XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:    
Net income (loss) $ 995,617us-gaap_NetIncomeLoss $ (3,637,735)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 45,493us-gaap_Depreciation 7,296us-gaap_Depreciation
Change in fair value of derivative liabilities    3,970,952us-gaap_DerivativeGainLossOnDerivativeNet
Share based payments 873,914us-gaap_ShareBasedCompensation 661,802us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Accounts receivable 17,757us-gaap_IncreaseDecreaseInAccountsReceivable 22,788us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 27,002us-gaap_IncreaseDecreaseInInventories (27,002)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (1,357,173)us-gaap_IncreaseDecreaseInPrepaidExpense (358,155)us-gaap_IncreaseDecreaseInPrepaidExpense
Security deposit 14,734us-gaap_IncreaseDecreaseInSecurityDeposits (19,680)us-gaap_IncreaseDecreaseInSecurityDeposits
Accounts payable and accrued liabilities 467,293us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 426,004us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Unearned convention revenue 1,160,608us-gaap_IncreaseDecreaseInDeferredRevenue 685,435us-gaap_IncreaseDecreaseInDeferredRevenue
Net Cash Provided by Operating Activities 2,245,245us-gaap_NetCashProvidedByUsedInOperatingActivities 1,731,705us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Purchase of property and equipment (259,275)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (54,919)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in CONtv joint venture - net 195,905WIZD_InvestmentInJointVentureNet   
Investment (24,997)us-gaap_PaymentsToAcquireInvestments   
Net Cash Used In Investing Activities (88,367)us-gaap_NetCashProvidedByUsedInInvestingActivities (54,919)us-gaap_NetCashProvidedByUsedInInvestingActivities
Net change in cash 2,156,878us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,676,786us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of reporting period 3,633,846us-gaap_CashAndCashEquivalentsAtCarryingValue 1,957,060us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of reporting period 5,790,724us-gaap_CashAndCashEquivalentsAtCarryingValue 3,633,846us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Interest paid      
Income tax paid 575,000us-gaap_IncomeTaxesPaidNet   
Supplemental disclosure of non-cash investing and financing activities:    
Conversion of accrued dividends to common stock    629,524WIZD_ConversionOfAccruedDividendsToCommonStock
Conversion of preferred stock to common stock    100,000WIZD_ConversionOfPreferredStockToCommonStock
Extinguishment of derivative liability    8,754,987WIZD_ExtinguishmentOfDerivativeLiability
Restructure costs billed but unpaid    120,750WIZD_RestructureCostsBilledButUnpaid
Issuance of common stock for settlement of accrued liabilities 103,750us-gaap_StockIssued1   
Deemed dividend    $ 242,482WIZD_NonCashDeemedDividend