XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
9 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net loss $ (1,781,548) $ (3,036,690)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 17,701 16,981
Amortization of debt discount 413,988 524,211
Expense from financing costs paid in equity and debt issuance 187,232 52,040
Stock-based compensation expense from options, warrants, and shares issued for services 176,518 469,813
Gain on extinguishment of liabilities, net (53,162)
Gain on sale of equipment (60,671) (13,500)
Other 6,300
Changes in operating assets and liabilities    
Prepaid expenses and other current assets 5,899 116,495
Accounts payable 263,785 6,467
Accrued compensation and related expense 172,168 79,111
Accrued interest and other liabilities 11,101 19,450
Net cash used in operating activities (646,989) (1,759,322)
Cash flows from investing activities    
Proceeds from sale of equipment 61,497 13,500
Purchase of fixed assets (4,500)
Net cash provided by investing activities: 61,497 9,000
Cash flows from financing activities:    
Proceeds from notes payable, net 916,393 902,500
Proceeds from sale of preferred stock 187,654 570,712
Principal payments on notes payable (388,428) (68,132)
Net cash provided by financing activities 715,619 1,405,080
Net change in cash and cash equivalents 130,127 (345,242)
Cash and cash equivalents, beginning of period 4,737 475,135
Cash and cash equivalents, end of period 134,864 129,893
Supplemental cash flow information    
Cash paid for interest 5,976 1,243
Cash paid for income taxes
Noncash investing and financing activities    
Shares and Warrants issued in connection with settlement of liabilities and conversion of convertible notes 310,152 452,343
Discount (including beneficial conversion feature) on notes payable 690,011 607,063
Warrants issued as a loan fee $ 288,712