XML 38 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes  
Schedule of current and deferred income tax (expense) benefit

 

 

 

Years ended December 31,

 

 

 

2016

 

2015

 

2014

 

Current:

 

 

 

 

 

 

 

Federal

 

$

(513,000

)

$

(972,000

)

$

(503,000

)

State

 

(155,000

)

(378,000

)

(182,000

)

 

 

 

 

 

 

 

 

 

 

(668,000

)

(1,350,000

)

(685,000

)

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

Federal

 

34,000

 

423,000

 

623,000

 

State

 

2,000

 

85,000

 

100,000

 

 

 

 

 

 

 

 

 

 

 

36,000

 

508,000

 

723,000

 

 

 

 

 

 

 

 

 

Total income tax (expense) benefit

 

$

(632,000

)

$

(842,000

)

$

38,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of reconciliation of the effective income tax rate with the applicable statutory federal income tax rate

 

 

 

Years ended December 31,

 

 

 

2016

 

2015

 

2014

 

Federal tax at statutory rate

 

34.0 

%

34.0 

%

(34.0 

)%

State taxes, net of federal benefit

 

6.0 

%

6.0 

%

3.7 

%

Non-deductible stock based compensation

 

8.4 

%

6.3 

%

24.8 

%

Federal tax credit for payroll tax on employee tips

 

(4.7 

)%

(14.6 

)%

—

 

Other

 

0.9 

%

(0.7 

)%

0.4 

%

 

 

 

 

 

 

 

 

Effective income tax rate

 

44.6 

%

31.0 

%

(5.1 

)%

 

 

 

 

 

 

 

 

 

Schedule of components of deferred income tax assets and liabilities

 

 

 

2016

 

2015

 

Deferred income tax assets:

 

 

 

 

 

Point loyalty program

 

$

656,000

 

$

660,000

 

Accrued expenses

 

4,077,000

 

3,901,000

 

Net operating loss carry-forwards

 

—

 

91,000

 

Federal tax credit for payroll tax on employee tips

 

96,000

 

132,000

 

Other

 

236,000

 

297,000

 

 

 

 

 

 

 

Total deferred income tax assets

 

5,065,000

 

5,081,000

 

Valuation allowance

 

—

 

(91,000

)

 

 

 

 

 

 

Net deferred income tax assets

 

5,065,000

 

4,990,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

Depreciation — property and equipment

 

(3,045,000

)

(3,200,000

)

 

 

 

 

 

 

Total deferred income tax liabilities

 

(3,045,000

)

(3,200,000

)

 

 

 

 

 

 

Net deferred income tax assets

 

$

2,020,000

 

$

1,790,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheet:

 

 

 

 

 

Current deferred income tax assets

 

$

—

 

$

1,308,000

 

Noncurrent deferred income tax assets

 

2,020,000

 

482,000

 

 

 

 

 

 

 

 

 

$

2,020,000

 

$

1,790,000