XML 49 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Restatement of Previously Issued Financial Statements - Income Statement (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Net revenue:    
Total net revenue $ 54,526 $ 58,014
Cost of revenue:    
Total cost of revenue 32,894 26,226
Gross profit 21,632 31,788
Operating expenses:    
Sales and marketing 29,512 24,944
Research and development 6,468 6,499
General and administrative 12,253 13,502
Total operating expenses 48,233 44,945
Loss from operations (26,601) (13,157)
Interest and other expense, net:    
Amortization of debt issuance costs (552) (219)
Interest on convertible notes (2,939) (778)
Interest income (expense), net 2,479 (144)
Other expense, net (163) (611)
Total interest and other expense, net (1,175) (1,752)
Loss before income taxes (27,776) (14,909)
Income tax expense 272 233
Net loss $ (28,048) $ (15,142)
Net loss per share:    
Basic (USD per share) $ (1.42) $ (0.84)
Diluted (USD per share) $ (1.42) $ (0.84)
Weighted-average number of shares used in per share calculations:    
Basic (in shares) 19,776 18,080
Diluted (in shares) 19,776 18,080
As Reported    
Net revenue:    
Total net revenue $ 54,993  
Cost of revenue:    
Total cost of revenue 30,066  
Gross profit 24,927  
Operating expenses:    
Sales and marketing 29,512  
Research and development 6,468  
General and administrative 12,516  
Total operating expenses 48,496  
Loss from operations (23,569)  
Interest and other expense, net:    
Amortization of debt issuance costs (552)  
Interest on convertible notes (2,939)  
Interest income (expense), net 2,479  
Other expense, net (163)  
Total interest and other expense, net (1,175)  
Loss before income taxes (24,744)  
Income tax expense 272  
Net loss $ (25,016)  
Net loss per share:    
Basic (USD per share) $ (1.26)  
Diluted (USD per share) $ (1.26)  
Weighted-average number of shares used in per share calculations:    
Basic (in shares) 19,776  
Diluted (in shares) 19,776  
Adjustments    
Net revenue:    
Total net revenue $ (467)  
Cost of revenue:    
Total cost of revenue 2,828  
Gross profit (3,295)  
Operating expenses:    
Sales and marketing 0  
Research and development 0  
General and administrative (263)  
Total operating expenses (263)  
Loss from operations (3,032)  
Interest and other expense, net:    
Amortization of debt issuance costs 0  
Interest on convertible notes 0  
Interest income (expense), net 0  
Other expense, net 0  
Total interest and other expense, net 0  
Loss before income taxes (3,032)  
Income tax expense 0  
Net loss $ (3,032)  
Net loss per share:    
Basic (USD per share) $ (0.16)  
Diluted (USD per share) $ (0.16)  
Weighted-average number of shares used in per share calculations:    
Basic (in shares) 19,776  
Diluted (in shares) 19,776  
Total product revenue    
Net revenue:    
Total net revenue $ 49,121 $ 52,066
Cost of revenue:    
Total cost of revenue 30,059 22,912
Total product revenue | As Reported    
Net revenue:    
Total net revenue 49,588  
Cost of revenue:    
Total cost of revenue 27,231  
Total product revenue | Adjustments    
Net revenue:    
Total net revenue (467)  
Cost of revenue:    
Total cost of revenue 2,828  
Service    
Net revenue:    
Total net revenue 5,405 5,948
Cost of revenue:    
Total cost of revenue 2,835 $ 3,314
Service | As Reported    
Net revenue:    
Total net revenue 5,405  
Cost of revenue:    
Total cost of revenue 2,835  
Service | Adjustments    
Net revenue:    
Total net revenue 0  
Cost of revenue:    
Total cost of revenue $ 0