XML 78 R31.htm IDEA: XBRL DOCUMENT v3.20.1
CAPITAL STOCK (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Capital Stock Explanatory [Abstract]  
Disclosure of number and weighted average remaining contractual life of outstanding share options [Table Text Block]

Exercise

Expiry

December 31,

 

 

 

December 31,

Price

Date

2018

Granted

Exercised

Expired

2019

$0.70(CAD)

October 7, 2019

28,571

-

-

(28,571)

-

$6.85(CAD)

November 14, 2019

100,000

-

-

(100,000)

-

$1.30(USD)

August 18, 2021

1,175,000

-

-

-

1,175,000

$0.90(USD)

July 6, 2022

50,000

-

-

-

50,000

$0.30(USD)

November 28, 2022

750,000

-

-

-

750,000

$0.50(USD)

August 20, 2023

750,000

-

-

-

750,000

$0.57(USD)

April 17, 2023

200,000

-

-

-

200,000

$1.45(USD)

May 17, 2024

-

10,000

-

-

10,000

$0.78(USD)

August 19, 2024

-

700,000

-

-

700,000

$0.82(USD)

November 8, 2024

-

10,000

-

-

10,000

Total outstanding

 

3,053,571

720,000

-

(128,571)

3,645,000

Total exercisable

 

1,353,571

 

 

 

2,831,667


Exercise

Expiry

December 31,

 

 

 

December 31,

Price

Date

2017

Granted

Exercised

Expired

2018

$0.30(USD)

November 28, 2022

825,000

-

(8,334)

(66,666)

750,000

$0.90(USD)

July 6, 2022

50,000

-

-

-

50,000

$0.70(CAD)

October 7, 2019

28,571

-

-

-

28,571

$6.85(CAD)

November 14, 2019

100,000

-

-

-

100,000

$1.30(USD)

August 18, 2021

1,325,000

-

-

(150,000)

1,175,000

$0.50(USD)

August 20, 2023

-

750,000

-

-

750,000

$0.57(USD)

April 17, 2023

-

200,000

-

-

200,000

Total outstanding

 

2,328,571

950,000

(8,334)

(216,666)

3,053,571

Total exercisable

 

845,238

 

 

 

1,353,571

Disclosure of number and weighted average exercise prices of share options [Table Text Block]

          Weighted  
          Average Exercise  
    Number     Price  
Outstanding, December 31, 2017   2,328,571   $ 1.11  
Granted   950,000   $ 0.51  
Exercised   (8,334 ) $ 0.30  
Expired   (216,666 ) $ 0.99  
Outstanding, December 31, 2018   3,053,571   $ 0.92  
Granted   720,000   $ 0.79  
Expired   (128,571 ) $ 4.22  
Outstanding, December 31, 2019   3,645,000   $ 0.78  
Disclosure of detailed information about options, valuation assumptions [Table Text Block]

    Year ended     Year ended     Year ended  
    December 31,     December 31,     December 31,  
    2019     2018     2017  
Risk-free interest rate (average)   1.32%     2.15%     1.56%  
Estimated volatility (average)   69.93%     66.56%     61.95%  
Expected life in years   5.00     5.00     5.00  
Expected dividend yield   0.00%     0.00%     0.00%  
Estimated forfeitures   0.00%     0.00%     0.00%  
Grant date fair value per option   $0.45     $0.29     $0.17