XML 78 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Operating revenues $ 137,795 $ 139,539 $ 419,689 $ 422,825  
Depreciation and amortization (14,259) (13,372) (41,754) (39,606)  
Other operating expenses (83,738) (84,170) [1] (287,718) (283,791) [1]  
Operating income (loss) 39,798 41,997 90,217 99,428  
Other income (deductions), net 4,330 4,943 [1] 13,980 12,038 [1]  
Interest (expense) income, net (5,025) (4,727) (14,547) (14,507)  
Income before income taxes 39,103 42,213 89,650 96,959  
Income tax (provision) benefit (9,597) (15,584) (21,792) (35,487)  
Net Income (Loss) 29,506 26,629 67,858 61,472  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,974,297   1,974,297   $ 1,855,182
Capital expenditures     149,001 66,286 108,131
Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 119,175 120,649 312,633 321,279  
Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 18,407 18,778 106,152 101,285  
Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 213 112 904 261  
Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 137,795 139,539 419,689 422,825  
Operating Segments [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 119,155 120,539 312,399 320,945  
Depreciation and amortization (9,864) (9,256) (28,817) (27,341)  
Other operating expenses (77,847) (79,506) [1] (228,957) (233,714) [1]  
Operating income (loss) 31,444 31,777 54,625 59,890  
Other income (deductions), net 1,763 2,060 [1] 5,055 3,708 [1]  
Interest (expense) income, net (3,217) (2,760) (9,036) (8,337)  
Income before income taxes 29,990 31,077 50,644 55,261  
Income tax (provision) benefit (7,306) (11,175) (11,492) (18,753)  
Net Income (Loss) 22,684 19,902 39,152 36,508  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,141,370   1,141,370   1,043,181
Capital expenditures     122,108   77,353
Operating Segments [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 22,626 22,670 118,211 112,993  
Depreciation and amortization (2,534) (2,258) (7,374) (6,703)  
Other operating expenses (19,824) (19,324) [1] (99,251) (93,817) [1]  
Operating income (loss) 268 1,088 11,586 12,473  
Other income (deductions), net 829 742 [1] 2,347 1,502 [1]  
Interest (expense) income, net (963) (795) (2,689) (2,399)  
Income before income taxes 134 1,035 11,244 11,576  
Income tax (provision) benefit 42 (351) (2,788) (4,576)  
Net Income (Loss) 176 684 8,456 7,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 345,349   345,349   344,337
Capital expenditures     22,406   26,847
Operating Segments [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 10,125 11,242 30,483 33,568  
Depreciation and amortization (1,861) (1,858) (5,563) (5,562)  
Other operating expenses (36) (50) [1] (113) (153) [1]  
Operating income (loss) 8,228 9,334 24,807 27,853  
Other income (deductions), net 0 0 [1] 0 0 [1]  
Interest (expense) income, net (1,320) (1,371) (4,002) (4,170)  
Income before income taxes 6,908 7,963 20,805 23,683  
Income tax (provision) benefit (1,852) (3,196) (5,638) (9,505)  
Net Income (Loss) 5,056 4,767 15,167 14,178  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 264,735   264,735   270,384
Capital expenditures     4,487   3,931
Operating Segments [Member] | Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses (4) (9) [1] (12) (9) [1]  
Operating income (loss) (4) (9) (12) (9)  
Other income (deductions), net 1,620 2,258 [1] 5,908 7,242 [1]  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 1,616 2,249 5,896 7,233  
Income tax (provision) benefit (441) (906) (1,611) (2,909)  
Net Income (Loss) 1,175 1,343 4,285 4,324  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 64,722   64,722   61,783
Capital expenditures     0   0
Operating Segments [Member] | All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses (138) (193) [1] (789) (779) [1]  
Operating income (loss) (138) (193) (789) (779)  
Other income (deductions), net 118 (117) [1] 670 (414) [1]  
Interest (expense) income, net 475 199 1,180 399  
Income before income taxes 455 (111) 1,061 (794)  
Income tax (provision) benefit (40) 44 (263) 256  
Net Income (Loss) 415 (67) 798 (538)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 472,740   472,740   485,548
Capital expenditures     0   0
Operating Segments [Member] | Assets Not Allocated [Member]          
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 64,016   64,016   26,345
Capital expenditures     0   0
Consolidation Elimination Entries [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (14,111) (14,912) (41,404) (44,681)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 14,111 14,912 [1] 41,404 44,681 [1]  
Operating income (loss) 0 0 0 0  
Other income (deductions), net 0 0 [1] 0 0 [1]  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax (provision) benefit 0 0 0 0  
Net Income (Loss) 0 0 0 0  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (378,635)   (378,635)   (376,396)
Capital expenditures     0   0
Consolidation Elimination Entries [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (20) (110) (234) (334)  
