04) $ 0.03
Weighted average common shares outstanding - basic 51,368,386 51,341,524 51,362,415 51,276,551
Weighted average common shares outstanding - diluted 53,505,019 57,364,024 51,362,415 57,299,051
XML 32 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Credit Risk
9 Months Ended
Sep. 30, 2015
Risks and Uncertainties [Abstract]  
Credit Risk

Note 7 – Credit Risk

 

Financial instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalents. As of September 30, 2015, substantially all of the Company’s cash and cash equivalents were held by major financial institutions and the balance at certain accounts exceeded the maximum amount insured by the Federal Deposits Insurance Corporation (“FDIC”). However, the Company has not experienced losses on these accounts and management believes that the Company is not exposed to significant risks on such accounts.

XML 33 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Commitments and Contingencies
9 Months Ended
Sep. 30, 2015
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 6 – Commitments and Contingencies

 

Amended and Restated Employment Agreement

 

On September 16, 2014, the Company entered into an amended and restated employment agreement (the “Employment Agreement”) with Mr. John Macaluso (“Mr. Macaluso”) pursuant to which Mr. Macaluso shall continue to serve as the Company’s President and Chief Executive Officer. The initial term of the Employment Agreement commenced on September 16, 2014 (the “Commencement Date”) and shall expire on March 18, 2018 (the “Initial Term”). The Initial Term will be automatically extended for additional terms of one (1) year each (each a “Renewal Term” and together with the Initial Term, the “Term”), unless either the Company or Mr. Macaluso gives prior written notice of non-renewal to the other party no later than sixty (60) days prior to the expiration of the then current Term.

 

During the Term, the Company will pay Mr. Macaluso a base salary of $41,666.67 per month (the “Base Salary”). In addition, subject to the terms and conditions of the Employment Agreement, Mr. Macaluso will receive an annual bonus equal to the following, calculated cumulatively: (i) when the Company achieves annual Adjusted EBITDA (as defined in the Employment Agreement) of between $1.00 and $1,000,000, Mr. Macaluso shall receive a cash bonus of 30% of such annual Adjusted EBITDA; (ii) when the Company achieves annual Adjusted EBITDA of between $1,000,001 and $2,000,000, Mr. Macaluso shall receive an additional cash bonus of 20% of such annual Adjusted EBITDA which exceeds $1,000,000; and (iii) when the Company achieves annual Adjusted EBITDA greater than $2,000,000, Mr. Macaluso shall receive an additional cash bonus of 10% of such annual Adjusted EBITDA which exceeds $2,000,000. Mr. Macaluso shall also be entitled to a monthly car allowance of $1,200. There was no bonus accrued during the three and nine months ended September 30, 2015.

 

The Company also granted to Mr. Macaluso 2,700,000 options to purchase shares of the Company’s common stock, par value $0.0001 per share.

 

Non-Compete Agreement

 

In conjunction with the Employment Agreement, Mr. Macaluso entered into a non-compete, non-solicitation and non-disclosure agreement, dated September 16, 2014, with the Company (the “Non-Compete Agreement”). Under the Non-Compete Agreement, Mr. Macaluso must keep the Company’s confidential and proprietary information confidential and is prohibited from inducing or attempting to induce any employee of the Company from terminating his or her employment with the Company, and soliciting the business of any client or customer of the Company, during the period commencing on the Commencement Date and ending on the termination of Mr. Macaluso’s employment with the Company for any reason. Further, Mr. Macaluso is prohibited from engaging in a venture or business substantially similar to that of the Company or that is in direct or indirect competition with the Company in the United States during the period commencing on the Commencement Date and ending on the termination of Mr. Macaluso’s employment with the Company for any reason.

 

Operating Lease

 

Effective July 17, 2014, the Company entered into a sublease, as lessee, with Ironclad Performance Wear Corporation, for new space located in El Segundo, California (the “Sublease”). The term of the Sublease is for one year and ten (10) months commencing on September 1, 2014. Pursuant to the Sublease, the Company shall pay base rent of $11,132 per month and an initial security deposit of $11,466 is required.

 

Future minimum lease payments inclusive of related tax required under the non-cancelable operating lease are as follows:

 

Fiscal year ending December 31:        
         
2015 (remainder)   $ 33,396  
         
2016     66,792  
         
    $ 100,188  
XML 34 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Significant and Critical Accounting Policies and Practices - Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share (Details) - shares
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Total contingent shares issuance arrangement, stock options or warrants 7,580,000 6,022,500
Stock Options [Member]    
Total contingent shares issuance arrangement, stock options or warrants 7,580,000 6,022,500
XML 35 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
Organization and Operations (Details Narrative) - shares
Dec. 07, 2010
Sep. 30, 2015
Dec. 29, 2014
Equity method investment ownership percentage   50.00% 50.00%
Percentage of equity interest owned by member of board as the non-controlling interest     50.00%
Share Exchange Agreement [Member] | KTC Corp [Member]      
Stock issued during period, shares, acquisitions 32,927,596    
Exchange percentage of the issued and outstanding shares of KTC Corp 100.00%    
Percentage of represented shares after the consummation of the share exchange agreement 94.90%    
XML 36 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
Significant and Critical Accounting Policies and Practices (Tables)
9 Months Ended
Sep. 30, 2015
Accounting Policies [Abstract]  
Schedule of Consolidated Interest in Controlling Entities

The consolidated financial statements include all accounts of the entities as of the reporting period ending date(s) and for the reporting period(s) as follows:

 

Name of consolidated
subsidiary or entity
  State or other jurisdiction of
incorporation or organization
  Date of incorporation
or formation (date of
acquisition, if applicable)
  Attributable interest  
               
KTC Corp.   The State of Nevada, U.S.A.   September 20, 2010     100 %
                 
Kicking the Can L.L.C.   The State of Delaware, U.S.A.   April 17, 2009     100 %
                 
Wizard Conventions, Inc.   The State of New York, U.S.A.   February 28, 1997     100 %
                 
Wizard World Digital, Inc.   The State of Nevada, U.S.A.   March 18, 2011     100 %
                 
Wiz Wizard, LLC   The State of Delaware, U.S.A.   December 29, 2014     50 %
Schedule of Estimated Useful Life

Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

 

    Estimated Useful
Life (Years)
 
       
Computer equipment     3  
         
Equipment     5  
         
Furniture and fixture     7  
         
Leasehold improvement     *  

 

(*) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever is shorter.

Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share

The Company’s contingent shares issuance arrangement, stock options or warrants are as follows:

 

    Contingent shares issuance
arrangement, stock options or warrants
 
    For the Interim
Period Ended
September 30, 2015
    For the Interim
Period Ended
September 30, 2014
 
             
Stock options     7,580,000       6,022,500  
                 
Total contingent shares issuance arrangement, stock options or warrants     7,580,000       6,022,500  
XML 37 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Subsequent Events
9 Months Ended
Sep. 30, 2015
Subsequent Events [Abstract]  
Subsequent Events

Note 8 – Subsequent Events

 

The Company has evaluated all events that occurred after the balance sheet date through the date when the financial statements were issued to determine if they must be reported. The management of the Company determined that other than the items disclosed elsewhere in this report, there were no reportable subsequent event(s) to be disclosed.

