XML 63 R65.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Operating revenues $ 138,198 $ 137,795 $ 427,914 $ 419,689  
Depreciation and amortization (18,193) (14,259) (53,423) (41,754)  
Other operating expenses (81,267) (83,738) (285,459) (287,718)  
Operating income (loss) 38,738 39,798 89,032 90,217  
Other income (deductions), net 5,204 4,330 15,074 13,980  
Interest (expense) income, net (5,831) (5,025) (17,227) (14,547)  
Income before income taxes 38,111 39,103 86,879 89,650  
Income tax (provision) benefit (7,454) (9,597) (16,667) (21,792)  
Net Income Including Noncontrolling Interest 30,657 29,506 70,212 67,858  
Net Income 30,657 29,506 70,212 67,858  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 2,066,973   2,066,973   $ 1,988,618
Capital expenditures     128,389 149,001 212,197
Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 120,607 119,175 314,886 312,633  
Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 17,377 18,407 112,547 106,152  
Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 214 213 481 904  
Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 138,198 137,795 427,914 419,689  
Operating Segments [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 120,832 119,155 315,508 312,399  
Depreciation and amortization (13,441) (9,864) (39,330) (28,817)  
Other operating expenses (76,817) (77,847) (223,242) (228,957)  
Operating income (loss) 30,574 31,444 52,936 54,625  
Other income (deductions), net 1,817 1,763 5,258 5,055  
Interest (expense) income, net (3,762) (3,217) (11,253) (9,036)  
Income before income taxes 28,629 29,990 46,941 50,644  
Income tax (provision) benefit (4,948) (7,306) (6,036) (11,492)  
Net Income 23,681 22,684 40,905 39,152  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,288,752   1,288,752   1,193,083
Capital expenditures     101,609   176,399
Operating Segments [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 23,056 22,626 125,118 118,211  
Depreciation and amortization (2,879) (2,534) (8,482) (7,374)  
Other operating expenses (20,217) (19,824) (104,587) (99,251)  
Operating income (loss) (40) 268 12,049 11,586  
Other income (deductions), net 855 829 2,579 2,347  
Interest (expense) income, net (1,059) (963) (3,132) (2,689)  
Income before income taxes (244) 134 11,496 11,244  
Income tax (provision) benefit 183 42 (2,848) (2,788)  
Net Income (61) 176 8,648 8,456  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 379,160   379,160   377,005
Capital expenditures     24,551   30,497
Operating Segments [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 10,233 10,125 30,468 30,483  
Depreciation and amortization (1,873) (1,861) (5,611) (5,563)  
Other operating expenses (33) (36) (113) (113)  
Operating income (loss) 8,327 8,228 24,744 24,807  
Other income (deductions), net 0 0 0 0  
Interest (expense) income, net (1,274) (1,320) (3,838) (4,002)  
Income before income taxes 7,053 6,908 20,906 20,805  
Income tax (provision) benefit (1,922) (1,852) (5,695) (5,638)  
Net Income 5,131 5,056 15,211 15,167  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 259,542   259,542   265,301
Capital expenditures     2,229   5,301
Operating Segments [Member] | Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses 0 (4) 0 (12)  
Operating income (loss) 0 (4) 0 (12)  
Other income (deductions), net 2,372 1,620 6,808 5,908  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 2,372 1,616 6,808 5,896  
Income tax (provision) benefit (646) (441) (1,856) (1,611)  
Net Income 1,726 1,175 4,952 4,285  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 69,829   69,829   66,366
Capital expenditures     0   0
Operating Segments [Member] | All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses (123) (138) (697) (789)  
Operating income (loss) (123) (138) (697) (789)  
Other income (deductions), net 160 118 429 670  
Interest (expense) income, net 264 475 996 1,180  
Income before income taxes 301 455 728 1,061  
Income tax (provision) benefit (121) (40) (232) (263)  
Net Income 180 415 496 798  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 447,307   447,307   465,661
Capital expenditures     0   0
Consolidation Elimination Entries [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (15,923) (14,111) (43,180) (41,404)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 15,923 14,111 43,180 41,404  
Operating income (loss) 0 0 0 0  
Other income (deductions), net 0 0 0 0  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax (provision) benefit 0 0 0 0  
Net Income 0 0 0 0  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (377,617)   (377,617)   (378,798)
Capital expenditures     0   0
Consolidation Elimination Entries [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 225 (20) 622 (234)  
Consolidation Elimination Entries [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 5,679 4,219 12,571 12,059  
