XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net income (loss) $ (1,152,227) $ 278,892
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 421 4,377
Amortization of debt discount 64,865 148,728
Stock-based compensation expense from options, warrants, and shares issued for services 63,271 79,187
Issuance of note payable as consideration for consulting services   13,500
(Gain) Loss on settlement of liabilities, net 57,971 (1,006,688)
Other (2,369) (3,715)
Changes in operating assets and liabilities    
Accounts receivable 28,150  
Prepaid expenses and other current assets 165,831 (24,463)
Accounts payable and obligations to landlord 203,528 181,316
Accrued compensation and related expense 100,341 (22,314)
Accrued interest and other liabilities 93,292 (233,298)
Net cash used in operating activities (376,926) (584,478)
Cash flows from financing activities:    
Proceeds from sale of common stock, net 150,000  
Proceeds from notes payable, net 128,000  
Proceeds from sale of preferred stock   585,935
Principal payments on notes payable (13,333) (5,016)
Net cash provided by financing activities 264,667 580,919
Net change in cash and cash equivalents (112,259) (3,559)
Cash and cash equivalents, beginning of year 235,145 5,097
Cash and cash equivalents, end of year 122,886 1,538
Supplemental cash flow information    
Cash paid for interest      
Cash paid for income taxes      
Noncash investing and financing activities    
Shares and Warrants issued in connection with settlement of liabilities and conversion of convertible notes 216,456 288,065
Accounts payable exchanged into notes payable and long term obligations 15,000 271,517
Discount (including beneficial conversion feature) on notes payable 109,881 96,594
Exchange of preferred stock for promissory note   $ 75,900