XML 38 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
Significant and Critical Accounting Policies and Practices (Policies)
9 Months Ended
Sep. 30, 2015
Accounting Policies [Abstract]  
Basis of Presentation - Unaudited Interim Financial Information

Basis of Presentation - Unaudited Interim Financial Information

 

The accompanying unaudited interim consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and in accordance with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) with respect to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim consolidated financial statements furnished reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2014 and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, as filed with the SEC on March 17, 2015.

Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions

Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date(s) of the financial statements and the reported amounts of revenues and expenses during the reporting period(s).

 

Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition or operating performance is material. The Company’s critical accounting estimates and assumptions affecting the financial statements were:

 

  (i) Allowance for doubtful accounts: Management’s estimate of the allowance for doubtful accounts is based on historical sales, historical loss levels, and an analysis of the collectability of individual accounts; and general economic conditions that may affect a client’s ability to pay. The Company evaluated the key factors and assumptions used to develop the allowance in determining that it is reasonable in relation to the financial statements taken as a whole.
     
  (ii) Inventory Obsolescence and Markdowns: The Company’s estimate of potentially excess and slow-moving inventories is based on evaluation of inventory levels and aging, review of inventory turns and historical sales experiences. The Company’s estimate of reserve for inventory shrinkage is based on the historical results of physical inventory cycle counts.

 

  (iii) Fair value of long-lived assets: Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives. The Company considers the following to be some examples of important indicators that may trigger an impairment review: (i) significant under-performance or losses of assets relative to expected historical or projected future operating results; (ii) significant changes in the manner or use of assets or in the Company’s overall strategy with respect to the manner or use of the acquired assets or changes in the Company’s overall business strategy; (iii) significant negative industry or economic trends; (iv) increased competitive pressures; (v) a significant decline in the Company’s stock price for a sustained period of time; and (vi) regulatory changes. The Company evaluates acquired assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.
     
  (iv) Valuation allowance for deferred tax assets: Management assumes that the realization of the Company’s net deferred tax assets resulting from its net operating loss (“NOL”) carry–forwards for Federal income tax purposes that may be offset against future taxable income was not considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards are offset by a full valuation allowance. Management made this assumption based on (a) the Company has incurred recurring losses, (b) general economic conditions, and (c) its ability to raise additional funds to support its daily operations by way of a public or private offering, among other factors.
     
  (v) Estimates and assumptions used in valuation of equity instruments: Management estimates expected term of share options and similar instruments, expected volatility of the Company’s common shares and the method used to estimate it, expected annual rate of quarterly dividends, and risk free rate(s) to value share options and similar instruments.

 

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.

 

Actual results could differ from those estimates.

Principles of Consolidation

Principles of Consolidation

 

The Company applies the guidance of Topic 810 “Consolidation” of the FASB Accounting Standards Codification to determine whether and how to consolidate another entity. Pursuant to ASC Paragraph 810-10-15-10, all majority-owned subsidiaries—all entities in which a parent has a controlling financial interest—shall be consolidated except (1) when control does not rest with the parent, the majority owner; (2) if the parent is a broker-dealer within the scope of Topic 940 and control is likely to be temporary; (3) consolidation by an investment company within the scope of Topic 946 of a non-investment-company investee. Pursuant to ASC Paragraph 810-10-15-8, the usual condition for a controlling financial interest is ownership of a majority voting interest, and, therefore, as a general rule ownership by one reporting entity, directly or indirectly, of more than 50 percent of the outstanding voting shares of another entity is a condition pointing toward consolidation. The power to control may also exist with a lesser percentage of ownership, for example, by contract, lease, agreement with other stockholders, or by court decree. The Company consolidates all less-than-majority-owned subsidiaries, if any, in which the parent’s power to control exists.

 

The consolidated financial statements include all accounts of the entities as of the reporting period ending date(s) and for the reporting period(s) as follows:

 

Name of consolidated
subsidiary or entity
  State or other jurisdiction of
incorporation or organization
  Date of incorporation
or formation (date of
acquisition, if applicable)
  Attributable interest  
               
KTC Corp.   The State of Nevada, U.S.A.   September 20, 2010     100 %
                 
Kicking the Can L.L.C.   The State of Delaware, U.S.A.   April 17, 2009     100 %
                 
Wizard Conventions, Inc.   The State of New York, U.S.A.   February 28, 1997     100 %
                 
Wizard World Digital, Inc.   The State of Nevada, U.S.A.   March 18, 2011     100 %
                 
Wiz Wizard, LLC   The State of Delaware, U.S.A.   December 29, 2014     50 %

 

All inter-company balances and transactions have been eliminated. Non–controlling interest represents the minority equity investment in the Company’s subsidiaries, plus the minority investors’ share of the net operating results and other components of equity relating to the non–controlling interest.

 

As of September 30, 2015, the non-controlling interest in ConBox was $23,413 and is separately disclosed on the Consolidated Balance Sheet.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and Paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in US GAAP, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:

 

Level 1 Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
   
Level 2 Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
   
Level 3 Pricing inputs that are generally unobservable and not corroborated by market data.

 

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.

 

The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

The carrying amount of the Company’s financial assets and liabilities, such as cash, accounts receivable, inventory, prepaid expenses, accounts payable and accrued liabilities, and unearned convention and ConBox revenue approximate their fair value because of the short maturity of those instruments.

 

Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated.

Fair Value of Non-Financial Assets or Liabilities Measured on a Recurring Basis

Fair Value of Non-Financial Assets or Liabilities Measured on a Recurring Basis

 

The Company’s non-financial assets include inventory. The Company identifies potentially excess and slow-moving inventory by evaluating turn rates, inventory levels and other factors. Excess quantities are identified through evaluation of inventory aging, review of inventory turns and historical sales experiences. The Company provides lower of cost or market reserves for such identified excess and slow-moving inventories. The Company establishes a reserve for inventory shrinkage, if any, based on the historical results of physical inventory cycle counts.

Carrying Value, Recoverability and Impairment of Long-Lived Assets

Carrying Value, Recoverability and Impairment of Long-Lived Assets

 

The Company has adopted Section 360-10-35 of the FASB Accounting Standards Codification for its long-lived assets. Pursuant to ASC Paragraph 360-10-35-17, an impairment loss shall be recognized only if the carrying amount of a long-lived asset (asset group) is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset (asset group) is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset (asset group). That assessment shall be based on the carrying amount of the asset (asset group) at the date it is tested for recoverability. An impairment loss shall be measured as the amount by which the carrying amount of a long-lived asset (asset group) exceeds its fair value. Pursuant to ASC Paragraph 360-10-35-20, if an impairment loss is recognized, the adjusted carrying amount of a long-lived asset shall be its new cost basis. For a depreciable long-lived asset, the new cost basis shall be depreciated (amortized) over the remaining useful life of that asset. Restoration of a previously recognized impairment loss is prohibited.

 

Pursuant to ASC Paragraph 360-10-35-21, the Company’s long-lived asset (asset group) is tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The Company considers the following to be some examples of such events or changes in circumstances that may trigger an impairment review: (a) significant decrease in the market price of a long-lived asset (asset group); (b) a significant adverse change in the extent or manner in which a long-lived asset (asset group) is being used or in its physical condition; (c) a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset (asset group), including an adverse action or assessment by a regulator; (d) an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset (asset group); (e) a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset (asset group); and (f) a current expectation that, more likely than not, a long-lived asset (asset group) will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. The Company tests its long-lived assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.

