XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net income (loss) $ (999,544) $ (1,633,217)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 6,105 9,646
Amortization of debt discount 203,071 313,486
Stock-based compensation expense from options, warrants, and shares issued for services 1,312,444 585,917
Issuance of note payables as consideration for consulting services 27,000  
Interest paid with warrants 20,849  
(Gain) Loss on settlement of liabilities, net (1,264,739) 109,769
Write-off of contested notes payable and related accrued interest   (1,555,317)
Other (6,097)  
Changes in operating assets and liabilities    
Accounts Receivable (38,500)  
Prepaid expenses and other current assets (267,047) (4,431)
Accounts payable (41,345) 815,038
Accrued compensation and related expense (494,976) 406,281
Accrued interest and other liabilities (271,569) 235,562
Net cash used in operating activities (1,814,348) (717,266)
Cash flows from investing activities    
Issuance of note receivable   (47,500)
Purchases of equipment (3,285)  
Net cash used in investing activities (3,285) (47,500)
Cash flows from financing activities:    
Proceeds from sale of common stock, net 1,345,120  
Proceeds from notes payable, net 53,000 227,688
Advances on equity or debt investment   142,200
Proceeds from sale of preferred stock 660,935 407,104
Principal payments on notes payable (11,374) (10,000)
Net cash provided by financing activities 2,047,681 766,992
Net change in cash and cash equivalents 230,048 2,226
Cash and cash equivalents, beginning of year 5,097 2,871
Cash and cash equivalents, end of year 235,145 5,097
Noncash investing and financing activities    
Shares and Warrants issued in connection with settlement of liabilities and conversion of convertible notes 598,353 996,844
Accounts payable exchanged into notes payable and long term obligations 305,851 9,592
Discount (including beneficial conversion feature) on notes payable 157,791 372,024
Exchange of preferred stock for promissory note 75,900  
Exchange of promissory note for preferred stock   $ 51,300