XML 94 R71.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Mar. 26, 2025
Mar. 24, 2025
Sep. 30, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Fair Value Measurements [Abstract]            
Derivative assets, current       $ 28,812 $ 0  
Derivative Asset, Statement of Financial Position [Extensible Enumeration]       Derivative assets, current    
Derivative Liability, Statement of Financial Position [Extensible Enumeration]         Derivative liabilities  
Return on capital ratio     2      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value       $ 316 $ 4,159  
Fair value of derivatives       15,853 0  
Series F convertible preferred stock warrants, at fair value       90,134 0  
Standby Equity Purchase Agreement [Member]            
Fair Value Measurements [Abstract]            
Derivative liability       0 790 $ 0
Sale of stock (in Shares)     40,000,000      
Liabilities, Fair Value Adjustment       790 (790)  
Face amount       0 0  
Senior Convertible Note [Member]            
Fair Value Measurements [Abstract]            
Derivative liability       0 12,555 0
Liabilities, Fair Value Adjustment       $ (5,502) (2,053)  
Interest rate     8.00%      
Maturity date       Sep. 30, 2025    
Subordinated Promissory Note [Member]            
Fair Value Measurements [Abstract]            
Face amount     $ 5,000      
Repayments of Subordinated Debt $ 3,200          
Convertible Subordinated Debt $ 1,500          
Subordinated Debt       $ 1,500    
Subordinated Note [Member]            
Fair Value Measurements [Abstract]            
Interest rate 15.00%          
Subordinated Note Warrants [Member]            
Fair Value Measurements [Abstract]            
Purchase of common stock shares (in Shares)       1,141,552    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value       $ 300 4,200  
Fair value loss on adjustment       (3,900)    
Series F Preferred Stock [Member]            
Fair Value Measurements [Abstract]            
Purchase of stock value   $ 148,300        
Preferred stock shares issued (in Shares)   148,250        
Preferred stock, par value (in Dollars per share)   $ 1,000        
Series F Preferred Stock [Member]            
Fair Value Measurements [Abstract]            
Derivative liability       15,853 0 0
Face amount       0 0  
Fair value of derivatives       15,900 25,500  
Series F Preferred Stock Warrants [Member]            
Fair Value Measurements [Abstract]            
Derivative liability       90,134 0 $ 0
Liabilities, Fair Value Adjustment       (68,019) 0  
Face amount       0 0  
Series F convertible preferred stock warrants, at fair value       90,100 22,100  
Fair Value, Recurring [Member]            
Fair Value Measurements [Abstract]            
Derivative assets       53,439    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value       316 4,159  
Fair value of derivatives       15,853    
Series F convertible preferred stock warrants, at fair value       $ 90,134    
Fair Value, Recurring [Member] | Commodity Contract [Member]            
Fair Value Measurements [Abstract]            
Derivative liability         4,400  
Current derivative liabilities         $ 2,400