 

Pursuant to ASC Paragraphs 360-10-45-4 and 360-10-45-5, an impairment loss recognized for a long-lived asset (asset group) to be held and used shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amount of that loss. A gain or loss recognized on the sale of a long-lived asset (disposal group) that is not a component of an entity shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amounts of those gains or losses.

Cash Equivalents

Cash Equivalents

 

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts Receivable and Allowance for Doubtful Accounts

 

Pursuant to FASB ASC Paragraph 310-10-35-47, trade receivables that management has the intent and ability to hold for the foreseeable future shall be reported in the balance sheet at outstanding principal adjusted for any charge-offs and the allowance for doubtful accounts. The Company follows FASB ASC Paragraphs 310-10-35-7 through 310-10-35-10 to estimate the allowance for doubtful accounts. Pursuant to FASB ASC Paragraph 310-10-35-9, losses from uncollectible receivables shall be accrued when both of the following conditions are met: (a) information available before the financial statements are issued or are available to be issued (as discussed in Section 855-10-25) indicates that it is probable that an asset has been impaired at the date of the financial statements, and (b) the amount of the loss can be reasonably estimated. Those conditions may be considered in relation to individual receivables or in relation to groups of similar types of receivables. If the conditions are met, accrual shall be made even though the particular receivables that are uncollectible may not be identifiable. The Company reviews individually each trade receivable for collectability and performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer specific facts and general economic conditions that may affect a client’s ability to pay. Bad debt expense is included in general and administrative expenses, if any.

 

Pursuant to FASB ASC Paragraph 310-10-35-41, credit losses for trade receivables (uncollectible trade receivables), which may be for all or part of a particular trade receivable, shall be deducted from the allowance. The related trade receivable balance shall be charged off in the period in which the trade receivables are deemed uncollectible. Recoveries of trade receivables previously charged off shall be recorded when received. The Company charges off its trade account receivables against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

 

The Company had no bad debt expense for the reporting period ended September 30, 2015 or 2014.

Property and Equipment

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

 

    Estimated Useful
Life (Years)
 
       
Computer equipment     3  
         
Equipment     5  
         
Furniture and fixture     7  
         
Leasehold improvement     *  

 

(*) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever is shorter.

 

Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the consolidated statements of operations.

Investments - Cost Method, Equity Method and Joint Venture

Investments - Cost Method, Equity Method and Joint Venture

 

The Company accounts for investments in common stock or in-substance common stock (or both common stock and in-substance common stock) of an investee of which the Company has significant influence (see Paragraph 323-10-15-6) in the operating or financial policies even though the Company holds 50% or less of the common stock or in-substance common stock, in accordance with sub-topic 323-10 of the FASB Accounting Standards Codification (“Sub-topic 323-10”).

Method of Accounting

Method of Accounting

 

Investments held in stock of entities other than subsidiaries, namely corporate joint ventures and other non-controlled entities usually are accounted for by one of three methods (i) the fair value method (addressed in Topic 320), (ii) the equity method (addressed in Topic 323), or (iii) the cost method (addressed in Subtopic 325-20). Pursuant to Paragraph 323-10-05-5, the equity method tends to be most appropriate if an investment enables the investor to influence the operating or financial policies of the investee.

The Ability to Exercise Significant Influence

The Ability to Exercise Significant Influence

 

Pursuant to Paragraph 323-10-15-6 the ability to exercise significant influence over operating and financial policies of an investee may be indicated in several ways, including but limited to the following: (a.) representation on the board of directors, (b.) participation in policy-making processes, (c.) material intra-entity transactions, (d.) interchange of managerial personnel, and (e.) technological dependency. Pursuant to Paragraph 323-10-15-8, an investment (direct or indirect) of 20 percent or more of the voting stock of an investee shall lead to a presumption that in the absence of predominant evidence to the contrary an investor has the ability to exercise significant influence over an investee. Conversely, an investment of less than 20 percent of the voting stock of an investee shall lead to a presumption that an investor does not have the ability to exercise significant influence unless such ability can be demonstrated.

Initial and Subsequent Measurement

Initial and Subsequent Measurement

 

Pursuant to Paragraph 323-10-30-2, an investor shall measure an investment in the common stock of an investee (including a joint venture) initially at cost in accordance with the guidance in Section 805-50-30. An investor shall initially measure, at fair value, a retained investment in the common stock of an investee (including a joint venture) in a deconsolidation transaction in accordance with paragraphs 810-10-40-3A through 40-5.

 

Pursuant to Section 323-10-35, under the equity method, an investor shall recognize its share of the earnings or losses of an investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend. An investor shall adjust the carrying amount of an investment for its share of the earnings or losses of the investee after the date of investment including adjustments similar to those made in preparing consolidated financial statements and shall report the recognized earnings or losses in income. An investor’s share of losses of an investee may equal or exceed the carrying amount of an investment accounted for by the equity method plus advances made by the investor. An equity method investor shall continue to report losses up to the investor’s investment carrying amount, including any additional financial support made or committed to by the investor and the investor ordinarily shall discontinue applying the equity method if the investment (and net advances) is reduced to zero and shall not provide for additional losses unless the investor has guaranteed obligations of the investee or is otherwise committed to provide further financial support for the investee. If the investee subsequently reports net income, the investor shall resume applying the equity method only after its share of that net income equals the share of net losses not recognized during the period the equity method was suspended. If a series of operating losses of an investee or other factors indicate that a decrease in value of the investment has occurred that is other than temporary the loss in value of an investment that is other than a temporary decline shall be recognized. Evidence of a loss in value might include, but would not necessarily be limited to, absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment. A current fair value of an investment that is less than its carrying amount may indicate a loss in value of the investment. However, a decline in the quoted market price below the carrying amount or the existence of operating losses alone is not necessarily indicative of a loss in value that is other than temporary.

 

Disclosure

 

Pursuant to Paragraph 323-10-50-3, all of the following disclosures generally shall apply to the equity method of accounting for investments in common stock:

 

a. Financial statements of an investor shall disclose all of the following parenthetically, in notes to financial statements, or in separate statements or schedules: (1) the name of each investee and percentage of ownership of common stock. (2) The accounting policies of the investor with respect to investments in common stock. Disclosure shall include the names of any significant investee entities in which the investor holds 20 percent or more of the voting stock, but the common stock is not accounted for on the equity method, together with the reasons why the equity method is not considered appropriate, and the names of any significant investee corporations in which the investor holds less than 20 percent of the voting stock and the common stock is accounted for on the equity method, together with the reasons why the equity method is considered appropriate. (3) The difference, if any, between the amount at which an investment is carried and the amount of underlying equity in net assets and the accounting treatment of the difference.
   
b. For those investments in common stock for which a quoted market price is available, the aggregate value of each identified investment based on the quoted market price usually shall be disclosed.
   
c. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary for summarized information as to assets, liabilities, and results of operations of the investees to be presented in the notes or in separate statements, either individually or in groups, as appropriate.
   
d. Conversion of outstanding convertible securities, exercise of outstanding options and warrants, and other contingent issuances of an investee may have a significant effect on an investor’s share of reported earnings or losses. Accordingly, material effects of possible conversions, exercises, or contingent issuances shall be disclosed in notes to financial statements of an investor.
Investment in CONTV

Investment in CONtv

 

On August 27, 2014, the Company entered into a joint venture and executed an Operating Agreement for CON TV LLC (“CONtv”) with Cinedigm Entertainment Corp. (“Cinedigm”), ROAR, LLC (a related party partially owned by a member of the Board) (“ROAR”) and Bristol Capital, LLC (a related party controlled by a member of the Board) (“Bristol Capital”). The Company owned a 47.50% interest in the newly formed entity, CONtv. The Company is accounting for the interest in the joint venture utilizing the equity method of accounting. For the three and nine months ended September 30, 2015, the Company recognized $148,089 and $1,046,525 in losses from this venture, respectively.

