XML 33 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) [Abstract]    
Net revenue, non-directly delivered programs $ 94epax_NetRevenueNonDirectlyDeliveredPrograms $ 116epax_NetRevenueNonDirectlyDeliveredPrograms
Gross revenue, directly delivered programs 176epax_GrossRevenueDirectlyDeliveredPrograms 273epax_GrossRevenueDirectlyDeliveredPrograms
Total revenue 270us-gaap_Revenues 389us-gaap_Revenues
Cost of sales, directly delivered programs 127epax_CostOfSalesDirectlyDeliveredPrograms 209epax_CostOfSalesDirectlyDeliveredPrograms
Gross margin 143us-gaap_GrossProfit 180us-gaap_GrossProfit
Operating expenses:    
Selling and marketing 4,530us-gaap_SellingAndMarketingExpense 6,672us-gaap_SellingAndMarketingExpense
General and administrative 2,317us-gaap_GeneralAndAdministrativeExpense 2,921us-gaap_GeneralAndAdministrativeExpense
Restructuring costs 0us-gaap_RestructuringAndRelatedCostIncurredCost 108us-gaap_RestructuringAndRelatedCostIncurredCost
Total operating expenses 6,847us-gaap_OperatingExpenses 9,701us-gaap_OperatingExpenses
Operating loss (6,704)us-gaap_OperatingIncomeLoss (9,521)us-gaap_OperatingIncomeLoss
Other income:    
Interest and dividend income 129us-gaap_InvestmentIncomeInterestAndDividend 131us-gaap_InvestmentIncomeInterestAndDividend
Foreign currency and other income (expense) (37)us-gaap_OtherNonoperatingIncomeExpense 3us-gaap_OtherNonoperatingIncomeExpense
Total other income 92us-gaap_NonoperatingIncomeExpense 134us-gaap_NonoperatingIncomeExpense
Loss before income tax benefit from continuing operations (6,612)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (9,387)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit 0us-gaap_IncomeTaxExpenseBenefit 1,556us-gaap_IncomeTaxExpenseBenefit
Net loss from continuing operations (6,612)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (7,831)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations:    
Income from discontinued segment 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax 336us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
Income tax provision 0us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation (56)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation
Net income from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 280us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net loss $ (6,612)us-gaap_NetIncomeLoss $ (7,551)us-gaap_NetIncomeLoss
Weighted-average common shares outstanding - basic and diluted (in shares) 16,955us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 16,755us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Net loss from continuing operations per share - basic and diluted (in dollars per share) $ (0.39)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.47)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Net income from discontinued operations per share - basic and diluted (in dollars per share) $ 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.02us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
Total net loss per share - basic and diluted (in dollars per share) $ (0.39)us-gaap_EarningsPerShareBasicAndDiluted $ (0.45)us-gaap_EarningsPerShareBasicAndDiluted