XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash Flows From Operating Activities:    
Net income (loss) $ 1,451,744 $ (1,923,244)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 7,624 2,909
Change in fair value of derivative liabilities    1,745,606
Share based payments 264,991 194,548
Changes in operating assets and liabilities:    
Accounts receivable (89,949) 40,545
Inventory    (33,885)
Prepaid expenses (459,656) (346,636)
Security deposit 11,400   
Accounts payable and accrued liabilities 717,559 361,745
Unearned convention revenue 92,568 270,777
Net Cash Provided by Operating Activities 1,996,281 312,365
Cash Flows from Investing Activities:    
Purchase of property and equipment (15,073) (37,055)
Net Cash Used In Investing Activities (15,073) (37,055)
Net change in cash 1,981,208 275,310
Cash at beginning of reporting period 3,633,846 1,957,060
Cash at end of reporting period 5,615,054 2,232,370
Supplemental disclosures of cash flow information:    
Interest paid      
Income tax paid      
Supplemental disclosure of non-cash investing and financing activities:    
Conversion of preferred stock to common stock    100,000
Extinguishment of derivative liability    156,500
Issuance of common stock for settlement of accrued liabilities 103,750   
Deemed dividend    $ 156,113