 

On November 16, 2015, pursuant to that certain Amended and Restated Operating Agreement for CONtv by and among the aforementioned parties (the “A&R Operating Agreement”), the Company’s ownership interest in CONtv was reduced to 10%. Pursuant to the A&R Operating Agreement, the Company is only obligated to fund on-going costs in the amount of $25,000 in cash on an on-going monthly basis for a period of 12 months following the effective date.

Related Parties

Related Parties

 

The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.

 

Pursuant to Section 850-10-20, the related parties include: (a.) affiliates of the Company (“Affiliate” means, with respect to any specified Person, any other Person that, directly or indirectly through one or more intermediaries, controls, is controlled by or is under common control with such Person, as such terms are used in and construed under Rule 405 under the Securities Act); (b.) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15, to be accounted for by the equity method by the investing entity; (c.) trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; (d.) principal owners of the Company; (e.) management of the Company; (f.) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and (g.) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The financial statements shall include disclosures of material-related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: (a.) the nature of the relationship(s) involved; (b.) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; (c.) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and (d.) amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

Commitments and Contingencies

Commitments and Contingencies

 

The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

Revenue Recognition and Cost Revenues

Revenue Recognition and Cost of Revenues

 

The Company follows Paragraph 605-10-S99-1 of the FASB Accounting Standards Codification for revenue recognition. The Company will recognize revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.

 

Unearned convention revenue is deposits received for conventions that have not yet taken place, which are fully or partially refundable depending upon the terms and conditions of the agreements.

 

Unearned ConBox revenue is non-refundable up-front payments for services. These payments are initially deferred and subsequently recognized over the subscription period, typically three months, and upon shipment of the product.

 

The Company recognizes cost of revenues in the period in which the revenues was earned. In the event the Company incurs cost of revenues for conventions that are yet to occur, the Company records such amounts as prepaid expenses and such prepaid expenses are expensed during the period the convention takes place.

Stock-Based Compensation for Obtaining Employee Services

Stock-Based Compensation for Obtaining Employee Services

 

The Company accounts for share-based payment transactions issued to employees under the guidance of the Topic 718 Compensation—Stock Compensation of the FASB Accounting Standards Codification (“ASC Topic 718”).

 

Pursuant to ASC Section 718-10-20, an employee is an individual over whom the grantor of a share-based compensation award exercises or has the right to exercise sufficient control to establish an employer-employee relationship based on common law as illustrated in case law and currently under U.S. Internal Revenue Service (“IRS”) Revenue Ruling 87-41. A non-employee director does not satisfy this definition of employee. Nevertheless, non-employee directors acting in their role as members of a board of directors are treated as employees if those directors were elected by the employer’s shareholders or appointed to a board position that will be filled by shareholder election when the existing term expires. However, that requirement applies only to awards granted to non-employee directors for their services as directors. Awards granted to non-employee directors for other services shall be accounted for as awards to non-employees.

 

Pursuant to ASC Paragraphs 718-10-30-2 and 718-10-30-3, a share-based payment transaction with employees shall be measured based on the fair value of the equity instruments issued and an entity shall account for the compensation cost from share-based payment transactions with employees in accordance with the fair value-based method, i.e., the cost of services received from employees in exchange for awards of share-based compensation generally shall be measured based on the grant-date fair value of the equity instruments issued or the fair value of the liabilities incurred/settled.

 

Pursuant to ASC Paragraphs 718-10-30-6 and 718-10-30-9, the measurement objective for equity instruments awarded to employees is to estimate the fair value at the grant date of the equity instruments that the entity is obligated to issue when employees have rendered the requisite service and satisfied any other conditions necessary to earn the right to benefit from the instruments (for example, to exercise share options). That estimate is based on the share price and other pertinent factors, such as expected volatility, at the grant date. As such, the fair value of an equity share option or similar instrument shall be estimated using a valuation technique such as an option pricing model. For this purpose, a similar instrument is one whose fair value differs from its intrinsic value, that is, an instrument that has time value.

 

If the Company’s shares of common stock are traded in one of the national exchanges the grant-date share price of the Company’s common stock will be used to measure the fair value of the common shares issued, however, if the Company’s shares of common stock are thinly traded the use of share prices established in its most recent private placement memorandum (“PPM”), or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.

 

Pursuant to ASC Paragraph 718-10-55-21, if an observable market price is not available for a share option or similar instrument with the same or similar terms and conditions, an entity shall estimate the fair value of that instrument using a valuation technique or model that meets the requirements in Paragraph 718-10-55-11 and takes into account, at a minimum, all of the following factors:

 

a. The exercise price of the option.
   
b. The expected term of the option, taking into account both the contractual term of the option and the effects of employees’ expected exercise and post-vesting employment termination behavior: The expected life of options and similar instruments represents the period of time the option and/or warrant are expected to be outstanding. Pursuant to Paragraph 718-10-S99-1, it may be appropriate to use the simplified method, i.e., expected term = ((vesting term + original contractual term) / 2), if (i) a company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term due to the limited period of time its equity shares have been publicly traded; (ii) a company significantly changes the terms of its share option grants or the types of employees that receive share option grants such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term; or (iii) a company has or expects to have significant structural changes in its business such that its historical exercise data may no longer provide a reasonable basis upon which to estimate expected term. The Company uses the simplified method to calculate expected term of share options and similar instruments as the company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.
   
c. The current price of the underlying share.
   
d. The expected volatility of the price of the underlying share for the expected term of the option. Pursuant to ASC Paragraph 718-10-55-25, a newly publicly traded entity might base expectations about future volatility on the average volatilities of similar entities for an appropriate period following their going public. A nonpublic entity might base its expected volatility on the average volatilities of otherwise similar public entities. For purposes of identifying otherwise similar entities, an entity would likely consider characteristics such as industry, stage of life cycle, size, and financial leverage. Because of the effects of diversification that are present in an industry sector index, the volatility of an index should not be substituted for the average of volatilities of otherwise similar entities in a fair value measurement. Pursuant to Paragraph 718-10-S99-1, if shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. The Company uses the average historical volatility of the comparable companies over the expected term of the share options or similar instruments as its expected volatility.
   
e. The expected dividends on the underlying share for the expected term of the option. The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.
   
f. The risk-free interest rate(s) for the expected term of the option. Pursuant to ASC 718-10-55-28, a U.S. entity issuing an option on its own shares must use as the risk-free interest rates the implied yields currently available from the U.S. Treasury zero-coupon yield curve over the contractual term of the option if the entity is using a lattice model incorporating the option’s contractual term. If the entity is using a closed-form model, the risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.

 

Pursuant to ASC Paragraphs 718-10-30-11 and 718-10-30-17, a restriction that stems from the forfeitability of instruments to which employees have not yet earned the right, such as the inability either to exercise a non-vested equity share option or to sell non-vested shares, is not reflected in estimating the fair value of the related instruments at the grant date. Instead, those restrictions are taken into account by recognizing compensation cost only for awards for which employees render the requisite service and a non-vested equity share or non-vested equity share unit awarded to an employee shall be measured at its fair value as if it were vested and issued on the grant date.

