XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net income (loss) $ (316,483) $ (2,882,818)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 5,895 7,441
Amortization of debt discount 167,413 245,222
Stock-based compensation expense from options, warrants, and shares issued for services 315,673 524,408
Issuance of note payables as consideration for consulting services 20,250  
Interest paid with warrants 20,849  
(Gain) Loss on settlement of liabilities, net (1,056,685) 463,374
Other (4,899)  
Changes in operating assets and liabilities    
Prepaid expenses and other current assets (152,415) (2,161)
Accounts payable 563 685,990
Accrued compensation and related expense 49,701  
Accrued interest and other liabilities (244,301) 398,394
Net cash used in operating activities (1,194,439) (560,150)
Cash flows from investing activities:    
Issuance of notes receivable   (35,000)
Cash payments for acquisition of SolCool      
Net cash used in investing activities   (35,000)
Cash flows from financing activities:    
Proceeds from sale of common stock, net 1,050,520  
Proceeds from notes payable, net 53,000 170,990
Advances on equity or debt investment   304,500
Proceeds from sale of preferred stock 660,935 127,200
Principal payments on notes payable (11,374) (10,000)
Net cash provided by financing activities 1,753,081 592,690
Net change in cash and cash equivalents 558,642 (2,460)
Cash and cash equivalents, beginning of year 5,097 2,871
Cash and cash equivalents, end of year 563,739 411
Supplemental cash flow information    
Cash paid for interest      
Cash paid for income taxes      
Noncash investing and financing activities    
Shares and Warrants issued in connection with settlement of liabilities and conversion of convertible notes 535,960 1,116,583
Accounts payable exchanged into notes payable and long term obligations 325,851  
Discount (including beneficial conversion feature) on notes payable 134,973 302,137
Exchange of preferred stock for promissory note $ 75,900