XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 263 $ 20
Oil, natural gas, and NGL accrued revenue 27,095 22,728
Joint interest and other receivables 26,683 23,106
Derivative assets, net 0 28,812
Inventory 2,653 3,604
Prepaid expenses and other current assets 1,655 1,452
Total current assets 58,349 79,722
Property and equipment:    
Oil and natural gas properties, successful efforts method of accounting including $115,613 and $57,897 excluded from depletable base as of March 31, 2026 and December 31, 2025, respectively 912,615 852,732
Other property and equipment [1] 21,349 21,067
Less: Accumulated depreciation, depletion, and amortization (65,110) (49,343)
Total property and equipment, net 868,854 824,456
Deferred tax asset 16,742 0
Derivative assets, net 0 24,627
Debt issuance costs, net 11,679 12,642
Operating lease assets 2,997 2,966
Other non–current assets 133 133
Total assets 958,754 944,546
Current liabilities:    
Accounts payable and accrued expenses 104,642 62,792
Oil, natural gas, and NGL revenue payable 34,026 30,300
Ad valorem and production taxes payable 30,352 31,385
Derivative liabilities, net 68,988 0
Operating lease liabilities 1,363 1,300
Total current liabilities 239,371 125,777
Long–term liabilities:    
Credit facility 361,500 366,000
Subordinated note – related party 1,458 1,458
Subordinated note warrants, at fair value – related party 725 316
Series F convertible preferred stock embedded derivatives, at fair value 15,806 15,853
Series F convertible preferred stock warrants, at fair value 114,433 90,134
Derivative liabilities, net 40,457 0
Oil, natural gas, and NGL revenue payable 24,831 27,402
Ad valorem and production taxes payable 31,259 22,751
Deferred tax liability 0 21,652
Asset retirement obligation 3,657 4,019
Operating lease liabilities 1,756 1,792
Other long-term liabilities 1,042 1,082
Total long–term liabilities 596,924 552,459
Total liabilities 836,295 678,236
Commitments and contingencies (Note 11)
Mezzanine equity:    
Series F convertible preferred stock; $0.01 par value; 50,000,000 shares authorized, and 98,000 and 121,500 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively 122,059 136,146
Stockholders’ equity:    
Common stock; $0.01 par value; 500,000,000 shares authorized, and 85,331,304 and 62,499,375 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively 854 625
Treasury stock, at cost; 659,096 and 111,357 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively (1,719) (531)
Additional paid–in capital 241,653 217,785
Accumulated deficit (240,388) (87,715)
Total stockholders’ equity 400 130,164
Total liabilities, mezzanine equity, and stockholders’ equity 958,754 944,546
Series D Preferred Stock [Member]    
Stockholders’ equity:    
Series D convertible preferred stock; $0.01 par value; 50,000 shares authorized, and 5,982 shares issued and outstanding as of March 31, 2026 and December 31, 2025 $ 0 $ 0
[1] Other property and equipment includes several salt–water disposal wells and the associated facilities, equipment, and pipelines acquired in the Bayswater Acquisition in March 2025, refer to Note 3 – Acquisitions for a discussion of the Bayswater Acquisition.