 

Pursuant to ASC Paragraphs 718-10-35-2 and 718-10-35-3, the compensation cost for an award of share-based employee compensation classified as equity shall be recognized over the requisite service period, with a corresponding credit to equity (generally, paid-in capital). The requisite service period is the period during which an employee is required to provide service in exchange for an award, which often is the vesting period. The total amount of compensation cost recognized at the end of the requisite service period for an award of share-based compensation shall be based on the number of instruments for which the requisite service has been rendered (that is, for which the requisite service period has been completed). An entity shall base initial accruals of compensation cost on the estimated number of instruments for which the requisite service is expected to be rendered. That estimate shall be revised if subsequent information indicates that the actual number of instruments is likely to differ from previous estimates. The cumulative effect on current and prior periods of a change in the estimated number of instruments for which the requisite service is expected to be or has been rendered shall be recognized in compensation cost in the period of the change. Previously recognized compensation cost shall not be reversed if an employee share option (or share unit) for which the requisite service has been rendered expires unexercised (or unconverted).

 

Under the requirement of ASC Paragraph 718-10-35-8, the Company made a policy decision to recognize compensation cost for an award with only service conditions that has a graded vesting schedule on a straight-line basis over the requisite service period for the entire award.

Equity Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services

Equity Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services

 

The Company accounts for equity instruments issued to parties other than employees for acquiring goods or services under the guidance of sub-topic 505-50 of the FASB Accounting Standards Codification (“Sub-topic 505-50”).

 

Pursuant to ASC Paragraph 505-50-25-7, if fully vested, non-forfeitable equity instruments are issued at the date the grantor and grantee enter into an agreement for goods or services (no specific performance is required by the grantee to retain those equity instruments), then, because of the elimination of any obligation on the part of the counterparty to earn the equity instruments, a measurement date has been reached. A grantor shall recognize the equity instruments when they are issued (in most cases, when the agreement is entered into). Whether the corresponding cost is an immediate expense or a prepaid asset (or whether the debit should be characterized as contra-equity under the requirements of Paragraph 505-50-45-1) depends on the specific facts and circumstances. Pursuant to ASC Paragraph 505-50-45-1, a grantor may conclude that an asset (other than a note or a receivable) has been received in return for fully vested, non-forfeitable equity instruments that are issued at the date the grantor and grantee enter into an agreement for goods or services (and no specific performance is required by the grantee in order to retain those equity instruments). Such an asset shall not be displayed as contra-equity by the grantor of the equity instruments. The transferability (or lack thereof) of the equity instruments shall not affect the balance sheet display of the asset. This guidance is limited to transactions in which equity instruments are transferred to other than employees in exchange for goods or services.

 

Pursuant to Paragraphs 505-50-25-8 and 505-50-25-9, an entity may grant fully vested, non-forfeitable equity instruments that are exercisable by the grantee only after a specified period of time if the terms of the agreement provide for earlier exercisability if the grantee achieves specified performance conditions. Any measured cost of the transaction shall be recognized in the same period(s) and in the same manner as if the entity had paid cash for the goods or services or used cash rebates as a sales discount instead of paying with, or using, the equity instruments. A recognized asset, expense, or sales discount shall not be reversed if a stock option that the counterparty has the right to exercise expires unexercised.

 

Pursuant to ASC Paragraphs 505-50-30-2 and 505-50-30-11, share-based payment transactions with nonemployees shall be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. The issuer shall measure the fair value of the equity instruments in these transactions using the stock price and other measurement assumptions as of the earlier of the following dates, referred to as the measurement date: (a) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached (a performance commitment); or (b) the date at which the counterparty’s performance is complete. If the Company’s common shares are traded in one of the national exchanges the grant-date share price of the Company’s common stock will be used to measure the fair value of the common shares issued, however, if the Company’s common shares are thinly traded the use of share prices established in the Company’s most recent PPM, or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.

 

Pursuant to ASC Paragraph 718-10-55-21, if an observable market price is not available for a share option or similar instrument with the same or similar terms and conditions, an entity shall estimate the fair value of that instrument using a valuation technique or model that meets the requirements in Paragraph 718-10-55-11 and takes into account, at a minimum, all of the following factors:

 

a. The exercise price of the option.
   
b. The expected term of the option, taking into account both the contractual term of the option and the effects of employees’ expected exercise and post-vesting employment termination behavior: Pursuant to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification, the expected term of share options and similar instruments represents the period of time the options and similar instruments are expected to be outstanding taking into consideration of the contractual term of the instruments and holder’s expected exercise behavior into the fair value (or calculated value) of the instruments. The Company uses historical data to estimate holder’s expected exercise behavior. If the Company is a newly formed corporation or shares of the Company are thinly traded the contractual term of the share options and similar instruments is used as the expected term of share options and similar instruments as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.
   
c. The current price of the underlying share.
   
d. The expected volatility of the price of the underlying share for the expected term of the option. Pursuant to ASC Paragraph 718-10-55-25, a newly publicly traded entity might base expectations about future volatility on the average volatilities of similar entities for an appropriate period following their going public. A nonpublic entity might base its expected volatility on the average volatilities of otherwise similar public entities. For purposes of identifying otherwise similar entities, an entity would likely consider characteristics such as industry, stage of life cycle, size, and financial leverage. Because of the effects of diversification that are present in an industry sector index, the volatility of an index should not be substituted for the average of volatilities of otherwise similar entities in a fair value measurement. Pursuant to Paragraph 718-10-S99-1, if shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. The Company uses the average historical volatility of the comparable companies over the expected term of the share options or similar instruments as its expected volatility.
   
e. The expected dividends on the underlying share for the expected term of the option. The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.
   
f. The risk-free interest rate(s) for the expected term of the option. Pursuant to ASC 718-10-55-28, a U.S. entity issuing an option on its own shares must use as the risk-free interest rates the implied yields currently available from the U.S. Treasury zero-coupon yield curve over the contractual term of the option if the entity is using a lattice model incorporating the option’s contractual term. If the entity is using a closed-form model, the risk-free interest rate is the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.

 

Pursuant to ASC paragraph 505-50-S99-1, if the Company receives a right to receive future services in exchange for unvested, forfeitable equity instruments, those equity instruments are treated as unissued for accounting purposes until the future services are received (that is, the instruments are not considered issued until they vest). Consequently, there would be no recognition at the measurement date and no entry should be recorded.

Deferred Tax Assets and Income Taxes Provision

Deferred Tax Assets and Income Taxes Provision

 

The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

The Company adopted Section 740-10-25 of the FASB Accounting Standards Codification (“Section 740-10-25”). Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.

 

The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying consolidated balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its consolidated balance sheets and provides valuation allowances as management deems necessary.

 

During the year ended December 31, 2014, the Company partially utilized all NOL carry-forwards and has prepaid $575,000 in taxes payable. During the nine months ended September 30, 2015, the Company recognized additional losses.

 

Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions. In management’s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.

Tax years that Remain Subject to Examination By Major Tax Jurisdictions

Tax years that remain subject to examination by major tax jurisdictions

 

The Company discloses tax years that remain subject to examination by major tax jurisdictions pursuant to ASC Paragraph 740-10-50-15.