Consolidation Elimination Entries [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 4,219 3,892 12,059 11,708  
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 9,912 11,130 29,579 33,307  
Consolidation Elimination Entries [Member] | Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Consolidation Elimination Entries [Member] | All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
MGE [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 137,795 139,539 419,689 422,837  
Depreciation and amortization (14,259) (13,372) (41,754) (39,606)  
Other operating expenses (92,643) (98,027) [1],[2] (306,618) (315,095) [1],[2]  
Operating income (loss) 30,893 28,140 [2] 71,317 68,136 [2]  
Other income (deductions), net 2,523 2,139 [1],[2] 7,185 4,456 [1],[2]  
Interest (expense) income, net (5,500) (4,926) (15,727) (14,906)  
Net Income Including Noncontrolling Interest 27,916 25,353 62,775 57,686  
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,629) (5,439) (16,940) (16,224)  
Net Income (Loss) 22,287 19,914 45,835 41,462  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,814,244   1,814,244   1,684,041
Capital expenditures     149,001 66,286 108,131
MGE [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 119,175 120,648 312,633 321,282  
MGE [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 18,407 18,779 106,152 101,294  
MGE [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 213 112 904 261  
MGE [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 137,795 139,539 419,689 422,837  
MGE [Member] | Operating Segments [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 119,155 120,539 312,399 320,945  
Depreciation and amortization (9,864) (9,256) (28,817) (27,341)  
Other operating expenses (85,127) (90,164) [1],[2] (240,333) (251,879) [1],[2]  
Operating income (loss) 24,164 21,119 [2] 43,249 41,725 [2]  
Other income (deductions), net 1,737 1,543 [1],[2] 4,939 3,120 [1],[2]  
Interest (expense) income, net (3,217) (2,760) (9,036) (8,337)  
Net Income Including Noncontrolling Interest 22,684 19,902 39,152 36,508  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 22,684 19,902 39,152 36,508  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,141,370   1,141,370   1,043,181
Capital expenditures     122,108   77,353
MGE [Member] | Operating Segments [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 22,626 22,670 118,211 112,993  
Depreciation and amortization (2,534) (2,258) (7,374) (6,703)  
Other operating expenses (19,739) (19,529) [1],[2] (101,938) (98,227) [1],[2]  
Operating income (loss) 353 883 [2] 8,899 8,063 [2]  
Other income (deductions), net 786 596 [1],[2] 2,246 1,336 [1],[2]  
Interest (expense) income, net (963) (795) (2,689) (2,399)  
Net Income Including Noncontrolling Interest 176 684 8,456 7,000  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 176 684 8,456 7,000  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 345,349   345,349   344,337
Capital expenditures     22,406   26,847
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 10,125 11,242 30,483 33,568  
Depreciation and amortization (1,861) (1,858) (5,563) (5,562)  
Other operating expenses (1,888) (3,246) [1],[2] (5,751) (9,658) [1],[2]  
Operating income (loss) 6,376 6,138 [2] 19,169 18,348 [2]  
Other income (deductions), net 0 0 [1],[2] 0 0 [1],[2]  
Interest (expense) income, net (1,320) (1,371) (4,002) (4,170)  
Net Income Including Noncontrolling Interest 5,056 4,767 15,167 14,178  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 5,056 4,767 15,167 14,178  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 264,685   264,685   270,334
Capital expenditures     4,487   3,931
MGE [Member] | Operating Segments [Member] | Assets Not Allocated [Member]          
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 64,016   64,016   26,345
Capital expenditures     0   0
MGE [Member] | Consolidation Elimination Entries [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (14,111) (14,912) (41,404) (44,669)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 14,111 14,912 [1],[2] 41,404 44,669 [1],[2]  
Operating income (loss) 0 0 [2] 0 0 [2]  
Other income (deductions), net 0 0 [1],[2] 0 0 [1],[2]  
Interest (expense) income, net 0 0 0 0  
Net Income Including Noncontrolling Interest 0 0 0 0  
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,629) (5,439) (16,940) (16,224)  
Net Income (Loss) (5,629) (5,439) (16,940) (16,224)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (1,176)   (1,176)   (156)
Capital expenditures     0   $ 0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (20) (109) (234) (337)  
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 4,219 3,891 12,059 11,699  
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues $ 9,912 $ 11,130 $ 29,579 $ 33,307  
[1]
Reflects retrospective application of new accounting pronouncement related to pension and other postretirement benefits, see Footnote 2 for further information.
[2]
Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.