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 10,019 9,912 29,987 29,579  
Consolidation Elimination Entries [Member] | Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Consolidation Elimination Entries [Member] | All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
MGE [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 138,198 137,795 427,914 419,689  
Depreciation and amortization (18,193) (14,259) (53,423) (41,754)  
Other operating expenses (81,144) (83,595) (284,762) (286,917)  
Operating income (loss) 38,861 39,941 89,729 91,018  
Other income (deductions), net 2,672 2,592 7,837 7,402  
Interest (expense) income, net (6,095) (5,500) (18,223) (15,727)  
Income before income taxes 35,438 37,033 79,343 82,693  
Income tax (provision) benefit (6,687) (9,117) (14,579) (19,918)  
Net Income Including Noncontrolling Interest 28,751 27,916 64,764 62,775  
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,614) (5,629) (16,725) (16,940)  
Net Income 23,137 22,287 48,039 45,835  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,927,027   1,927,027   1,834,891
Capital expenditures     128,389 149,001 212,197
MGE [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 120,607 119,175 314,886 312,633  
MGE [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 17,377 18,407 112,547 106,152  
MGE [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 214 213 481 904  
MGE [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 138,198 137,795 427,914 419,689  
MGE [Member] | Operating Segments [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 120,832 119,155 315,508 312,399  
Depreciation and amortization (13,441) (9,864) (39,330) (28,817)  
Other operating expenses (76,817) (77,847) (223,242) (228,957)  
Operating income (loss) 30,574 31,444 52,936 54,625  
Other income (deductions), net 1,817 1,763 5,258 5,055  
Interest (expense) income, net (3,762) (3,217) (11,253) (9,036)  
Income before income taxes 28,629 29,990 46,941 50,644  
Income tax (provision) benefit (4,948) (7,306) (6,036) (11,492)  
Net Income Including Noncontrolling Interest 23,681 22,684 40,905 39,152  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income 23,681 22,684 40,905 39,152  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,288,752   1,288,752   1,193,083
Capital expenditures     101,609   176,399
MGE [Member] | Operating Segments [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 23,056 22,626 125,118 118,211  
Depreciation and amortization (2,879) (2,534) (8,482) (7,374)  
Other operating expenses (20,217) (19,824) (104,587) (99,251)  
Operating income (loss) (40) 268 12,049 11,586  
Other income (deductions), net 855 829 2,579 2,347  
Interest (expense) income, net (1,059) (963) (3,132) (2,689)  
Income before income taxes (244) 134 11,496 11,244  
Income tax (provision) benefit 183 42 (2,848) (2,788)  
Net Income Including Noncontrolling Interest (61) 176 8,648 8,456  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (61) 176 8,648 8,456  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 379,160   379,160   377,005
Capital expenditures     24,551   30,497
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 10,233 10,125 30,468 30,483  
Depreciation and amortization (1,873) (1,861) (5,611) (5,563)  
Other operating expenses (33) (35) (113) (113)  
Operating income (loss) 8,327 8,229 24,744 24,807  
Other income (deductions), net 0 0 0 0  
Interest (expense) income, net (1,274) (1,320) (3,838) (4,002)  
Income before income taxes 7,053 6,909 20,906 20,805  
Income tax (provision) benefit (1,922) (1,853) (5,695) (5,638)  
Net Income Including Noncontrolling Interest 5,131 5,056 15,211 15,167  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income 5,131 5,056 15,211 15,167  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 259,492   259,492   265,251
Capital expenditures     2,229   5,301
MGE [Member] | Consolidation Elimination Entries [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (15,923) (14,111) (43,180) (41,404)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 15,923 14,111 43,180 41,404  
Operating income (loss) 0 0 0 0  
Other income (deductions), net 0 0 0 0  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax (provision) benefit 0 0 0 0  
Net Income Including Noncontrolling Interest 0 0 0 0  
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,614) (5,629) (16,725) (16,940)  
Net Income (5,614) (5,629) (16,725) (16,940)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (377)   (377)   (448)
Capital expenditures     0   $ 0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 225 (20) 622 (234)  
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 5,679 4,219 12,571 12,059  
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues $ 10,019 $ 9,912 $ 29,987 $ 29,579