XML 102 R56.htm IDEA: XBRL DOCUMENT v3.25.1
CAPITAL STOCK (Narrative) (Details)
12 Months Ended
Dec. 31, 2024
$ / shares
Dec. 31, 2024
USD ($)
Share
$ / shares
shares
Dec. 31, 2023
$ / shares
Dec. 31, 2023
USD ($)
Share
$ / shares
shares
Dec. 31, 2022
CAD_Per_USD
Share
$ / shares
Dec. 31, 2022
USD ($)
CAD_Per_USD
Share
Dec. 31, 2024
USD ($)
Share
shares
Dec. 31, 2023
USD ($)
Share
Number of share options exercisable | Share   710,000   910,000        
Exercise price of options expired | $ / shares   $ 0.78   $ 0.53        
Share-based expense   $ 165,510   $ 129,490   $ 163,051    
Closing foreign exchange rate | CAD_Per_USD         1.3544 1.3544    
Repurchase of RSUs   34,431   66,073   $ 81,075    
Payments for repurchase of RSUs   32,625   25,288   35,269    
Gain on repurchase of RSU's   $ 6,030   $ 40,785   45,806    
RSU liability             $ 18,730 $ 22,953
Class A, convertible, voting, preferred shares [Member]                
Number of shares authorised | shares             5,000,000  
Capital Stock [Member]                
Shares issued for RSUs (Shares) | shares   716,664   123,336        
Shares issued for RSUs   $ 152,020   $ 60,400        
Stock options [Member]                
Description of stock option plan   Under the Plan, the Company is authorized to issue options to purchase an aggregate of up to 10% of the Company's issued and outstanding common shares.            
Weighted average remaining contractual life of outstanding share options   6 months 7 days   1 year 1 month 24 days        
Share-based expense   $ 0   $ 0   7,733    
Restricted share units [Member]                
Share-based expense   $ 165,510   $ 129,490   $ 155,318    
Description of RSU Plan   The maximum number of common shares made available for issuance pursuant to the RSU Plan shall not exceed 5% of common shares issued and outstanding and shall not exceed 10% of the common shares issued and outstanding less any common shares reserved for issuance under all other share compensation arrangements.            
Number of other equity instruments granted | Share   750,000   525,000   410,000    
Fair value of unit granted   $ 92,837   $ 61,574   $ 123,000    
Description of unit vesting period   The RSUs granted in 2024 vest as follows: 66.66% immediately, 16.67% one year after grant, and 16.67% the second year after grant. The RSUs granted in 2023 and 2022 vest as follows: 33% one year after grant and 33% every year thereafter.            
RSUs repurchased | Share   251,667   130,850   117,500    
Repurchase of RSUs   $ (38,655)   $ (66,073)   $ (81,075)    
Payments for repurchase of RSUs   32,625   25,288   35,269    
Weighted average share price | $ / shares $ 0.13   $ 0.19   $ 0.3      
Gain on repurchase of RSU's   $ 6,030   $ 40,785   $ 45,806    
RSU liability             $ 18,729  
Units outstanding | Share         645,000 645,000 541,657 915,814
Value per unit outstanding | $ / shares $ 0.13   $ 0.15          
Deferred share units [Member]                
Description of DSU Plan   Pursuant to the DSU Plan, non-employee directors may elect to receive deferred share units ("DSUs") in lieu of a cash payment of up to 50% of their annual base compensation determined by the Board. The maximum number of common shares made available for issuance pursuant to the DSU Plan shall not exceed 2% of the common shares issued and outstanding and shall not exceed 10% of the common shares issued and outstanding less any common shares reserved for issuance under all other share compensation agreements.            
Events after reporting period [Member]                
Number of share options exercisable | Share   200,000            
Exercise price of options expired | $ / shares   $ 0.76