Earnings per Share

Earnings per Share

 

Earnings per share (“EPS”) is the amount of earnings attributable to each share of common stock. For convenience, the term is used to refer to either earnings or loss per share. EPS is computed pursuant to Section 260-10-45 of the FASB Accounting Standards Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16, basic EPS shall be computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period. Income available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock (whether or not paid) and the dividends accumulated for the period on cumulative preferred stock (whether or not earned) from income from continuing operations (if that amount appears in the income statement) and also from net income. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued during the period to reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options or warrants.

 

Pursuant to ASC Paragraphs 260-10-45-45-21 through 260-10-45-45-23, diluted EPS shall be based on the most advantageous conversion rate or exercise price from the standpoint of the security holder. The dilutive effect of outstanding call options and warrants (and their equivalents) issued by the reporting entity shall be reflected in diluted EPS by application of the treasury stock method unless the provisions of Paragraphs 260-10-45-35 through 45-36 and 260-10-55-8 through 55-11 require that another method be applied. Equivalents of options and warrants include non-vested stock granted to employees, stock purchase contracts, and partially paid stock subscriptions (see paragraph 260–10–55–23). Anti-dilutive contracts, such as purchased put options and purchased call options, shall be excluded from diluted EPS. Under the treasury stock method: (a.) exercise of options and warrants shall be assumed at the beginning of the period (or at time of issuance, if later) and common shares shall be assumed to be issued, (b.) the proceeds from exercise shall be assumed to be used to purchase common stock at the average market price during the period. (See Paragraphs 260-10-45-29 and 260-10-55-4 through 55-5.), and (c.) the incremental shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) shall be included in the denominator of the diluted EPS computation.

 

The Company’s contingent shares issuance arrangement, stock options or warrants are as follows:

 

    Contingent shares issuance
arrangement, stock options or warrants
 
    For the Interim
Period Ended
September 30, 2015
    For the Interim
Period Ended
September 30, 2014
 
             
Stock options     7,580,000       6,022,500  
                 
Total contingent shares issuance arrangement, stock options or warrants     7,580,000       6,022,500  

 

There were approximately 2,136,633 and 2,295,480 potentially outstanding dilutive common shares under the Treasury Stock Method for the reporting period ended September 30, 2015 and 2014, respectively.

Cash Flows Reporting

Cash Flows Reporting

 

The Company adopted Paragraph 230-10-45-24 of the FASB Accounting Standards Codification for cash flows reporting, classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method (the “Indirect Method”) as defined by Paragraph 230-10-45-25 of the FASB Accounting Standards Codification to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments.

Subsequent Events

Subsequent Events

 

The Company follows the guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events. The Company will evaluate subsequent events through the date when the financial statements were issued. Pursuant to ASU 2010-09 of the FASB Accounting Standards Codification, the Company as an SEC filer considers its financial statements issued when they are widely distributed to users, such as through filing them on EDGAR.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

 

In May 2014, the FASB issued the FASB Accounting Standards Update No. 2014-09 “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”).

 

This guidance amends the existing FASB Accounting Standards Codification, creating a new Topic 606, Revenue from Contracts with Customer. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

 

To achieve that core principle, an entity should apply the following steps:

 

  1. Identify the contract(s) with the customer;
     
  2. Identify the performance obligations in the contract;
     
  3. Determine the transaction price;
     
  4. Allocate the transaction price to the performance obligations in the contract; and
     
  5. Recognize revenue when (or as) the entity satisfies a performance obligations

 

The ASU also provides guidance on disclosures that should be provided to enable financial statement users to understand the nature, amount, timing, and uncertainty of revenue recognition and cash flows arising from contracts with customers. Qualitative and quantitative information is required about the following:

 

  1. Contracts with customers – including revenue and impairments recognized, disaggregation of revenue, and information about contract balances and performance obligations (including the transaction price allocated to the remaining performance obligations).
     
  2. Significant judgments and changes in judgments – determining the timing of satisfaction of performance obligations (over time or at a point in time), and determining the transaction price and amounts allocated to performance obligations.
     
  3. Assets recognized from the costs to obtain or fulfill a contract.

 

ASU 2014-09 is effective for periods beginning after December 15, 2016, including interim reporting periods within that reporting period for all public entities. Early application is not permitted.

 

In January 2015, the FASB issued Accounting Standards Update No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items” (“ASU 2015-01”). The new guidance eliminates the separate presentation of extraordinary items, net of tax and the related earnings per share, but does not affect the requirement to disclose material items that are unusual in nature or infrequently occurring. The ASU applies to all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Entities have the option to apply the new guidance prospectively or retrospectively, and can choose early adoption. The Company does not expect the adoption of this ASU to significantly impact the consolidated financial statements.

 

In February 2015, the FASB issued Accounting Standards Update No. 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis” (“ASU 2015-02”). The new consolidation standard changes the way reporting enterprises evaluate whether (a) they should consolidate limited partnerships and similar entities, (b) fees paid to a decision maker or service provider are variable interests in a variable interest entity (“VIE”), and (c) variable interests in a VIE held by related parties of the reporting enterprise require the reporting enterprise to consolidate the VIE. The guidance is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2015. Early adoption is allowed, including early adoption in an interim period. A reporting entity may apply a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption or may apply the amendments retrospectively. The Company is currently assessing the impact, if any, of the adoption of this guidance on the consolidated financial statements.

 

In March 2015, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) No. 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption of the amendments is permitted for financial statements that have not been previously issued. The amendments should be applied on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. Upon transition, an entity is required to comply with the applicable disclosures for a change in an accounting principle. These disclosures include the nature of and reason for the change in accounting principle, the transition method, a description of the prior-period information that has been retrospectively adjusted, and the effect of the change on the financial statement line items (i.e., debt issuance cost asset and the debt liability). The Company is currently evaluating the effects of ASU 2015-03 on the consolidated financial statements.

 

In July 2015, the FASB issued the FASB Accounting Standards Update No. 2015-11 “Inventory (Topic 330): Simplifying the Measurement of Inventory” (“ASU 2015-11”). The amendments in this ASU do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. An entity should measure inventory within the scope of this ASU at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. For public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company is currently evaluating the effects of ASU 2015-11 on the consolidated financial statements.

 

In August 2015, the FASB issued the FASB Accounting Standards Update No. 2015-14 “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” (“ASU 2015-14”). The amendments in this ASU defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Company is currently evaluating the effects of ASU 2015-14 on the consolidated financial statements.

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying consolidated financial statements.

