XML 22 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net loss $ (2,882,818) $ (5,282,600)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 7,441 16,623
Amortization of deferred financing costs   127,189
Amortization of intangible assets   356,722
Share-based payments included in operating expenses 524,408 2,351,305
Issuance of note payable to related parties as consideration for consulting services   300,000
Amortization of debt discount 245,222 36,958
Interest paid with common stock   286,026
Loss on extinguishment of debt 463,374 116,053
Changes in operating assets and liabilities, net of effects of business combination    
Prepaid expenses and other current assets (2,161) (5,266)
Accounts payable 685,990 213,770
Accrued expenses and other liabilities 398,394 342,432
Net cash used in operating activities (560,150) (1,140,788)
Cash flows from investing activities:    
Issuance of notes receivable (35,000)  
Other   1,388
Net cash used (provided) by investing activities: (35,000) 1,388
Cash flows from financing activities:    
Net proceeds from sale of common stock   937,586
Net proceeds from debentures 170,990 183,424
Advances on stock subscriptions 304,500  
Proceeds from warrant exercises   869
Proceeds from sale of Series A convertible preferred stock 127,200  
Principal payments on notes payable (10,000)  
Net cash provided by financing activities 592,690 1,121,879
Net change in cash and cash equivalents (2,460) (17,521)
Cash and cash equivalents, beginning of period 2,871 20,223
Cash and cash equivalents, end of period 411 2,702
Supplemental cash flow information    
Cash paid for interest    
Cash paid for income taxes    
Noncash investing and financing activities    
Shares issued in connection with settlement of liabilities 1,116,583 1,207,759
Issuance of common stock for Solcool acquisition   245,148
Accounts payable financed with Note Payable   141,047
Deferred financing costs paid with issuance of common stock   75,221
Original issue discount on notes payable   28,123
Beneficial conversion feature notes payable $ 302,137