XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets    
Cash $ 1,957,060 $ 422,135
Accounts receivable, net 40,545 54,202
Prepaid expenses 262,033 164,135
Debt issuance costs, net    29,500
Total Current Assets 2,259,638 669,972
Property and equipment, net 3,337 8,048
Other Asset 15,120 13,375
Total Assets 2,278,095 691,395
Current Liabilities:    
Accounts payable and accrued liabilites 684,046 1,214,603
Accrued dividend 387,042 116,694
Unearned convention revenue 176,191 169,354
Convertible promissory notes, net    633,146
Total Current Liabilities 1,247,279 2,133,797
Non-current Liabilities:    
Derivative liability 4,784,035 1,946,669
Total Non-current Liabilities 4,784,035 1,946,669
Total Liabilities 6,031,314 4,080,466
Stockholders' Deficit    
Series A, convertible preferred stock, $0.0001 par value; 50,000 shares authorized 39,101 and 15,510 shares issued and outstanding, respectively 4 2
Common Stock, $0.0001 par value; 200,000,000 shares authorized, 35,794,878 and 35,044,878 shares issued and outstanding, respectively 3,580 3,505
Additional paid-in capital 5,119,726 2,344,746
Accumulated deficit (8,876,529) (5,737,324)
Total Stockholders' Deficit (3,753,219) (3,389,071)
Total Liabilities and Stockholders' Deficit $ 2,278,095 $ 691,395