XML 12 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current Assets    
Cash $ 883,279 $ 422,135
Accounts receivable, net 65,138 54,202
Prepaid expenses 468,998 164,135
Debt issuance costs, net    29,500
Total Current Assets 1,417,415 669,972
Property and equipment, net 7,197 8,048
Other Asset 13,375 13,375
Total Assets 1,437,987 691,395
Current Liabilities:    
Accounts payable and accrued liabilites 1,320,751 1,214,603
Accrued dividend 170,565 116,694
Unearned convention revenue 491,052 169,354
Convertible promissory notes, net 453,100 633,146
Derivative liability 2,239,399 1,946,669
Total Current Liabilities 4,674,867 4,080,466
Total Liabilities 4,674,867 4,080,466
Stockholders' Deficit    
Series A, convertible preferred stock, $0.0001 par value; 50,000 shares authorized 27,010 and 15,510 shares issued and outstanding, respectively 270 155
Common Stock, $0.0001 par value; 200,000,000 shares authorized, 35,044,878 shares issued and outstanding, respectively 3,505 3,505
Additional paid-in capital 3,372,951 2,344,593
Accumulated deficit (6,613,606) (5,737,324)
Total Stockholders' Deficit (3,236,880) (3,389,071)
Total Liabilities and Stockholders' Deficit $ 1,437,987 $ 691,395