XML 34 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes [Abstract]  
Income Tax Expense
Income tax expense for the years ending December 31 consisted of:

   
2022
   
2021
 
Federal:
           
Current
 
$
-
 
$
-
Deferred
   
-
     
-
 
State and local:
               
Current
   
9,366
   
723
Deferred
   
-
     

 
Total
 
$
9,366
 
$
723
Reconciliation of Federal Statutory Rate to Effective Tax Rate
A reconciliation of the federal statutory rate to the effective tax rate for 2022 and 2021 is set forth below:

   
2022
   
2021
 
Statutory Federal income tax rate
   
21.0
%
   
21.0
%
State income tax, net of Federal benefit
   
4.19
%
   
5.10
%
State Valuation Allowance
   
-4.98
%
   
-5.14
%
Federal Valuation Allowance
   
-20.04
%
   
-21.20
%
Other
   
-1.17
%
   
0.19
%
Effective income tax rate
   
-1.00
%
   
-0.05
%
Components of Net Deferred Tax Assets and Liabilities
Significant components of our net deferred tax assets and liabilities as of December 31, 2022 and 2021 were as follows:

   
2022
   
2021
 
Deferred tax assets:
           
Federal and State NOL Carryforward
   
1,017,434
     
779,104
 
Capital loss carryforward
   
5,708
     
-
 
Other
   
17,167
     
13,640
 
Total Gross DTA
   
1,040,309
     
792,744
 
Less: Valuation Allowance
   
(1,037,374
)
   
(789,809
)
Total Deferred Tax Assets
    2,935       2,935  
                 
Deferred tax liabilities:
               
Stock Based Compensation
   
(2,935
)
   
(2,935
)
Deferred State Income Tax
   
-
     
-
 
     
(2,935
)
   
(2,935
)
Net deferred tax assets
   
-
     
-