XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash Flows From Operating Activities:    
Net income (loss) $ 1,989,548 $ (3,051,990)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 27,508 4,242
Change in fair value of derivative liabilities    3,970,952
Share based payments 442,842 287,337
Changes in operating assets and liabilities:    
Accounts receivable 11,819 8,282
Inventory    (29,937)
Prepaid expenses (920,415) (115,762)
Security deposit (66) (11,800)
Accounts payable and accrued liabilities 761,789 89,766
Unearned convention revenue 374,804 155,622
Net Cash Provided by Operating Activities 2,687,829 1,306,712
Cash Flows from Investing Activities:    
Purchase of property and equipment (280,270) (40,276)
Investment (24,997)   
Net Cash Used In Investing Activities (305,267) (40,276)
Net change in cash 2,382,562 1,266,436
Cash at beginning of reporting period 3,633,846 1,957,060
Cash at end of reporting period 6,016,408 3,223,496
Supplemental disclosures of cash flow information:    
Interest paid      
Income tax paid 495,000   
Supplemental disclosure of non-cash investing and financing activities:    
Conversion of preferred stock to common stock    100,000
Extinguishment of derivative liability    8,754,987
Restructure costs billed but unpaid    120,750
Issuance of common stock for settlement of accrued liabilities 103,750   
Deemed dividend    $ 242,482