XML 22 R3.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Shareholders Equity - USD ($)
Capital Stock [Member]
Obligation to issue shares [Member]
Reserves [Member]
Deficit [Member]
Total
Balance at Dec. 31, 2016 $ 22,829,820 $ 192,946 $ 3,021,339 $ (14,272,161) $ 11,771,944
Balance (Shares) at Dec. 31, 2016 46,411,752        
Shares issued $ 401,432 (192,946)     208,486
Shares issued (Shares) 500,000        
Share-based expense     469,187   469,187
Shares to be issued   131,527     131,527
Net income (loss) for the year       (5,015,911) (5,015,911)
Balance at Dec. 31, 2017 $ 23,231,252 131,527 3,490,526 (19,288,072) 7,565,233
Balance (Shares) at Dec. 31, 2017 46,911,752        
Exercise of options $ 3,763   (1,263)   2,500
Exercise of options (Shares) 8,334        
Shares issued $ 131,527 $ (131,527)      
Shares issued (Shares) 250,000        
Share-based expense     403,548   403,548
Net income (loss) for the year       194,453 194,453
Balance at Dec. 31, 2018 $ 23,366,542   3,892,811 (19,093,619) 8,165,734
Balance (Shares) at Dec. 31, 2018 47,170,086        
Share-based expense     345,498   345,498
Net income (loss) for the year       3,334,043 3,334,043
Balance at Dec. 31, 2019 $ 23,366,542   $ 4,238,309 $ (15,759,576) $ 11,845,275
Balance (Shares) at Dec. 31, 2019 47,170,086