XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current Assets    
Cash $ 2,170,685 $ 1,957,060
Accounts receivable, net of allowance for doubtful accounts of $18,477 61,685 40,545
Inventory 33,885   
Prepaid expenses 581,869 262,033
Total Current Assets 2,848,124 2,259,638
Property and equipment, net 37,483 3,337
Security deposit 41,920 15,120
Total Assets 2,927,527 2,278,095
Current Liabilities:    
Accounts payable and accrued liabilites 1,045,791 684,046
Accrued dividend 543,155 387,042
Unearned convention revenue 446,968 176,191
Total Current Liabilities 2,035,914 1,247,279
Non-current Liabilities:    
Derivative liability 6,373,141 4,784,035
Total Non-current Liabilities 6,373,141 4,784,035
Total Liabilities 8,409,055 6,031,314
Commitments and contingencies      
Stockholders' Deficit    
Series A convertible preferred stock par value $0.0001: 50,000 shares authorized; 39,001 and 39,101 shares issued and outstanding, respectively 4 4
Common Stock par value $0.0001: 80,000,000 shares authorized; 36,044,878 and 35,794,878 shares issued and outstanding, respectively 3,605 3,580
Additional paid-in capital 5,470,749 5,119,726
Accumulated deficit (10,955,886) (8,876,529)
Total Stockholders' Deficit (5,481,528) (3,753,219)
Total Liabilities and Stockholders' Deficit $ 2,927,527 $ 2,278,095