XML 39 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Property and Equipment (Tables)
9 Months Ended
Sep. 30, 2015
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment

Property and equipment stated at cost, less accumulated depreciation and amortization, consisted of the following:

 

    September 30, 2015     December 31, 2014     Estimated Useful Life
Computer Equipment   $ 30,246       27,743     3 years
Equipment     319,134       244,150     5 years
Furniture & Fixtures     48,951       48,951     7 years
      398,331       320,844      
Less: Accumulated depreciation and amortization     (141,550 )     (56,102 )    
    $ 256,781     $ 264,742      
XML 40 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Significant and Critical Accounting Policies and Practices - Schedule of Consolidated Interest in Controlling Entities (Details)
9 Months Ended
Sep. 30, 2015
Dec. 29, 2014
Attributable interest 50.00% 50.00%
KTC Corp [Member]    
State or other jurisdiction of incorporation or organization The State of Nevada, U.S.A.  
Date of incorporation or formation (date of acquisition, if applicable) Sep. 20, 2010  
Attributable interest 100.00%  
Kicking the Can L.L.C. [Member]    
State or other jurisdiction of incorporation or organization The State of Delaware, U.S.A.  
Date of incorporation or formation (date of acquisition, if applicable) Apr. 17, 2009  
Attributable interest 100.00%  
Wizard Conventions, Inc. [Member]    
State or other jurisdiction of incorporation or organization The State of New York, U.S.A.  
Date of incorporation or formation (date of acquisition, if applicable) Feb. 28, 1997  
Attributable interest 100.00%  
Wizard World Digital, Inc. [Member]    
State or other jurisdiction of incorporation or organization The State of Nevada, U.S.A.  
Date of incorporation or formation (date of acquisition, if applicable) Mar. 18, 2011  
Attributable interest 100.00%  
Wiz Wizard, LLC [Member]    
State or other jurisdiction of incorporation or organization The State of Delaware, U.S.A.  
Date of incorporation or formation (date of acquisition, if applicable) Dec. 29, 2014  
Attributable interest 50.00% 50.00%
XML 41 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment in CONtv Joint Venture (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Dec. 29, 2014
Aug. 27, 2014
Equity method investment ownership percentage 50.00%   50.00%     50.00%  
On going costs in cash $ 25,000   $ 25,000        
Loss from venture 148,089 1,046,525      
Due to CONtv $ 341,761   341,761   $ 313,412    
Increase of CONtv     28,349        
Con Tv LLC [Member]              
Equity method investment ownership percentage             47.50%
Loss from venture     $ 1,046,525        
Con Tv LLC [Member] | November 16, 2015 [Member]              
Equity method investment ownership percentage 10.00%   10.00%        
XML 42 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows From Operating Activities:    
Net (loss) income $ (2,035,793) $ 1,989,548
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation 85,448 $ 27,508
Loss on CONtv joint venture 1,046,525
Share-based compensation 999,278 $ 442,842
Changes in operating assets and liabilities:    
Accounts receivable (221,652) $ 11,819
Inventory (34,747)
Prepaid expenses (173,951) $ (920,415)
Security deposit (1,000) (66)
Accounts payable and accrued liabilities 505,614 $ 761,789
Unearned ConBox revenue 330,978
Unearned convention revenue (983,224) $ 374,804
Net Cash (Used in) Provided by Operating Activities (482,524) 2,687,829
Cash Flows from Investing Activities:    
Purchase of property and equipment (77,487) (280,270)
Investment (3,319) $ (24,997)
Investment in CONtv joint venture - net (953,872)
Net Cash Used In Investing Activities (1,034,678) $ (305,267)
Cash Flows from Financing Activities:    
Proceeds from the exercise of options 4,000
Net Cash Provided By Financing Activities 4,000
Net change in cash (1,513,202) $ 2,382,562
Cash at beginning of reporting period 5,790,724 3,633,846
Cash at end of reporting period 4,277,522 $ 6,016,408
Supplemental disclosures of cash flow information:    
Interest paid $ 1,461
Income tax paid $ 495,000
Supplemental disclosure of non-cash investing and financing activities:    
Issuance of common stock for settlement of accrued liabilites $ 103,750
XML 43 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
Related Party Transactions
9 Months Ended
Sep. 30, 2015
Related Party Transactions [Abstract]  
Related Party Transactions

Note 5 – Related Party Transactions

 

Related Parties

 

On September 1, 2012, the Company entered into an agreement with ROAR an entity which is partially owned by a director of the Company. ROAR agrees to provide the Company strategic management consulting services. The term is for three (3) months and following the initial three (3) months, month to month thereafter. The Company agrees to compensate ROAR with a $7,500 per month payment and a 10% commission on any contractual introduction for business development introduced by ROAR.

 

Effective April 1, 2014, the Company entered into an agreement with Bristol pursuant to which Bristol Capital agrees to provide the Company strategic management consulting services. The term of the agreement is month to month and Bristol Capital shall receive a payment of $5,000 per month.

 

Bristol Capital and ROAR each received a 2.5% profits participation and ownership interest in CONtv.

 

On December 29, 2014, the Company and a member of the Board formed Wiz Wizard (d/b/a ConBox) in the State of Delaware. The Company and the member of the Board each own 50% of the membership interest and shall allocate the profits and losses accordingly upon repayment of the initial capital contributions on a pro rata basis.

