XML 86 R75.htm IDEA: XBRL DOCUMENT v3.25.3
Mezzanine Equity (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 01, 2025
shares
Jun. 01, 2025
shares
Mar. 26, 2025
USD ($)
Mar. 24, 2025
USD ($)
$ / shares
shares
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
shares
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Mezzanine Equity [Abstract]                    
Proceeds from issuance of preferred stock             $ 148,250 $ 0    
Liabilities fair value on mezzanine equity         $ 158,687   $ 158,687   $ 0  
Series F Preferred Stock Embedded Derivatives [Member]                    
Mezzanine Equity [Abstract]                    
Fair value of embedded derivative liability       $ 25,500            
Liabilities fair value on mezzanine equity     $ 92,600              
Proceeds from mezzanine equity     47,600              
Issuance costs as reduction to allocated proceeds     12,200              
Common Stock [Member]                    
Mezzanine Equity [Abstract]                    
Conversion of Stock, Shares Issued (in Shares) | shares           410,000 1,695,000 1,234,090    
Securities Purchase Agreement [Member] | Common Stock [Member]                    
Mezzanine Equity [Abstract]                    
Conversion of Stock, Shares Issued (in Shares) | shares         6,364,000   7,390,000      
Series F Preferred Stock [Member]                    
Mezzanine Equity [Abstract]                    
Proceeds from issuance of preferred stock             $ 148,250      
Issuance of preferred shares (in shares) (in Shares) | shares             148,250      
Preferred stock, dividend rate             12.00%      
Issuance of common stock dividends to preference shareholders (in shares) (in Shares) | shares 1,806,000 1,305,000                
Preferred stock, conversion rate         202.0202   202.0202      
Number of shares converted (in Shares) | shares         16,000   19,250      
Fair value of embedded derivative liability       22,100 $ 11,596   $ 11,596   0 $ 0
Liabilities fair value on mezzanine equity         158,687   158,687   $ 0  
Mezzanine equity deemed dividend         $ 20,000   $ 93,100      
Series F Preferred Stock [Member] | Amended and Restated Credit Agreement [Member]                    
Mezzanine Equity [Abstract]                    
Preferred stock, dividend rate             25.00%      
Series F Preferred Stock [Member] | Securities Purchase Agreement [Member]                    
Mezzanine Equity [Abstract]                    
Proceeds from issuance of preferred stock       $ 148,300            
Issuance of preferred shares (in shares) (in Shares) | shares       148,250            
Preferred shares, stated amount (in dollars per share) (in Dollars per share) | $ / shares       $ 1,000            
Net proceeds from sale of preferred stock     $ 137,200              
Additional payment upon standard conversion or redemption of preferred stock       $ 19,900            
Series F Preferred Stock [Member] | Amended and Restated Credit Agreement [Member]                    
Mezzanine Equity [Abstract]                    
Percentage of cash sweep         25.00%   25.00%      
Percentage of repayment multiplier         106.25%   106.25%      
Annual increment percentage of repayment multiplier         6.25%   6.25%      
Series F Preferred Stock [Member] | Maximum [Member]                    
Mezzanine Equity [Abstract]                    
Mezzanine equity redemption amount         $ 158,700   $ 158,700