XML 71 R60.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Reconciliation of Financial Instruments Presented at Fair Value (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Fair Value Measurements [Abstract]        
Repayments   $ (3,214) $ 0  
Subordinated note warrants – related party, at the beginning of the period   4,159    
Subordinated note warrants – related party, at the end of the period $ 300 300   $ 4,159
SEPA [Member]        
Fair Value Measurements [Abstract]        
SEPA, at the beginning of the period   790 0 0
(Gain) loss on adjustment to fair value   (790)   790
SEPA, at the end of the period 0 0   790
Senior Convertible Note [Member]        
Fair Value Measurements [Abstract]        
Senior convertible note, at the beginning of the period   12,555 0 0
Borrowing   0   14,250
Repayments   0   (3,748)
Conversions   (18,057)   0
Loss on adjustment to fair value   5,502   2,053
Senior convertible note, at the end of the period 0 0   12,555
Subordinated Note - Related Party [Member]        
Fair Value Measurements [Abstract]        
Subordinated note – related party, at the beginning of the period   4,609 0 0
Borrowing   0   5,000
Repayments   (3,214)   (1,786)
Loss on issuance of debt   0   281
Loss on adjustment to fair value   63   1,114
Subordinated note – related party, at the end of the period 1,458 1,458   4,609
Subordinated Note Warrants - Related Party [Member]        
Fair Value Measurements [Abstract]        
Subordinated note warrants – related party, at the beginning of the period   4,159 0 0
Loss on issuance of debt   0   2,758
(Gain) loss on adjustment to fair value   (3,859)   1,401
Subordinated note warrants – related party, at the end of the period 300 300   4,159
Series F Preferred Stock [Member]        
Fair Value Measurements [Abstract]        
Series F Preferred Stock embedded derivatives, at the beginning of the period   0 0 0
Embedded derivatives recognized at issuance of Series F Preferred Stock   25,479   0
Gain on adjustment to fair value   (13,883)   0
Series F Preferred Stock embedded derivatives, at the end of the period 11,596 11,596   0
Series F Preferred Stock Warrants [Member]        
Fair Value Measurements [Abstract]        
Series F Preferred Stock embedded derivatives, at the beginning of the period 43,700      
Series F Preferred Stock embedded derivatives, at the end of the period 62,800 62,800    
Series F Preferred Stock warrants, at the beginning of the period   0 $ 0 0
Issuance of Series F Preferred Stock   22,115   0
Loss on adjustment to fair value   40,661   0
Series F Preferred Stock warrants, at the end of the period $ 62,776 $ 62,776   $ 0