XML 44 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment in CONtv Joint Venture - Schedule of Investment in CONtv (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Investment in CONtv - December 31, 2014     $ 117,507  
Loss on CONtv for the nine months ended September 30, 2015 $ (148,089) (1,046,525)
Investment in CONtv - September 30, 2015 53,203   53,203  
Con Tv LLC [Member]        
Investment in CONtv - December 31, 2014     117,507  
Investment into CONtv     982,221  
Loss on CONtv for the nine months ended September 30, 2015     (1,046,525)  
Investment in CONtv - September 30, 2015 $ 53,203   $ 53,203  
XML 45 FilingSummary.xml IDEA: XBRL DOCUMENT 3.3.0.814 html 53 162 1 true 26 0 false 4 false false R1.htm 00000001 - Document - Document and Entity Information Sheet http://wizardworld.com/role/DocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00000002 - Statement - Consolidated Balance Sheets Sheet http://wizardworld.com/role/BalanceSheets Consolidated Balance Sheets Statements 2 false false R3.htm 00000003 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://wizardworld.com/role/BalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) Statements 3 false false R4.htm 00000004 - Statement - Consolidated Statements of Operations (Unaudited) Sheet http://wizardworld.com/role/StatementsOfOperations Consolidated Statements of Operations (Unaudited) Statements 4 false false R5.htm 00000005 - Statement - Consolidated Statements of Cash Flows (Unaudited) Sheet http://wizardworld.com/role/StatementsOfCashFlows Consolidated Statements of Cash Flows (Unaudited) Statements 5 false false R6.htm 00000006 - Disclosure - Organization and Operations Sheet http://wizardworld.com/role/OrganizationAndOperations Organization and Operations Notes 6 false false R7.htm 00000007 - Disclosure - Significant and Critical Accounting Policies and Practices Sheet http://wizardworld.com/role/SignificantAndCriticalAccountingPoliciesAndPractices Significant and Critical Accounting Policies and Practices Notes 7 false false R8.htm 00000008 - Disclosure - Property and Equipment Sheet http://wizardworld.com/role/PropertyAndEquipment Property and Equipment Notes 8 false false R9.htm 00000009 - Disclosure - Investment in CONtv Joint Venture Sheet http://wizardworld.com/role/InvestmentInContvJointVenture Investment in CONtv Joint Venture Notes 9 false false R10.htm 00000010 - Disclosure - Related Party Transactions Sheet http://wizardworld.com/role/RelatedPartyTransactions Related Party Transactions Notes 10 false false R11.htm 00000011 - Disclosure - Commitments and Contingencies Sheet http://wizardworld.com/role/CommitmentsAndContingencies Commitments and Contingencies Notes 11 false false R12.htm 00000012 - Disclosure - Credit Risk Sheet http://wizardworld.com/role/CreditRisk Credit Risk Notes 12 false false R13.htm 00000013 - Disclosure - Subsequent Events Sheet http://wizardworld.com/role/SubsequentEvents Subsequent Events Notes 13 false false R14.htm 00000014 - Disclosure - Significant and Critical Accounting Policies and Practices (Policies) Sheet http://wizardworld.com/role/SignificantAndCriticalAccountingPoliciesAndPracticesPolicies Significant and Critical Accounting Policies and Practices (Policies) Policies http://wizardworld.com/role/SignificantAndCriticalAccountingPoliciesAndPractices 14 false false R15.htm 00000015 - Disclosure - Significant and Critical Accounting Policies and Practices (Tables) Sheet http://wizardworld.com/role/SignificantAndCriticalAccountingPoliciesAndPracticesTables Significant and Critical Accounting Policies and Practices (Tables) Tables http://wizardworld.com/role/SignificantAndCriticalAccountingPoliciesAndPractices 15 false false R16.htm 00000016 - Disclosure - Property and Equipment (Tables) Sheet http://wizardworld.com/role/PropertyAndEquipmentTables Property and Equipment (Tables) Tables http://wizardworld.com/role/PropertyAndEquipment 16 false false R17.htm 00000017 - Disclosure - Investment in CONtv Joint Venture (Tables) Sheet http://wizardworld.com/role/InvestmentInContvJointVentureTables Investment in CONtv Joint Venture (Tables) Tables http://wizardworld.com/role/InvestmentInContvJointVenture 17 false false R18.htm 00000018 - Disclosure - Commitments and Contingencies (Tables) Sheet http://wizardworld.com/role/CommitmentsAndContingenciesTables Commitments and Contingencies (Tables) Tables http://wizardworld.com/role/CommitmentsAndContingencies 18 false false R19.htm 00000019 - Disclosure - Organization and Operations (Details Narrative) Sheet http://wizardworld.com/role/OrganizationAndOperationsDetailsNarrative Organization and Operations (Details Narrative) Details http://wizardworld.com/role/OrganizationAndOperations 19 false false R20.htm 00000020 - Disclosure - Significant and Critical Accounting Policies and Practices (Details Narrative) Sheet http://wizardworld.com/role/SignificantAndCriticalAccountingPoliciesAndPracticesDetailsNarrative Significant and Critical Accounting Policies and Practices (Details Narrative) Details http://wizardworld.com/role/SignificantAndCriticalAccountingPoliciesAndPracticesTables 20 false false R21.htm 00000021 - Disclosure - Significant and Critical Accounting Policies and Practices - Schedule of Consolidated Interest in Controlling Entities (Details) Sheet http://wizardworld.com/role/SignificantAndCriticalAccountingPoliciesAndPractices-ScheduleOfConsolidatedInterestInControllingEntitiesDetails Significant and Critical Accounting Policies and Practices - Schedule of Consolidated Interest in Controlling Entities (Details) Details 21 false false R22.htm 00000022 - Disclosure - Significant and Critical Accounting Policies and Practices - Schedule of Estimated Useful Life (Details) Sheet http://wizardworld.com/role/SignificantAndCriticalAccountingPoliciesAndPractices-ScheduleOfEstimatedUsefulLifeDetails Significant and Critical Accounting Policies and Practices - Schedule of Estimated Useful Life (Details) Details 22 false false R23.htm 00000023 - Disclosure - Significant and Critical Accounting Policies and Practices - Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share (Details) Sheet http://wizardworld.com/role/SignificantAndCriticalAccountingPoliciesAndPractices-ScheduleOfAnti-dilutiveSecuritiesExcludedFromComputationOfEarningsPerShareDetails Significant and Critical Accounting Policies and Practices - Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share (Details) Details 23 false false R24.htm 00000024 - Disclosure - Property and Equipment (Details Narrative) Sheet http://wizardworld.com/role/PropertyAndEquipmentDetailsNarrative Property and Equipment (Details Narrative) Details http://wizardworld.com/role/PropertyAndEquipmentTables 24 false false R25.htm 00000025 - Disclosure - Property and Equipment - Schedule of Property and Equipment (Details) Sheet http://wizardworld.com/role/PropertyAndEquipment-ScheduleOfPropertyAndEquipmentDetails Property and Equipment - Schedule of Property and Equipment (Details) Details 25 false false R26.htm 00000026 - Disclosure - Investment in CONtv Joint Venture (Details Narrative) Sheet http://wizardworld.com/role/InvestmentInContvJointVentureDetailsNarrative Investment in CONtv Joint Venture (Details Narrative) Details http://wizardworld.com/role/InvestmentInContvJointVentureTables 26 false false R27.htm 00000027 - Disclosure - Investment in CONtv Joint Venture - Schedule of Investment in CONtv (Details) Sheet http://wizardworld.com/role/InvestmentInContvJointVenture-ScheduleOfInvestmentInContvDetails Investment in CONtv Joint Venture - Schedule of Investment in CONtv (Details) Details 27 false false R28.htm 00000028 - Disclosure - Related Party Transactions (Details Narrative) Sheet http://wizardworld.com/role/RelatedPartyTransactionsDetailsNarrative Related Party Transactions (Details Narrative) Details http://wizardworld.com/role/RelatedPartyTransactions 28 false false R29.htm 00000029 - Disclosure - Commitments and Contingencies (Details Narrative) Sheet http://wizardworld.com/role/CommitmentsAndContingenciesDetailsNarrative Commitments and Contingencies (Details Narrative) Details http://wizardworld.com/role/CommitmentsAndContingenciesTables 29 false false R30.htm 00000030 - Disclosure - Commitments and Contingencies - Schedule of Future Minimum Rental Payments for Non-Cancelable Operating Lease (Details) Sheet http://wizardworld.com/role/CommitmentsAndContingencies-ScheduleOfFutureMinimumRentalPaymentsForNon-cancelableOperatingLeaseDetails Commitments and Contingencies - Schedule of Future Minimum Rental Payments for Non-Cancelable Operating Lease (Details) Details 30 false false All Reports Book All Reports In ''Consolidated Balance Sheets'', column(s) 3, 4 are contained in other reports, so were removed by flow through suppression. In ''Consolidated Statements of Cash Flows (Unaudited)'', column(s) 1, 2 are contained in other reports, so were removed by flow through suppression. wizd-20150930.xml wizd-20150930_cal.xml wizd-20150930_def.xml wizd-20150930_lab.xml wizd-20150930_pre.xml wizd-20150930.xsd true true XML 46 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
Significant and Critical Accounting Policies and Practices (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Dec. 29, 2014
Aug. 27, 2014
Percentage of outstanding voting shares in another entity 50.00%   50.00%     50.00%  
Non-controlling interest $ 23,413   $ 23,413      
Bad debt expense     0 $ 0      
Recognized losses from the venture 148,089 1,046,525      
On going costs in cash $ 25,000   $ 25,000        
Income tax ultimate settlement rate     50.00%        
Prepaid in tax payable         $ 575,000    
Potentially outstanding dilutive common shares     2,136,633 2,295,480      
Con Tv LLC [Member]              
Percentage of outstanding voting shares in another entity             47.50%
Recognized losses from the venture     $ 1,046,525        
Con Tv LLC [Member] | November 16, 2015 [Member]              
Percentage of outstanding voting shares in another entity 10.00%   10.00%        
Reduction of ownership interest percentage 10.00%   10.00%        
Investee [Member]              
Percentage of outstanding voting shares in another entity 20.00%   20.00%