XML 50 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Restatement of Previously Issued Financial Statements - Income Statement (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Net revenue:        
Total net revenue $ 61,825 $ 64,224 $ 116,351 $ 122,238
Cost of revenue:        
Total cost of revenue 35,742 29,180 68,636 55,406
Gross profit 26,083 35,044 47,715 66,832
Operating expenses:        
Sales and marketing 33,271 27,001 62,783 51,945
Research and development 5,784 6,859 12,252 13,358
General and administrative 18,191 11,248 30,444 24,750
Total operating expenses 57,246 45,108 105,479 90,053
Loss from operations (31,163) (10,064) (57,764) (23,221)
Interest and other expense, net:        
Amortization of debt issuance costs (557) (298) (1,109) (517)
Interest on convertible notes (2,958) (1,149) (5,897) (1,927)
Loss on extinguishment of convertible notes     0 (34,423)
Interest income 2,179 382 4,658 395
Other expense, net (453) (1,910) (616) (2,678)
Total interest and other expense, net (1,789) (37,398) (2,964) (39,150)
Loss before income taxes (32,952) (47,462) (60,728) (62,371)
Income tax expense (benefit) 326 (186) 598 47
Net loss $ (33,278) $ (47,276) $ (61,326) $ (62,418)
Net loss per share:        
Basic (USD per share) $ (1.68) $ (2.53) $ (3.09) $ (3.39)
Diluted (USD per share) $ (1.68) $ (2.53) $ (3.09) $ (3.39)
Weighted-average number of shares used in per share calculation:        
Basic (in shares) 19,858 18,700 19,819 18,392
Diluted (in shares) 19,858 18,700 19,819 18,392
As Reported        
Net revenue:        
Total net revenue $ 61,218   $ 116,211  
Cost of revenue:        
Total cost of revenue 33,164   63,230  
Gross profit 28,054   52,981  
Operating expenses:        
Sales and marketing 33,271   62,783  
Research and development 5,784   12,252  
General and administrative 18,528   31,044  
Total operating expenses 57,583   106,079  
Loss from operations (29,529)   (53,098)  
Interest and other expense, net:        
Amortization of debt issuance costs (557)   (1,109)  
Interest on convertible notes (2,958)   (5,897)  
Interest income 2,179   4,658  
Other expense, net (453)   (616)  
Total interest and other expense, net (1,789)   (2,964)  
Loss before income taxes (31,318)   (56,062)  
Income tax expense (benefit) 326   598  
Net loss $ (31,644)   $ (56,660)  
Net loss per share:        
Basic (USD per share) $ (1.59)   $ (2.86)  
Diluted (USD per share) $ (1.59)   $ (2.86)  
Weighted-average number of shares used in per share calculation:        
Basic (in shares) 19,858   19,819  
Diluted (in shares) 19,858   19,819  
Adjustments        
Net revenue:        
Total net revenue $ 607   $ 140  
Cost of revenue:        
Total cost of revenue 2,578   5,406  
Gross profit (1,971)   (5,266)  
Operating expenses:        
Sales and marketing 0   0  
Research and development 0   0  
General and administrative (337)   (600)  
Total operating expenses (337)   (600)  
Loss from operations (1,634)   (4,666)  
Interest and other expense, net:        
Amortization of debt issuance costs 0   0  
Interest on convertible notes 0   0  
Interest income 0   0  
Other expense, net 0   0  
Total interest and other expense, net 0   0  
Loss before income taxes (1,634)   (4,666)  
Income tax expense (benefit) 0   0  
Net loss $ (1,634)   $ (4,666)  
Net loss per share:        
Basic (USD per share) $ (0.08)   $ (0.24)  
Diluted (USD per share) $ (0.08)   $ (0.24)  
Weighted-average number of shares used in per share calculation:        
Basic (in shares) 19,858   19,819  
Diluted (in shares) 19,858   19,819  
Total product revenue        
Net revenue:        
Total net revenue $ 56,175 $ 58,589 $ 105,296 $ 110,655
Cost of revenue:        
Total cost of revenue 32,051 25,899 62,110 48,811
Total product revenue | As Reported        
Net revenue:        
Total net revenue 55,568   105,156  
Cost of revenue:        
Total cost of revenue 29,473   56,704  
Total product revenue | Adjustments        
Net revenue:        
Total net revenue 607   140  
Cost of revenue:        
Total cost of revenue 2,578   5,406  
Service        
Net revenue:        
Total net revenue 5,650 5,635 11,055 11,583
Cost of revenue:        
Total cost of revenue 3,691 $ 3,281 6,526 $ 6,595
Service | As Reported        
Net revenue:        
Total net revenue 5,650   11,055  
Cost of revenue:        
Total cost of revenue 3,691   6,526  
Service | Adjustments        
Net revenue:        
Total net revenue 0   0  
Cost of revenue:        
Total cost of revenue $ 0   $ 0