XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Stockholders' Equity (Deficit) (USD $)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2011 $ 2 $ 3,505 $ 2,344,746 $ (5,737,324) $ (3,389,071)
Balance, shares at Dec. 31, 2011 15,510 35,044,878      
Share-based compensation     302,310   302,310
Conversion of accrued liabilities to common stock   75 321,925   322,000
Conversion of accrued liabilities to common stock, shares   750,000      
Issuance of preferred stock and warrants for cash 1   1,549,999   1,550,000
Issuance of preferred stock and warrants for cash, shares 15,500        
Conversion of convertible promissory notes and interest to preferred stock 1   809,138   809,139
Conversion of convertible promissory notes and interest to preferred stock, shares 8,091        
Stock issuance costs     (233,236)   (233,236)
Extinguishment of derivative liability associated with conversion of preferred shares, warrants and accrued dividends     24,844   24,844
Deemed dividend       (2,120,284) (2,120,284)
Net loss       (1,018,921) (1,018,921)
Balances at Dec. 31, 2012 4 3,580 5,119,726 (8,876,529) (3,753,219)
Balances, shares at Dec. 31, 2012 39,101 35,794,878      
Share-based compensation     661,802   661,802
Stock issuance costs     (120,750)   (120,750)
Extinguishment of derivative liability associated with conversion of preferred shares, warrants and accrued dividends     8,754,987   8,754,987
Deemed dividend       (242,482) (242,482)
Conversion of preferred shares, warrants and accrued dividends (4) 1,531 627,997   629,524
Conversion of preferred shares, warrants and accrued dividends, shares (39,101) 15,309,146      
Net loss       (3,637,735) (3,637,735)
Balances at Dec. 31, 2013   $ 5,111 $ 15,043,762 $ (12,756,746) $ 2,292,127
Balances, shares at Dec. 31, 2013   51,104,024